IRIS Accounts Production v25.2.0.378 09130773 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh091307732023-12-31091307732024-12-31091307732024-01-012024-12-31091307732022-12-31091307732023-01-012023-12-31091307732023-12-3109130773ns15:EnglandWales2024-01-012024-12-3109130773ns14:PoundSterling2024-01-012024-12-3109130773ns10:Director12024-01-012024-12-3109130773ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109130773ns10:SmallEntities2024-01-012024-12-3109130773ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3109130773ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3109130773ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109130773ns10:FullAccounts2024-01-012024-12-310913077312024-01-012024-12-3109130773ns10:Director22024-01-012024-12-3109130773ns10:RegisteredOffice2024-01-012024-12-3109130773ns5:CurrentFinancialInstruments2024-12-3109130773ns5:CurrentFinancialInstruments2023-12-3109130773ns5:Non-currentFinancialInstruments2024-12-3109130773ns5:Non-currentFinancialInstruments2023-12-3109130773ns5:ShareCapital2024-12-3109130773ns5:ShareCapital2023-12-3109130773ns5:RetainedEarningsAccumulatedLosses2024-12-3109130773ns5:RetainedEarningsAccumulatedLosses2023-12-3109130773ns5:NetGoodwill2024-01-012024-12-3109130773ns5:NetGoodwill2023-12-3109130773ns5:NetGoodwill2024-12-3109130773ns5:NetGoodwill2023-12-3109130773ns5:PlantMachinery2023-12-3109130773ns5:FurnitureFittings2023-12-3109130773ns5:ComputerEquipment2023-12-3109130773ns5:PlantMachinery2024-01-012024-12-3109130773ns5:FurnitureFittings2024-01-012024-12-3109130773ns5:ComputerEquipment2024-01-012024-12-3109130773ns5:PlantMachinery2024-12-3109130773ns5:FurnitureFittings2024-12-3109130773ns5:ComputerEquipment2024-12-3109130773ns5:PlantMachinery2023-12-3109130773ns5:FurnitureFittings2023-12-3109130773ns5:ComputerEquipment2023-12-3109130773ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109130773ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-31
REGISTERED NUMBER: 09130773 (England and Wales)













COW PLAN LIMITED

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024






COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 3


COW PLAN LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: Mrs. R J Davey
Mr. I C Davey





REGISTERED OFFICE: Rayens Close House
16 Rayens Close
Long Ashton
Bristol
North Somerset
BS41 9HL





REGISTERED NUMBER: 09130773 (England and Wales)





ACCOUNTANTS: Carston ETL
Tudor House
16 Cathedral Road
Cardiff
CF11 9LJ

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible assets 4 - -
Tangible assets 5 6,371 3,013
6,371 3,013

CURRENT ASSETS
Stocks 684 684
Debtors 6 73,426 100,441
Cash at bank 103,617 105,601
177,727 206,726
CREDITORS
Amounts falling due within one year 7 138,604 124,974
NET CURRENT ASSETS 39,123 81,752
TOTAL ASSETS LESS CURRENT LIABILITIES 45,494 84,765

CREDITORS
Amounts falling due after more than one year 8 10,000 20,000
NET ASSETS 35,494 64,765

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 35,394 64,665
35,494 64,765

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by:



Mr. I C Davey - Director


COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


1. STATUTORY INFORMATION

Cow Plan Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Goodwill
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Goodwill - 20% straight line

Tangible fixed assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:


Fixtures and Fittings- 25% Straight Line
Equipment- 25% Straight Line
Plant and Machinery- 25% Straight Line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


4. INTANGIBLE FIXED ASSETS
Goodwill
£
COST
At 1 January 2024
and 31 December 2024 10,000
AMORTISATION
At 1 January 2024
and 31 December 2024 10,000
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Computer
machinery fittings equipment Totals
£ £ £ £
COST
At 1 January 2024 1,295 785 22,980 25,060
Additions - - 5,817 5,817
At 31 December 2024 1,295 785 28,797 30,877
DEPRECIATION
At 1 January 2024 1,295 785 19,967 22,047
Charge for year - - 2,459 2,459
At 31 December 2024 1,295 785 22,426 24,506
NET BOOK VALUE
At 31 December 2024 - - 6,371 6,371
At 31 December 2023 - - 3,013 3,013

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Trade debtors 71,251 95,427
Other debtors 2,175 5,014
73,426 100,441

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£ £
Bank loans and overdrafts 10,000 10,000
Trade creditors 97,293 31,495
Taxation and social security 19,001 55,838
Other creditors 12,310 27,641
138,604 124,974

COW PLAN LIMITED (REGISTERED NUMBER: 09130773)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£ £
Bank loans 10,000 20,000