| REGISTERED NUMBER: |
| Compass House Bridgwater Limited |
| Financial Statements for the Year Ended 31 December 2024 |
| REGISTERED NUMBER: |
| Compass House Bridgwater Limited |
| Financial Statements for the Year Ended 31 December 2024 |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Contents of the Financial Statements |
| for the Year Ended 31 December 2024 |
| Page |
| Company Information | 1 |
| Abridged Statement of Financial Position | 2 |
| Notes to the Financial Statements | 3 |
| Compass House Bridgwater Limited |
| Company Information |
| for the Year Ended 31 December 2024 |
| DIRECTORS: |
| REGISTERED OFFICE: |
| REGISTERED NUMBER: |
| SENIOR STATUTORY AUDITOR: |
| AUDITORS: |
| Chartered Accountants |
| and Statutory Auditor |
| 4 King Square |
| Bridgwater |
| Somerset |
| TA6 3YF |
| BANKERS: |
| PO Box 2BA |
| 69 Baker Street |
| London |
| W1U 6AT |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Abridged Statement of Financial Position |
| 31 December 2024 |
| 31.12.24 | 31.12.23 |
| Notes | £ | £ | £ | £ |
| FIXED ASSETS |
| Investment property | 5 |
| CURRENT ASSETS |
| Debtors | 6 |
| Cash at bank |
| CREDITORS |
| Amounts falling due within one year |
| NET CURRENT ASSETS |
| TOTAL ASSETS LESS CURRENT LIABILITIES |
| CREDITORS |
| Amounts falling due after more than one year |
( |
) |
( |
) |
| PROVISIONS FOR LIABILITIES | ( |
) | ( |
) |
| ACCRUALS AND DEFERRED INCOME | 7 | ( |
) | ( |
) |
| NET ASSETS |
| CAPITAL AND RESERVES |
| Called up share capital |
| Share premium |
| Investment property revaluation reserve | 8 |
| Retained earnings | ( |
) | ( |
) |
| SHAREHOLDERS' FUNDS | 12 |
| The financial statements were approved by the Board of Directors and authorised for issue on |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Notes to the Financial Statements |
| for the Year Ended 31 December 2024 |
| 1. | STATUTORY INFORMATION |
| Compass House Bridgwater Limited is a |
| The presentation currency of the financial statements is the Pound Sterling (£). |
| 2. | STATEMENT OF COMPLIANCE |
| 3. | ACCOUNTING POLICIES |
| Basis of preparing the financial statements |
| The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets. |
| The financial statements have been prepared in accordance with applicable accounting standards and estimation techniques. |
| Other operating income |
| Other operating income comprises rental income, insurance and service charges net of VAT. Rental income from investment property is recognised on a straight-line basis over the term of the lease. |
| Incentives to enter rental agreements are spread evenly over the rental term. |
| Turnover |
| Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. |
| Investment property |
| Investment property, which is property held to earn rentals and/or for capital appreciation, is measured using the fair value model and is stated at its fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the statement of comprehensive income. Deferred taxation is provided on these gains at the rate expected to apply when the property is sold. |
| In accordance with Financial Reporting Standard 102, no depreciation is provided on investment properties. This departure from the requirements of the Companies Act 2006 for all properties to be depreciated is, in the opinion of the directors, necessary for the financial statements to give a true and fair view in accordance with applicable accounting standards, as properties are included at their open market value and so therefore, their fair values, though no formal valuation took place in the year, as it is considered by the directors that it would be unlikely to result in any significant changes to the values, and so there would be little to justify the cost of any valuation. |
| Taxation |
| Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
| Current or deferred taxation assets and liabilities are not discounted. |
| Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 3. | ACCOUNTING POLICIES - continued |
| Deferred tax |
| Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
| Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
| Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
| Borrowing costs |
| A bank loan facility was provided to cover the net project costs of the first phase of construction. Fees and interest in connection with the loan facility were capitalised as part of the cost of construction. This loan was subsequently refinanced in the form of a business term loan, which was redeemed in full on 22 December 2023.. |
| Borrowing costs attributable to the refinanced loan were recognised as an expense in the profit and loss account in the period in which they are incurred. |
| Going concern |
| In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
| Based on the work we have performed, we have not identified any material uncertainty relating to events or conditions that, individually or collectively, may cast doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
| Accounting estimates and judgements |
| The directors consider there to be no estimates or judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year. |
| 4. | EMPLOYEES AND DIRECTORS |
| The average number of employees during the year was |
| 5. | INVESTMENT PROPERTY |
| Total |
| £ |
| COST OR VALUATION |
| At 1 January 2024 |
| and 31 December 2024 |
| NET BOOK VALUE |
| At 31 December 2024 |
| At 31 December 2023 |
| Cost or valuation at 31 December 2024 is represented by: |
| £ |
| Valuation in 2019 | 8,335,551 |
| Valuation in 2020 | 2,452,449 |
| 10,788,000 |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 5. | INVESTMENT PROPERTY - continued |
| The fair value of the investment property was determined on the basis of an open market valuation carried out on 11 March 2020 by Colliers International, an independent and professionally qualified firm of Chartered Surveyors. |
| The directors are not currently aware of any material change in value since this date and therefore the valuation has not been updated. |
| 6. | DEBTORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Other debtors |
| 7. | ACCRUALS AND DEFERRED INCOME |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Amounts owed to joint ventures | 303,695 | 286,505 |
| 8. | RESERVES |
| Investment |
| property |
| revaluation |
| reserve |
| £ |
| At 1 January 2024 |
| Transfer of reserves | (42,981 | ) |
| At 31 December 2024 |
| Investment property revaluation reserve represents the revaluation of £2,452,449 and a deferred tax liability amounting to £458,969 (2023: £415,987). |
| 9. | DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006 |
| The Report of the Auditors was unqualified. |
| for and on behalf of |
| 10. | RELATED PARTY DISCLOSURES |
| At the year end the balance owing to Delfinvest BV (formerly Vlemeij BV) totalled £2,530,995 (2023: £2,387,731) with interest of £151,860 to be charged (2023: £143,264). The balance owing to Keurvorst BV totalled £2,530,592 (2023: £2,387,351) with interest of £151,836 to be charged (2023: £143,241). |
| 11. | ULTIMATE CONTROLLING PARTY |
| Following a change in ownership on 30 April 2020 there is no longer any controlling party. The company is now jointly owned by Delfinvest BV (formerly Vlemeij BV) (company number 27234121) and Keurvorst BV (company number 58639209) which are both registered in the Netherlands. |
| Compass House Bridgwater Limited (Registered number: 09289138) |
| Notes to the Financial Statements - continued |
| for the Year Ended 31 December 2024 |
| 12. | RECONCILIATION OF MOVEMENTS IN SHAREHOLDERS' FUNDS |
| 31.12.24 | 31.12.23 |
| £ | £ |
| Profit/(loss) for the financial year | ( |
) |
| New share capital subscribed | - | 4,919,262 |
| Net addition to shareholders' funds | 128,945 | 4,700,705 |
| Opening shareholders' funds | 6,162,299 | 1,461,594 |
| Closing shareholders' funds | 6,291,244 | 6,162,299 |