Company registration number 08868425 (England and Wales)
ATLAS MUSIC LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
ATLAS MUSIC LIMITED
COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024
Director
P Harvey
Company number
08868425
Registered office
88/90 Baker Street
London
W1U 6TQ
Auditor
Sopher + Co LLP
Chartered Accountants & Statutory Auditors
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD
Accountants
Dales Evans & Co Limited
Chartered Accountants
88/90 Baker Street
London
W1U 6TQ
ATLAS MUSIC LIMITED
CONTENTS
Page
Strategic report
1
Director's report
2
Independent auditor's report
3 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 19
ATLAS MUSIC LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Fair review of the business
The company is principally engaged in the management of successful international music artists. In assessing the performance of the company, the director considers that success is determined by the level of turnover from which the company derives its profit and hence the company's key performance indicators are considered to be the level of turnover and the net profit margin for the year.
During the year, turnover and net profit margin increased by 13% and 4% respectively from the previous year. This can be attributed to increased touring activity and the release of a studio album by managed artists. Additionally the commission entitlement percentage increase will have also contributed to the rise in turnover and profit.
Touring is expected to continue for the majority of 2025. Managed artists plan to create and promote new music for the foreseeable future. As a result, it is anticipated that the company will generate similar income for the year ended 31 December 2025 and in the years thereafter.
Principal risks and uncertainties
The company uses a variety of financial instruments including cash deposits arising from its operations and net trade debtors arising from its operations. The main purpose of these financial instruments is to provide working capital for the company's operations. Given the nature of the company's operations and the financial instruments in existence the company is exposed to very limited credit or liquidity risk.
Credit risk
The principal credit risk arises from its debtors. In order to manage the credit risk associated with this the director reviews payment plans on a regular basis.
Liquidity risk
The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.
Development and performance
The director believes that the core gross income from management commission will continue to be generated in the immediate future at a satisfactory level.
Key performance indicators
The director uses many key performance indicators to monitor the performance of the company. They regard the following as the key financial indicators of performance, all of which can be observed in the attached financial statements.
Turnover: £16,483,010 (2023: £14,518,540)
Profit before tax: £1,382,123 (2023: £616,861)
Net profit margin: 8% (2023: 4%)
The net profit margin is calculated as a percentage of profit before tax over turnover.
The net profit margin has increased when compared with the prior year, which is in line with the director's expectations and he is satisfied with the overall results for the year. The director expects the performance of the company to be comparable in the following year as a result of similar activity within artist touring and royalty distributions.
25 September 2025
P Harvey
Date
Director
ATLAS MUSIC LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The director presents his report and financial statements for the year ended 31 December 2024.
Results and dividends
No ordinary dividends were paid. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
P Harvey
Auditor
Sopher + Co LLP were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as the director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the director has taken all the necessary steps that he ought to have taken as director in order to make himself aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
25 September 2025
P Harvey
Date
Director
ATLAS MUSIC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ATLAS MUSIC LIMITED
- 3 -
Opinion
We have audited the financial statements of Atlas Music Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
ATLAS MUSIC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ATLAS MUSIC LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
ATLAS MUSIC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ATLAS MUSIC LIMITED (CONTINUED)
- 5 -
Identifying and assessing the potential risks related to irregularities
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non‑compliance with laws and regulations, was as follows:
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the Company, including the Companies Act 2006, taxation legislation and data protection, anti‑bribery, employment, environmental and health and safety legislation;
We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
Audit response to risks identified
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non‑compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the Company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non‑compliance. Auditing standards also limit the audit procedures required to identify non‑compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
Other Information
The financial statements for the Company were not subject to an audit in the prior period, therefore the comparative figures are unaudited.
ATLAS MUSIC LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBER OF ATLAS MUSIC LIMITED (CONTINUED)
- 6 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
...................................................................................................
25 September 2025
Stephen Iseman FCA
Date
(Senior Statutory Auditor)
For and on behalf of Sopher + Co LLP
Chartered Accountants
Statutory Auditors
5 Elstree Gate
Elstree Way
Borehamwood
Hertfordshire
WD6 1JD
ATLAS MUSIC LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
16,483,010
14,518,540
Cost of sales
(15,464,340)
(13,652,626)
Gross profit
1,018,670
865,914
Administrative expenses
75,824
(380,205)
Operating profit
4
1,094,494
485,709
Interest receivable and similar income
6
287,629
131,152
Profit before taxation
1,382,123
616,861
Tax on profit
7
(345,687)
(145,727)
Profit for the financial year
1,036,436
471,134
ATLAS MUSIC LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8
1,535,923
Current assets
Debtors
10
8,086,398
7,478,965
Cash at bank and in hand
5,597,044
5,599,791
13,683,442
13,078,756
Creditors: amounts falling due within one year
11
(12,815,757)
(11,711,584)
Net current assets
867,685
1,367,172
Net assets
2,403,608
1,367,172
Capital and reserves
Called up share capital
13
100
100
Profit and loss reserves
2,403,508
1,367,072
Total equity
2,403,608
1,367,172
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
P Harvey
Director
Company registration number 08868425 (England and Wales)
ATLAS MUSIC LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
895,938
896,038
Year ended 31 December 2023:
Profit and total comprehensive income
-
471,134
471,134
Balance at 31 December 2023
100
1,367,072
1,367,172
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,036,436
1,036,436
Balance at 31 December 2024
100
2,403,508
2,403,608
ATLAS MUSIC LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
17
(172,136)
2,313,138
Income taxes paid
(145,937)
(45,140)
Net cash (outflow)/inflow from operating activities
(318,073)
2,267,998
Investing activities
Purchase of intangible assets
(1,706,581)
Interest received
287,629
131,152
Net cash (used in)/generated from investing activities
(1,418,952)
131,152
Financing activities
Proceeds from borrowings
1,734,278
Net cash generated from financing activities
1,734,278
-
Net (decrease)/increase in cash and cash equivalents
(2,747)
2,399,150
Cash and cash equivalents at beginning of year
5,599,791
3,200,641
Cash and cash equivalents at end of year
5,597,044
5,599,791
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information
Atlas Music Limited is a private company limited by shares incorporated in England and Wales. The registered office is 88/90 Baker Street, London, W1U 6TQ.
The Company's principal activity continued to be the management of the artists collectively known as Coldplay.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest Pound Sterling.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue is measured at the fair value of the consideration received or receivable and represents amounts for services provided net of discounts and VAT.
Commission is recognised when the service is performed and entitlement has arisen under the terms of the contract.
Finance income is recognised in the period in which it relates using the effective rate of interest.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Commission rights
10% per annum on cost
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their estimated residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
20% per annum on cost
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.
2
Judgements and key sources of estimation uncertainty
Critical Judgements in Applying Accounting Policies
Management has exercised judgement in determining the timing of recognition of commission income. Commission is earned on third-party revenues, and the company’s entitlement is determined by reference to those revenues. Judgement is required in assessing the point at which the right to income is considered to have been established, particularly where the underlying revenues are subject to verification or adjustment.
Key Sources of Estimation Uncertainty
Accrued income includes amounts recognised in respect of commission earned but not yet invoiced. These amounts are based on management’s best estimate of the total revenues on which the company is contractually entitled to commission. Estimates are derived from information provided by counterparties. The actual revenues confirmed may differ from those estimates, and any such differences are recognised in the period in which they become known.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Commission receivable
16,471,343
14,518,540
Other income
11,667
-
16,483,010
14,518,540
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 15 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
15,128,806
14,079,102
Europe
640,253
54,817
United States of America
713,951
384,621
16,483,010
14,518,540
2024
2023
£
£
Other revenue
Interest income
287,629
131,152
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Amortisation of intangible assets
170,658
-
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
7,000
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
287,419
130,999
Other interest income
210
153
Total income
287,629
131,152
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
287,629
131,152
7
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
345,687
145,727
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Taxation
(Continued)
- 16 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
1,382,123
616,861
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
345,531
145,086
Tax effect of expenses that are not deductible in determining taxable profit
156
638
Effect of change in corporation tax rate
3
Taxation charge for the year
345,687
145,727
8
Intangible fixed assets
Goodwill
Commission rights
Total
£
£
£
Cost
At 1 January 2024
3,128,953
3,128,953
Additions
1,706,581
1,706,581
At 31 December 2024
3,128,953
1,706,581
4,835,534
Amortisation and impairment
At 1 January 2024
3,128,953
3,128,953
Amortisation charged for the year
170,658
170,658
At 31 December 2024
3,128,953
170,658
3,299,611
Carrying amount
At 31 December 2024
1,535,923
1,535,923
At 31 December 2023
9
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2024 and 31 December 2024
23,792
Depreciation and impairment
At 1 January 2024 and 31 December 2024
23,792
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Tangible fixed assets
Fixtures, fittings & equipment
£
(Continued)
- 17 -
Carrying amount
At 31 December 2024
At 31 December 2023
10
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
37,500
560,000
Prepayments and accrued income
8,048,898
6,918,965
8,086,398
7,478,965
11
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Other loans
12
1,734,278
Trade creditors
15,000
500
Corporation tax
345,456
145,706
Other taxation and social security
21,438
546,794
Accruals and deferred income
10,699,585
11,018,584
12,815,757
11,711,584
12
Loans and overdrafts
2024
2023
£
£
Other loans
1,734,278
Payable within one year
1,734,278
The loan is interest free and repayable on demand.
13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
100 Ordinary shares of £1 each
100
100
100
100
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
14
Reserves
Own shares
Called up share capital represents the nominal value of the shares that have been issued.
15
Reserves
Profit and loss reserves
Profit and loss account includes all current and prior period distributable retained profits and losses.
16
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Purchases
Purchases
2024
2023
£
£
Other related parties
14,653,159
12,455,836
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Other related parties
10,575,412
10,023,217
Other information
The other related parties are related by virtue of common control held by the director. During the year other related party purchases were mainly in respect of service fees.
17
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
1,036,436
471,134
Adjustments for:
Taxation charged
345,687
145,727
Investment income
(287,629)
(131,152)
Amortisation and impairment of intangible assets
170,658
Movements in working capital:
Increase in debtors
(607,433)
(5,464,542)
(Decrease)/increase in creditors
(829,855)
7,291,971
Cash (absorbed by)/generated from operations
(172,136)
2,313,138
ATLAS MUSIC LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
18
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
5,599,791
(2,747)
5,597,044
Borrowings excluding overdrafts
-
(1,734,278)
(1,734,278)
5,599,791
(1,737,025)
3,862,766
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200No description of principal activityP Harvey0088684252024-01-012024-12-3108868425bus:Director12024-01-012024-12-3108868425bus:RegisteredOffice2024-01-012024-12-31088684252024-12-31088684252023-01-012023-12-3108868425core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3108868425core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3108868425core:OtherResidualIntangibleAssets2024-12-3108868425core:OtherResidualIntangibleAssets2023-12-3108868425core:Goodwill2024-12-3108868425core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3108868425core:Goodwill2023-12-3108868425core:PatentsTrademarksLicencesConcessionsSimilar2023-12-31088684252023-12-3108868425core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3108868425core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3108868425core:CurrentFinancialInstruments2024-12-3108868425core:CurrentFinancialInstruments2023-12-3108868425core:ShareCapital2024-12-3108868425core:ShareCapital2023-12-3108868425core:RetainedEarningsAccumulatedLosses2024-12-3108868425core:RetainedEarningsAccumulatedLosses2023-12-3108868425core:ShareCapital2022-12-3108868425core:RetainedEarningsAccumulatedLosses2022-12-3108868425core:ShareCapitalOrdinaryShareClass12024-12-3108868425core:ShareCapitalOrdinaryShareClass12023-12-31088684252023-12-31088684252022-12-3108868425core:Goodwill2024-01-012024-12-3108868425core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3108868425core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3108868425core:FurnitureFittings2024-01-012024-12-3108868425core:UKTax2024-01-012024-12-3108868425core:UKTax2023-01-012023-12-3108868425core:Goodwill2023-12-3108868425core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3108868425core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108868425core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108868425core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3108868425core:FurnitureFittings2023-12-3108868425core:FurnitureFittings2024-12-3108868425core:FurnitureFittings2023-12-3108868425bus:OrdinaryShareClass12024-01-012024-12-3108868425bus:OrdinaryShareClass12024-12-3108868425bus:OrdinaryShareClass12023-12-3108868425bus:PrivateLimitedCompanyLtd2024-01-012024-12-3108868425bus:FRS1022024-01-012024-12-3108868425bus:Audited2024-01-012024-12-3108868425bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP