0 0 Abingdon Bridge Marine Limited 9293236 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is tour operator activities Digita Accounts Production Advanced 6.30.9574.0 true 9293236 2024-01-01 2024-12-31 9293236 2024-12-31 9293236 bus:OrdinaryShareClass1 2024-12-31 9293236 core:CurrentFinancialInstruments 2024-12-31 9293236 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 9293236 core:Non-currentFinancialInstruments 2024-12-31 9293236 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 9293236 core:Goodwill 2024-12-31 9293236 core:FurnitureFittingsToolsEquipment 2024-12-31 9293236 core:LandBuildings 2024-12-31 9293236 core:OtherPropertyPlantEquipment 2024-12-31 9293236 bus:SmallEntities 2024-01-01 2024-12-31 9293236 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 9293236 bus:FilletedAccounts 2024-01-01 2024-12-31 9293236 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 9293236 bus:RegisteredOffice 2024-01-01 2024-12-31 9293236 bus:Director2 2024-01-01 2024-12-31 9293236 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 9293236 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 9293236 core:Goodwill 2024-01-01 2024-12-31 9293236 core:Buildings 2024-01-01 2024-12-31 9293236 core:FurnitureFittings 2024-01-01 2024-12-31 9293236 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 9293236 core:LandBuildings 2024-01-01 2024-12-31 9293236 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 9293236 countries:EnglandWales 2024-01-01 2024-12-31 9293236 2023-12-31 9293236 core:Goodwill 2023-12-31 9293236 core:FurnitureFittingsToolsEquipment 2023-12-31 9293236 core:LandBuildings 2023-12-31 9293236 core:OtherPropertyPlantEquipment 2023-12-31 9293236 2023-01-01 2023-12-31 9293236 2023-12-31 9293236 bus:OrdinaryShareClass1 2023-12-31 9293236 core:CurrentFinancialInstruments 2023-12-31 9293236 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 9293236 core:Non-currentFinancialInstruments 2023-12-31 9293236 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 9293236 core:Goodwill 2023-12-31 9293236 core:FurnitureFittingsToolsEquipment 2023-12-31 9293236 core:LandBuildings 2023-12-31 9293236 core:OtherPropertyPlantEquipment 2023-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 9293236

Abingdon Bridge Marine Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Abingdon Bridge Marine Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 8

 

Abingdon Bridge Marine Limited

(Registration number: 9293236)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

65,787

72,365

Tangible assets

5

72,036

74,628

 

137,823

146,993

Current assets

 

Stocks

6

47,820

47,820

Debtors

7

204,729

180,879

Cash at bank and in hand

 

4,561

4,055

 

257,110

232,754

Creditors: Amounts falling due within one year

8

(356,986)

(344,122)

Net current liabilities

 

(99,876)

(111,368)

Total assets less current liabilities

 

37,947

35,625

Creditors: Amounts falling due after more than one year

8

(13,684)

(19,838)

Net assets

 

24,263

15,787

Capital and reserves

 

Called up share capital

9

100

100

Retained earnings

24,163

15,687

Shareholders' funds

 

24,263

15,787

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

 

Abingdon Bridge Marine Limited

(Registration number: 9293236)
Balance Sheet as at 31 December 2024

.........................................
J S E Salter
Director

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Folly Bridge
Oxford
OX1 4LA

These financial statements were authorised for issue by the Board on 25 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Short-term leasehold property

15 year straight line

Fixtures and fittings

25% Reducing balance

Other fixed assets

2.5% Reducing balance

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

5% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 0 (2023 - 0).

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

131,569

131,569

At 31 December 2024

131,569

131,569

Amortisation

At 1 January 2024

59,204

59,204

Amortisation charge

6,578

6,578

At 31 December 2024

65,782

65,782

Carrying amount

At 31 December 2024

65,787

65,787

At 31 December 2023

72,365

72,365

5

Tangible assets

Short-term leasehold property
£

Fixtures and fittings
 £

Other fixed asset
 £

Total
£

Cost or valuation

At 1 January 2024

10,723

6,210

86,486

103,419

At 31 December 2024

10,723

6,210

86,486

103,419

Depreciation

At 1 January 2024

6,434

5,682

16,675

28,791

Charge for the year

715

132

1,745

2,592

At 31 December 2024

7,149

5,814

18,420

31,383

Carrying amount

At 31 December 2024

3,574

396

68,066

72,036

At 31 December 2023

4,289

528

69,811

74,628

Included within the net book value of land and buildings above is £3,574 (2023 - £4,289) in respect of short leasehold land and buildings.
 

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Stocks

2024
£

2023
£

Other inventories

47,820

47,820

7

Debtors

Note

2024
£

2023
£

Trade debtors

 

1,224

4,487

Amounts owed by group undertakings and undertakings in which the company has a participating interest

155,297

154,518

Other debtors

 

48,208

21,874

 

204,729

180,879

8

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

344,320

335,814

Trade creditors

 

19

91

Taxation and social security

 

1,141

2,009

Accruals and deferred income

 

6,068

6,208

Other creditors

 

5,438

-

 

356,986

344,122

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

13,684

19,838

 

Abingdon Bridge Marine Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

10

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

13,684

19,838

Current loans and borrowings

2024
£

2023
£

Bank overdrafts

344,320

335,814