Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true2024-01-01falseThe pricipal activity of the Company continued to be that of property development.1714trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 09211676 2024-01-01 2024-12-31 09211676 2023-01-01 2023-12-31 09211676 2024-12-31 09211676 2023-12-31 09211676 c:Director1 2024-01-01 2024-12-31 09211676 d:PlantMachinery 2024-01-01 2024-12-31 09211676 d:PlantMachinery 2024-12-31 09211676 d:PlantMachinery 2023-12-31 09211676 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09211676 d:MotorVehicles 2024-01-01 2024-12-31 09211676 d:MotorVehicles 2024-12-31 09211676 d:MotorVehicles 2023-12-31 09211676 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09211676 d:OfficeEquipment 2024-01-01 2024-12-31 09211676 d:OfficeEquipment 2024-12-31 09211676 d:OfficeEquipment 2023-12-31 09211676 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09211676 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09211676 d:CurrentFinancialInstruments 2024-12-31 09211676 d:CurrentFinancialInstruments 2023-12-31 09211676 d:Non-currentFinancialInstruments 2024-12-31 09211676 d:Non-currentFinancialInstruments 2023-12-31 09211676 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 09211676 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 09211676 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 09211676 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 09211676 d:ShareCapital 2024-12-31 09211676 d:ShareCapital 2023-12-31 09211676 d:RetainedEarningsAccumulatedLosses 2024-12-31 09211676 d:RetainedEarningsAccumulatedLosses 2023-12-31 09211676 c:OrdinaryShareClass1 2024-01-01 2024-12-31 09211676 c:OrdinaryShareClass1 2024-12-31 09211676 c:OrdinaryShareClass1 2023-12-31 09211676 c:OrdinaryShareClass2 2024-01-01 2024-12-31 09211676 c:OrdinaryShareClass2 2024-12-31 09211676 c:OrdinaryShareClass2 2023-12-31 09211676 c:OrdinaryShareClass3 2024-01-01 2024-12-31 09211676 c:OrdinaryShareClass3 2024-12-31 09211676 c:OrdinaryShareClass3 2023-12-31 09211676 c:OrdinaryShareClass4 2024-01-01 2024-12-31 09211676 c:OrdinaryShareClass4 2024-12-31 09211676 c:OrdinaryShareClass4 2023-12-31 09211676 c:FRS102 2024-01-01 2024-12-31 09211676 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 09211676 c:FullAccounts 2024-01-01 2024-12-31 09211676 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09211676









CBJH LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CBJH LIMITED
REGISTERED NUMBER: 09211676

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Tangible assets
 4 
90,433
181,668

  
90,433
181,668

CURRENT ASSETS
  

Stocks
  
1,621,684
1,463,821

Debtors: amounts falling due within one year
 5 
44,919
25,963

Cash at bank and in hand
  
18,945
6,550

  
1,685,548
1,496,334

Creditors: amounts falling due within one year
 6 
(3,363,905)
(4,209,854)

NET CURRENT LIABILITIES
  
 
 
(1,678,357)
 
 
(2,713,520)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
(1,587,924)
(2,531,852)

Creditors: amounts falling due after more than one year
 7 
(594,315)
(53,656)

  

NET LIABILITIES
  
(2,182,239)
(2,585,508)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
100
100

Profit and loss account
  
(2,182,339)
(2,585,608)

  
(2,182,239)
(2,585,508)

Page 1

 
CBJH LIMITED
REGISTERED NUMBER: 09211676
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




D L Hills
Director

Date: 25 September 2025

The notes on pages 3 to 7 form part of these financial statements.
Page 2

 
CBJH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

CBJH Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is Salisbury House, Station Road, Cambridge, CB1 2LA.
The Company's functional and presentational currency is GBP. 

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

GOING CONCERN

The Company had net liabilities of £2,182,239 as at 31 December 2024 (2023 - £2,585,508). The financial statements are prepared on the going concern basis on the assumption that the Company will continue to receive financial support from its shareholders to provide sufficient funds to enable it to meet its liabilities as they fall due.

 
2.3

TURNOVER

Turnover comprises sales of development property and construction services revenue recognised during the year, exclusive of Value Added Tax.
Development property sales are recognised on legal completion of the contract for sale.

 
2.4

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

Page 3

 
CBJH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)


2.4
TANGIBLE FIXED ASSETS (CONTINUED)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
over 4 years
Motor vehicles
-
over 4 years
Office equipment
-
over 4 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value and comprise property development costs capitalised and carried forward under ongoing projects.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 17 (2023 - 14).

Page 4

 
CBJH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST OR VALUATION


At 1 January 2024
205,221
295,028
4,769
505,018


Additions
731
-
-
731


Disposals
-
(49,547)
-
(49,547)



At 31 December 2024

205,952
245,481
4,769
456,202



DEPRECIATION


At 1 January 2024
134,891
184,999
3,460
323,350


Charge for the year on owned assets
33,977
43,853
522
78,352


Disposals
-
(35,933)
-
(35,933)



At 31 December 2024

168,868
192,919
3,982
365,769



NET BOOK VALUE



At 31 December 2024
37,084
52,562
787
90,433



At 31 December 2023
70,330
110,029
1,309
181,668

Page 5

 
CBJH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£


Trade debtors
7,776
-

Other debtors
19,635
5,807

Prepayments and accrued income
17,508
20,156

44,919
25,963



6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2024
2023
£
£

Trade creditors
45,253
27,984

Other taxation and social security
-
5,460

Obligations under finance lease and hire purchase contracts
20,276
28,070

Other creditors
3,295,647
4,146,272

Accruals and deferred income
2,729
2,068

3,363,905
4,209,854


Obligations under finance lease and hire purchase contracts are secured on the assets concerned.


7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2024
2023
£
£

Other loans
561,632
-

Obligations under finance leases and hire purchase contracts
32,683
53,656

594,315
53,656


Obligations under finance lease and hire purchase contracts are secured on the assets concerned.
Other loans bear interest at 9% per annum and are unsecured.

Page 6

 
CBJH LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


SHARE CAPITAL

2024
2023
£
£
ALLOTTED, CALLED UP AND FULLY PAID



400 (2023 - 400) Ordinary shares of £0.10 each
40
40
200 (2023 - 200) Ordinary A shares of £0.10 each
20
20
300 (2023 - 300) Ordinary B shares of £0.10 each
30
30
100 (2023 - 100) Ordinary C shares of £0.10 each
10
10

100

100


 
Page 7