Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false198truetruetruetruetruefalse185false2024-01-01true 09216571 2024-01-01 2024-12-31 09216571 2023-01-01 2023-12-31 09216571 2024-12-31 09216571 2023-12-31 09216571 2023-01-01 09216571 1 2024-01-01 2024-12-31 09216571 1 2023-01-01 2023-12-31 09216571 6 2024-01-01 2024-12-31 09216571 6 2023-01-01 2023-12-31 09216571 d:Director1 2024-01-01 2024-12-31 09216571 d:Director1 2024-12-31 09216571 d:Director2 2024-01-01 2024-12-31 09216571 d:Director2 2024-12-31 09216571 d:Director3 2024-01-01 2024-12-31 09216571 d:Director4 2024-01-01 2024-12-31 09216571 d:Director5 2024-01-01 2024-12-31 09216571 d:Director5 2024-12-31 09216571 d:RegisteredOffice 2024-01-01 2024-12-31 09216571 e:Buildings e:ShortLeaseholdAssets 2024-01-01 2024-12-31 09216571 e:Buildings e:ShortLeaseholdAssets 2024-12-31 09216571 e:Buildings e:ShortLeaseholdAssets 2023-12-31 09216571 e:PlantMachinery 2024-01-01 2024-12-31 09216571 e:PlantMachinery 2024-12-31 09216571 e:PlantMachinery 2023-12-31 09216571 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09216571 e:FurnitureFittings 2024-01-01 2024-12-31 09216571 e:FurnitureFittings 2024-12-31 09216571 e:FurnitureFittings 2023-12-31 09216571 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09216571 e:ComputerEquipment 2024-01-01 2024-12-31 09216571 e:ComputerEquipment 2024-12-31 09216571 e:ComputerEquipment 2023-12-31 09216571 e:ComputerEquipment e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09216571 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 09216571 e:CopyrightsPatentsTrademarksServiceOperatingRights 2024-12-31 09216571 e:CopyrightsPatentsTrademarksServiceOperatingRights 2023-12-31 09216571 e:CurrentFinancialInstruments 2024-12-31 09216571 e:CurrentFinancialInstruments 2023-12-31 09216571 e:Non-currentFinancialInstruments 2024-12-31 09216571 e:Non-currentFinancialInstruments 2023-12-31 09216571 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09216571 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09216571 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 09216571 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 09216571 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 09216571 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 09216571 e:ReportableOperatingSegment3 2024-01-01 2024-12-31 09216571 e:ReportableOperatingSegment3 2023-01-01 2023-12-31 09216571 f:UnitedKingdom 2024-01-01 2024-12-31 09216571 f:UnitedKingdom 2023-01-01 2023-12-31 09216571 f:RestEuropeOutsideUK 2024-01-01 2024-12-31 09216571 f:RestEuropeOutsideUK 2023-01-01 2023-12-31 09216571 f:RestWorldOutsideUK 2024-01-01 2024-12-31 09216571 f:RestWorldOutsideUK 2023-01-01 2023-12-31 09216571 e:UKTax 2024-01-01 2024-12-31 09216571 e:UKTax 2023-01-01 2023-12-31 09216571 e:ShareCapital 2024-12-31 09216571 e:ShareCapital 2023-12-31 09216571 e:ShareCapital 2023-01-01 09216571 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09216571 e:RetainedEarningsAccumulatedLosses 2024-12-31 09216571 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09216571 e:RetainedEarningsAccumulatedLosses 2023-12-31 09216571 e:RetainedEarningsAccumulatedLosses 2023-01-01 09216571 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 09216571 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 09216571 e:TaxLossesCarry-forwardsDeferredTax 2024-12-31 09216571 e:TaxLossesCarry-forwardsDeferredTax 2023-12-31 09216571 e:OtherDeferredTax 2024-12-31 09216571 e:OtherDeferredTax 2023-12-31 09216571 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09216571 d:OrdinaryShareClass1 2024-12-31 09216571 d:OrdinaryShareClass1 2023-12-31 09216571 d:FRS102 2024-01-01 2024-12-31 09216571 d:Audited 2024-01-01 2024-12-31 09216571 d:FullAccounts 2024-01-01 2024-12-31 09216571 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09216571 e:WithinOneYear 2024-12-31 09216571 e:WithinOneYear 2023-12-31 09216571 e:BetweenOneFiveYears 2024-12-31 09216571 e:BetweenOneFiveYears 2023-12-31 09216571 e:MoreThanFiveYears 2024-12-31 09216571 e:MoreThanFiveYears 2023-12-31 09216571 2 2024-01-01 2024-12-31 09216571 e:CopyrightsPatentsTrademarksServiceOperatingRights e:OwnedIntangibleAssets 2024-01-01 2024-12-31 09216571 g:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 09216571









MBS LIGHTING UK LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
MBS LIGHTING UK LIMITED
 
 
COMPANY INFORMATION


Directors
K S Anderson (resigned 30 June 2024)
P W M Golding (resigned 5 February 2025)
R J Nelson 
D C Smith 
D M Conway (appointed 5 February 2025)




Registered number
09216571



Registered office
Lakeside Road
Colnbrook

Slough

SL3 0EL




Independent auditor
Adler Shine LLP
Chartered Accountants & Statutory Auditors

Aston House

Cornwall Avenue

London

N3 1LF





 
MBS LIGHTING UK LIMITED
 

CONTENTS



Page
Strategic report
 
1 - 3
Directors' report
 
4 - 7
Independent auditors' report
 
8 - 11
Statement of comprehensive income
 
12
Balance sheet
 
13
Statement of changes in equity
 
14
Notes to the financial statements
 
15 - 34


 
MBS LIGHTING UK LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The company's directors present their Strategic Report for the year ending 31 December 2024.

Business review
 
MBS Lighting UK Limited is a UK leading provider of lighting equipment and associated facilities to the film and television production industry. The company has in place exclusivity agreements for the supply of equipment to all productions filming at a growing number of UK studios, including Pinewood and Shepperton Studios.
In the wake of the widely publicised industrial action by the Writers Guild and Screen Actors Guild of America, which had a huge impact on the global entertainment industry during 2023, this year has seen a significant recovery in production activity.
Despite the downturn caused by the strikes, the company continues to grow and to invest in its future, with new stages coming online, the introduction of new equipment and with production expected to make a full return to pre-strike levels.
The outlook for the UK Film and Television industry is stabilising, with the current year’s production slate already listing major titles from leading international content creators.

Principal risks and uncertainties
 
The principal risks and uncertainties facing the company are broadly grouped as currency, business, technology and legislative risk:
Foreign currency risk
The company seeks to mitigate foreign exchange risk by issuing contracts in its operating currency and using local suppliers where possible.
Business risk
These risks relate to competition from the increasing volume of equipment available for hire and its adverse effect on price.
Technology risk
The on-going investment in new lighting technology continues to mitigate the risk created by changing technology.
Legislative risk
The UK remains a favoured country for production which is supported by UK Government tax incentives and the country’s diverse and professional mix of companies providing services in this industry.

Page 1

 
MBS LIGHTING UK LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Financial key performance indicators
 
       2024  2023        
       £'000  £'000
  % Change
Turnover       68,051 46,415  46.6

Gross Profit      37,252 22,397          66.3  
Current Ratio       0.73  0.45   62.2
Working Capital      -11,269 -21,268  47.0
Growth in the company and industry is reflected in the above key performance indicators as we continue to recover from the aftershocks of the strikes.

Other key performance indicators
 
Utilisation of the company’s equipment is in line with management’s expectations. Going forward the group expects to continue expanding as demand for content from streaming services grows and more stages are being built.

Page 2

 
MBS LIGHTING UK LIMITED
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' statement of compliance with duty to promote the success of the company
 
The directors of the company, in line with their duties under section 172 of the Companies Act 2006, have acted in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members and stakeholders as a whole, in the decisions taken during the year. In doing so, the directors are required to have regard for the following:
 - the likely long-term consequences of any decision;
 - the interests of the company’s employees;
 - the need to foster the company’s business relationships with suppliers, customers and others;
 - the impact of the company’s operations on the community and the environment;
 - the desirability of the company maintaining a reputation for high standards of business conduct; and
 - the need to act fairly as between shareholders of the company.
The board have considered the following matters, amongst others, in regard to the points above:
Long-term planning and shareholders
Through working collaboratively with management and having an open and transparent dialogue with the company's stakeholders, the board believes that the company has been able to develop a clear understanding of their needs, assess their perspectives and is well positioned to promote the long-term success of the company.
Employees
The directors recognise that the company's employees are key to its success and to the delivery of the company's ambitions. The success of the business depends on attracting, retaining, and motivating employees. The company seeks to remain a responsible employer regarding pay and benefits, whilst health, safety and wellbeing of our employees is one of the primary considerations. We aim to provide an enjoyable, unique working environment where staff feel valued and are excited to be part of our success story.
Suppliers and customers
The company has forged strong relationships with our suppliers, regularly meeting with them and keeping open dialogue to facilitate and meet the demands of our growing business.
The company is well positioned to provide a high quality of service to its customers, ensuring a complete process of delivery, installation and support of the equipment provided with the flexibility to adapt and adjust with the changing needs of the requirements of a production.
Community
The film and television industry is an evergrowing sector and, with the increasing demand of new content, our contribution to supporting and facilitating the necessary equipment is considered to be an important contribution to the community.
High standards of business conduct
The board is constantly looking at ways to improve the business across its products, service and strategic management. In doing so, the board evaluate and assess the strategic requirements needed to maintain the high standards expected.


This report was approved by the board and signed on its behalf.


R J Nelson
Director

Date: 25 September 2025

Page 3

 
MBS LIGHTING UK LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the strategic report, the directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company was the provision of lighting equipment.

Results and dividends

The profit for the year, after taxation, amounted to £6,593,013 (2023 - loss £752,062).

 No dividends have been paid or proposed in the current or prior year.

Directors

The directors who served during the year were:

K S Anderson (resigned 30 June 2024)
P W M Golding (resigned 5 February 2025)
R J Nelson 
D C Smith 

Page 4

 
MBS LIGHTING UK LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments

The company continues to monitor the needs and demands of the industry, especially in respect of technological advancements. The company continues in investing in new equipment to meet both the technological and market demands in a growing market.

Engagement with employees

The directors receive regular reports from HR on staff matters and staff turnover is regarded as a key performance indicator. All employees are regularly consulted with and fully understand the strategic direction in both the short and long term, as well as the current trading performance of the business. This ownership model and consultative approach fosters a strong culture and high levels of employee satisfaction, whilst also ensuring that all employees are treated fairly and consistently. Annual salary reviews are supplemented by regular benchmarking exercises. There is a dedicated Employee Engagement team within the business that focuses on continually improving this key area within the business.

Engagement with suppliers, customers and others

Suppliers
As a business that uses global suppliers, the company fully acknowledges a duty to trade responsibly and set out terms with suppliers, which benefit both parties. Business is conducted in line with the company’s Code of Conduct and several other internal policies and procedures that are designed to ensure the company maintains the highest reputation possible for standards of conduct. The company has a dedicated commercial team with responsibility for maintaining regular engagement with suppliers and ensuring that they are kept well abreast of the company’s performance and strategic objectives in both the short and long term. 
Customers
Customer relationships are the heartbeat of the business with customer retention being a key performance indicator. Regular customer meetings provide valuable feedback on customer satisfaction and engagement within the company, achieving high levels of service excellence is a core element of the company’s philosophy.
Many experienced customer account managers are employed to ensure customers are well supported and strong levels of service excellence can be provided. Reports are made to both members and directors on prospective and actual customers, and business development projects.

Disabled employees

The company gives full consideration to employment applications from disabled persons where the requirements of the job can be adequately fulfilled. Where existing employees become disabled it is the company’s policy to provide continuing employment and to provide training, career development and promotion to disabled employees where appropriate.

Greenhouse gas emissions, energy consumption and energy efficiency action

The company’s directors are acutely conscious of the need to maintain the highest standard of business conduct, and commercial and ethical imperative linked to decarbonisation activities. 
The company has a dedicated part-time carbon accounting coordinator identifying, logging and reporting on energy data across the facilities (employment Start Date 24 Jan 2024). On this date, 'Scope 5 Europe - Operational Trackers' totalled 59. This has increased to 178 carbon and waste trackers, across all trading entities including much improved scope 3 tracking. This represents a 200% increase in tracking activity. The improved data collection has inevitably led to a larger CO2 output number which now stands at 1,141.54 tonnes for 2024.
 
Page 5

 
MBS LIGHTING UK LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


This represents an addition of only 94.12 tonnes of CO2 from 1,047.42 tonnes after increasing our operational footprint significantly and data tracking by 200%.
We have been successful in minimizing the net environmental impact in relation to normalising factors such as productivity, headcount and square footage. 

The company’s greenhouse gas emissions and energy consumption are:

Total energy consumption (kWh) calculated across the company from electricity is 1,270,203.24 kWh.
The combined scope one, two and three carbon emissions for the period was recorded at 1,141.54 tCO2e (revised from 844.25 tCO2e after improved data collection).

The Energy Intensity Ratio (energy consumed Kwh/Total Revenue) is for the period is calculated at 1,866.54 kWh (2023 - 1,280.00 kWh) per £100,000 turnover.
The Carbon Intensity Ratio (tCO2e emission/Total Revenue) is for the period is calculated at 1.68 tCO2e (2023 - 1.82 tCO2e) per £100,000 turnover.
In order to comply with methodology following steps have been taken:

Continued to measure and report to the boundary of compliance (financial and operational)
Determined the scope, and set up appropriate tracking procedures for scope One, Two, Three,
ESOS reporting completed over all group activities
Determine the key environmental impacts and made investments and procurement changes to mitigate outputs
Identified suitable metric for intensity ratio (tCO2e/£100,000 turnover)
Developed steps to improve buy in from colleagues and supply chain
Worked with clients and industry to inform our rental investment choices to assist with customer decarbonisation efforts. 

Energy Efficiency Actions
The company’s Sustainability Director is coordinating data gathering and efficiency of projects, including identifying carbon savings on the transport and generator fleet emissions.
The company has transitioned to procuring renewable electricity across all sites where electricity is procured by MBS.
The company has invested in HVO diesel distribution infrastructure which was commissioned at the Colnbrook site in September 2024. This has led to around 70% of fleet operations now being fuelled by HVO which in turn represents an 85% lower net carbon output.
Waste segregation efforts have reduced multi stream skips and developed eight segregated recycling streams, reducing road haulage and energy.
Some rental locations operate from serviced premises where the landlord has energy procurement control and rebills to MBS as a tenant.

Page 6

 
MBS LIGHTING UK LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

 
Post balance sheet events

There have been no significant events affecting the company since the year end.

Auditors

The auditorsAdler Shine LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf.
 





R J Nelson
Director

Date: 25 September 2025

Page 7

 
MBS LIGHTING UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MBS LIGHTING UK LIMITED
 

Opinion


We have audited the financial statements of MBS Lighting UK Limited (the 'company') for the year ended 31 December 2024, which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 8

 
MBS LIGHTING UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MBS LIGHTING UK LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 9

 
MBS LIGHTING UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MBS LIGHTING UK LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion. 
In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we have:

considered the nature of the industry and sectors, control environment and business performance;
made enquires of management about their own identification and assessment of the risk of irregularities;
performed audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness and reviewing accounting estimates for bias;
reviewed minutes of meetings;
undertaken appropriate sample based testing of bank transactions;
identified and evaluated compliance with relevant laws and regulations and made enquiries of any instances of non-compliance;
discussed matters among the audit engagement team regarding how and where fraud might occur in the financial statements and potential indicators of fraud.


Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditors' report.


Page 10

 
MBS LIGHTING UK LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF MBS LIGHTING UK LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Alexander Chrysaphiades FCA (senior statutory auditor)
for and on behalf of
Adler Shine LLP
Chartered Accountants
Statutory Auditors
Aston House
Cornwall Avenue
London
N3 1LF

25 September 2025
Page 11

 
MBS LIGHTING UK LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
68,051,083
46,414,554

Cost of sales
  
(30,799,015)
(24,017,091)

Gross profit
  
37,252,068
22,397,463

Administrative expenses
  
(30,896,938)
(26,212,294)

Other operating income
 5 
2,381,141
2,765,505

Operating profit/(loss)
 6 
8,736,271
(1,049,326)

Interest receivable and similar income
 10 
163,834
94,853

Interest payable and similar expenses
 11 
(1,866)
(131,276)

Profit/(loss) before tax
  
8,898,239
(1,085,749)

Tax on profit/(loss)
 12 
(2,305,226)
333,687

Profit/(loss) for the financial year
  
6,593,013
(752,062)

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 15 to 34 form part of these financial statements.

Page 12

 
MBS LIGHTING UK LIMITED
REGISTERED NUMBER: 09216571

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 13 
-
865,634

Tangible assets
 14 
42,857,618
45,264,157

  
42,857,618
46,129,791

Current assets
  

Stocks
 15 
1,169,693
992,545

Debtors: amounts falling due after more than one year
 16 
162,865
162,865

Debtors: amounts falling due within one year
 16 
22,132,846
10,596,847

Cash at bank and in hand
 17 
7,448,371
5,676,907

  
30,913,775
17,429,164

Creditors: amounts falling due within one year
 18 
(42,183,070)
(38,696,819)

Net current liabilities
  
 
 
(11,269,295)
 
 
(21,267,655)

Total assets less current liabilities
  
31,588,323
24,862,136

Provisions for liabilities
  

Deferred tax
 19 
(343,457)
(210,283)

Net assets
  
31,244,866
24,651,853


Capital and reserves
  

Called up share capital 
 20 
1
1

Profit and loss account
 21 
31,244,865
24,651,852

  
31,244,866
24,651,853


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




R J Nelson
Director

Date: 25 September 2025

The notes on pages 15 to 34 form part of these financial statements.

Page 13

 
MBS LIGHTING UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£


At 1 January 2023
1
25,403,914
25,403,915



Loss for the year
-
(752,062)
(752,062)



At 1 January 2024
1
24,651,852
24,651,853



Profit for the year
-
6,593,013
6,593,013


At 31 December 2024
1
31,244,865
31,244,866


The notes on pages 15 to 34 form part of these financial statements.

Page 14

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

MBS Lighting UK Limited is a private company limited by shares and registered in England and Wales. Its principal place of business and registered office address is Lakeside Road, Colnbrook, Slough, SL3 0EL.
The principal activity of the company was the provision of lighting equipment.
The financial statements are presented in Sterling (£), rounded to the nearest £1.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 11 Financial Instruments paragraphs 11.42, 11.44 to 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and 11.48(c);
the requirements of Section 12 Other Financial Instruments paragraphs 12.26 to 12.27, 12.29(a), 12.29(b) and 12.29A;
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of PMBS Holdings Limited as at 31 December 2023 and these financial statements may be obtained from Companies House.

Page 15

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Going concern

The financial statements have been prepared on a going concern basis, which assumes that the company will be able to continue trading for the foreseeable future. 
The company has net current liabilities of £11,269,295 (2023 - £21,267,655) at the balance sheet date. Net current liabilities include intercompany payables amounting to £17,484,695 (2023 - £21,975,465) due to the wider group. 
The ultimate parent company has stated that it intends, without creating a contractual obligation, to provide the necessary financial support and working capital as may be necessary, including the deferral of any payment of intercompany payables, such that the company can meet its liabilities as they fall due.
At the time of approving these financial statements, based on the group's ongoing support and the company's financial forecasts, the directors have a reasonable expectation that the company has adequate resources to continue trading and meet its commitments, as they become due, for at least 12 months from the date of approval of the financial statements. 

 
2.4

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Page 16

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.6

Operating leases: the company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

Amounts paid and payable as an incentive to sign an operating lease are recognised as a reduction to income over the lease term on a straight-line basis, unless another systematic basis is representative of the time pattern over which the lessor's benefit from the leased asset is diminished.

 
2.7

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 17

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.9

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Bank interest income is recognised in profit or loss as it arises.

 
2.10

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 18

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.12

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
2.13

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

Trademarks are amortised over the useful life as stated in the trademark agreement, over the life of the agreement, being 5-10 years.

 
2.14

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 19

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.14
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as set out below.

Depreciation is provided on the following basis:

Short-term leasehold improvements
-
over the life of the lease
Plant and machinery
-
3-7 years straight line
Fixtures and fittings
-
3-5 years straight line
Computer equipment
-
3-5 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.15

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.16

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.17

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.18

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 20

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.19

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.20

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.

Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.
Page 21

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.20
Financial instruments (continued)


Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

  
2.21

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Page 22

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying values of the assets and liabilities that are not readily apparent from other sources.
The estimates and associated assumptions are based on historical experiences and other factors that are considered relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.
The key assumptions and other key sources of uncertainty that have a significant effect of the amount recognised in the financial statements are described below:
Stock valuation
Stock is included at lower of cost and net realisable value. The directors have reviewed the stock obsolescence and are satisfied that stock is fairly valued at the year end.
Recoverability of debtors
Judgements have been made on the recoverability of trade debtors and the valuation of provisions and the Directors are satisfied that the debts are recoverable.
Tangible and intangible fixed assets
Judgements have been made in relation to the lives of tangible and intangible assets. In particular, the valuation and the useful economic life and residual values of plant and machinery. The directors have concluded that the asset values and residual values are appropriate.
Revenue recognition
Income is recognised over the period of production agreements. Production agreements include varying components such as duration of productions and equipment requirements. Judgements have been made in respect of revenue recognition and cut-off at the balance sheet date.
The directors have reviewed the revenue policy and are satisfied that income has been recognised appropriately. 
Other estimates, assumptions and judgements are applied by the directors. These include, but are not limited to accruals and provisions. These estimates, assumptions and judgements are evaluated on a continual basis but are not significant.

Page 23

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Lighting
61,635,476
38,241,800

Consumables
1,136,486
1,349,857

Non-studio lighting
5,279,121
6,822,897

68,051,083
46,414,554


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
65,527,940
44,479,860

Rest of Europe
1,848,399
1,368,193

Rest of the world
674,744
566,501

68,051,083
46,414,554



5.


Other operating income

2024
2023
£
£

Net rents receivable
2,381,141
2,765,505



6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging/(crediting):

2024
2023
£
£

Research & development charged as an expense
-
2,623

Exchange differences
34,712
(85,758)

Other operating lease rentals
3,601,484
3,208,996

Depreciation of tangible fixed assets
10,902,391
10,139,873

Amortisation of intangible fixed assets
865,634
841,655

Profit on disposal of tangible assets
(385,055)
(400,944)

Page 24

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditors' remuneration

During the year, the company obtained the following services from the company's auditors and their associates:


2024
2023
£
£

Fees payable to the company's auditors and their associates for the audit of the company's financial statements
47,500
47,000


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
8,102,909
6,517,369

Social security costs
970,334
827,180

Cost of defined contribution scheme
491,475
444,094

9,564,718
7,788,643


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Directors
4
4



Staff
194
181

198
185

Page 25

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
671,633
334,601

Company contributions to defined contribution pension schemes
24,206
20,895

695,839
355,496


During the year retirement benefits were accruing to 1 director (2023 - 1) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £671,633 (2023 - £334,601).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £24,206 (2023 - £20,895).


10.


Interest receivable

2024
2023
£
£


Bank interest receivable
163,834
94,853


11.


Interest payable and similar expenses

2024
2023
£
£


Other loan interest payable
1,866
131,276

Page 26

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits/(loss) for the year
2,172,052
(54,034)

Total current tax
2,172,052
(54,034)

Deferred tax


Origination and reversal of timing differences
133,174
(279,653)

Total deferred tax
133,174
(279,653)


Taxation on profit/(loss) on ordinary activities
2,305,226
(333,687)

Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.52%). The differences are explained below:

2024
2023
£
£


Profit/(loss) on ordinary activities before tax
8,898,239
(1,085,749)


Profit/(loss) on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.52%)
2,224,560
(255,374)

Effects of:


Expenses not deductible for tax purposes
35,345
31,170

Capital allowances for year in excess of depreciation
33,014
12,005

Adjustments to tax charge in respect of prior periods
-
(136,215)

Adjustments to tax charge in respect of prior periods - deferred tax
12,307
-

Short-term timing difference leading to an increase in taxation
-
62,687

Other differences leading to a decrease in the tax charge
-
(32,564)

Remeasurement of deferred tax liability due to change in rate
-
(15,396)

Total tax charge/(credit) for the year
2,305,226
(333,687)

Page 27

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Intangible assets




Trademarks

£



Cost


At 1 January 2024
5,499,899



At 31 December 2024

5,499,899



Amortisation


At 1 January 2024
4,634,265


Charge for the year on owned assets
865,634



At 31 December 2024

5,499,899



Net book value



At 31 December 2024
-



At 31 December 2023
865,634



Page 28

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
3,850,052
84,600,106
5,189,725
1,238,747
94,878,630


Additions
210,859
10,551,337
703,658
140,540
11,606,394


Disposals
-
(3,673,004)
-
-
(3,673,004)



At 31 December 2024

4,060,911
91,478,439
5,893,383
1,379,287
102,812,020



Depreciation


At 1 January 2024
804,719
45,607,006
2,511,904
690,844
49,614,473


Charge for the year on owned assets
381,999
9,371,785
925,958
222,649
10,902,391


Disposals
-
(562,462)
-
-
(562,462)



At 31 December 2024

1,186,718
54,416,329
3,437,862
913,493
59,954,402



Net book value



At 31 December 2024
2,874,193
37,062,110
2,455,521
465,794
42,857,618



At 31 December 2023
3,045,333
38,993,100
2,677,821
547,903
45,264,157


15.


Stocks

2024
2023
£
£

Globes and spare parts for lighting equipment
374,711
421,170

Consumables
794,982
571,375

1,169,693
992,545


Page 29

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024


16.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
162,865
162,865


2024
2023
£
£

Due within one year

Trade debtors
3,936,937
3,415,915

Amounts owed by group undertakings
9,140,179
3,576,775

Other debtors
22,627
5,979

Prepayments and accrued income
9,033,103
3,598,178

22,132,846
10,596,847



17.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
7,448,371
5,676,907



18.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
16,500,311
7,792,951

Amounts owed to group undertakings
17,484,695
21,975,465

Corporation tax
2,172,052
50,780

Other taxation and social security
311,365
-

Other creditors
1,444,174
1,517,915

Accruals and deferred income
4,270,473
7,359,708

42,183,070
38,696,819



 

Page 30

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

19.


Deferred taxation




2024
2023


£

£






At beginning of year
(210,283)
(489,936)


Charged to profit or loss
(133,174)
279,653



At end of year
(343,457)
(210,283)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(346,647)
(489,936)

Tax losses carried forward
-
279,653

Short term timing differences
3,190
-

(343,457)
(210,283)


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary shares share of £1.00
1
1



21.


Reserves

Profit and loss account

The Profit and loss account is represented by retained earnings. Changes in reserves are set out in the statement of changes in equity.


22.


Pension commitments

The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund amounted to £491,475 (2023 - £444,094). No contributions were payable to the fund at the balance sheet date.

Page 31

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

23.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
3,115,828
3,232,245

Later than 1 year and not later than 5 years
12,905,901
10,645,201

Later than 5 years
131,553
2,616,564

16,153,282
16,494,010

The company has provided a guarantee in respect of a lease entered into by a fellow group company. In addition to the guarantee, the company bears the the risk and rewards of the lease and as such, commitments in respect of this lease totalling £4,338,874 (2023 - £6,062,692) are included in the commitments above.

At 31 December 2024 the future aggregate minimum rentals receivable under non-cancellable operating leases are as follows:

2024
2023
£
£


Not later than 1 year
1,688,170
2,292,903

Later than 1 year and not later than 5 years
6,061,644
6,752,681

Later than 5 years
-
997,134

7,749,814
10,042,718

Page 32

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Related party transactions

Related parties include, Pinewood-Shepperton Studios Limited ("PSSL"), a minority shareholder in the immediate parent company within the group headed by MBS Services Capital, L.L.C., the ultimate parent company. These group companies include MBS Production Services Europe, L.L.C, the majority shareholder in the immediate parent company. MBS Asset Management L.L.C, MBS Asset Management MBS3 L.L.C and MBS Production Services L.L.C. These companies are collectively referred to as the MBS Group.
Amounts outstanding at the balance date and transactions during the year are as follows:


2024
2023
£
£

MBS Production Services L.L.C.
6,111,024
1,896,383
PMBS Holding Limited
17,149,250
17,049,250
MBS Equipment, U.K. Limited
(335,445)
(4,856,618)
MBS Equipment Ireland Ltd
549,052
468,234
MBS Equipment Hungary Kft.
659,640
537,519
MBS Equipment Germany GmbH
41,462
185,571
HCP MBS Studios UK Limited
28,006
481,553
Eastbrook Studios LP
(1,064,575)
(1,417,618)
Ardmore Studios Limited
6,979
-
VSS Limited
376,428
7,515
MBS Asset Management L.L.C.
1,319,654
(69,597)
HCP LR Cardington LP
5,532
1,354
Television City Studios
(336,736)
(92,567)
Radford Studio Center
(42,863)
(7,730)
Cohort Film Services Ltd
1,545
2,609
MBS Equipment Co. Canada
47,809
-
Wardpark Studios Limited
1,853
-
HCP MBS Studios Ireland Ltd
125
-
Troy Studios Ltd
1,263
-
HCP LR Edinburgh LP
4,024
-
  Transactions during the year
MBS Production Svcs- net sales to group during the year
4,214,641
2,496,071
Purchases from shareholders
1,745,845
1,805,470
MBSE UK - net expenses incurred on behalf of the company
4,521,173
(4,121,870)
MBSE IE - net sales to group during the year
80,818
141,994
MBSE HU - net sales to group during the year
122,120
311,617
MBSE DE - net sales to group during the year
(144,108)
19,739
HCP MBS - net sales to group during the year
(453,547)
439,513
Silvercup - net expenses incurred on behalf of the company
-
(1,609)
Eastbrook - net expenses incurred on behalf of the company
353,043
(1,079,118)
Ardmore - net expenses incurred on behalf of the company
6,979
(4,026)
Wardpark - net expenses incurred on behalf of the company
1,853
(60)
VSS Ltd - net sales to group during the year
368,913
7,515
MBS Asset Mgmt - net expenses incurred on behalf of the company
1,389,251
(69,597)
HCP LR Edinburgh LP - net expenses incurred on behalf of the company
4,024
-
Television City Studios - expenses incurred on behalf of the company
(244,168)
(92,567)
Radford Studio Center - expenses incurred on behalf of the company
(35,134)
(7,730)
Cohort - net sales to group during the year
(1,064)
2,609
MBS Equipment Co. Canada - net expenses incurred on behalf of the company
47,809
-
Page 33

 
MBS LIGHTING UK LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.Related party transactions (continued)

HCP MBS Studios Ireland Ltd - net expenses incurred on behalf of the company
125
-
PMBS Holding Limited - net expenses incurred on behalf of the company
100,000
100,000
Troy Studios Ltd - net expenses incurred on behalf of the company
1,263
-
HCP LR Cardington LP
4,178
(2,112)


25.


Controlling party

MBS Services Holdings, LLC, a Delaware LLC (“MBS Holdings”), is a wholly-owned subsidiary of MBS Services Capital, LLC, a Delaware LLC (“MBS Capital”), and directly or indirectly the parent of MBS Lighting UK Limited.  Effective January 31, 2025, MBS Holdings’ governance was modified to a board with appointees from Hackman Capital Partners, LLC (“HCP”), another investor,  Square Mile Media Services, LLC (“Square Mile”), as well as an independent director.  Also effective as of January 31, 2025, HCP no longer acts as manager of MBS Holdings, but remains manager of MBS Capital, subject to the aforementioned board’s oversight.

 
Page 34