1 January 2024 false No description of principal activity Taxfiler 2024.6 9314027business:PrivateLimitedCompanyLtd2024-01-012024-12-31 93140272023-12-31 93140272024-01-012024-12-31 9314027business:AuditExemptWithAccountantsReport2024-01-012024-12-31 9314027business:FilletedAccounts2024-01-012024-12-31 93140272024-12-31 9314027business:Director12024-01-012024-12-31 9314027business:Director22024-01-012024-12-31 9314027business:Director42024-01-012024-12-31 9314027business:Director52024-01-012024-12-31 9314027business:Director62024-01-012024-12-31 9314027business:Director72024-01-012024-12-31 9314027business:CompanySecretary12024-01-012024-12-31 9314027business:RegisteredOffice2024-01-012024-12-31 93140272023-12-31 9314027core:WithinOneYear2024-12-31 9314027core:WithinOneYear2023-12-31 9314027core:AfterOneYear2024-12-31 9314027core:AfterOneYear2023-12-31 9314027core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 9314027core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 9314027core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 9314027core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 9314027core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 9314027core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 9314027core:PreviouslyStatedAmount2024-12-31 9314027core:PreviouslyStatedAmount2023-12-31 9314027business:SmallEntities2024-01-012024-12-31 9314027countries:EnglandWales2024-01-012024-12-31 9314027core:MotorVehicles2024-01-012024-12-31 9314027core:ComputerEquipment2024-01-012024-12-31 9314027core:IntangibleAssetsOtherThanGoodwill2023-12-31 9314027core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31 9314027core:IntangibleAssetsOtherThanGoodwill2024-12-31 9314027core:MotorVehicles2023-12-31 9314027core:ComputerEquipment2023-12-31 9314027core:MotorVehicles2024-12-31 9314027core:ComputerEquipment2024-12-31 9314027core:DisposalsRepaymentsInvestments2024-12-31 9314027core:WithinOneYear2024-01-012024-12-31 9314027business:OrdinaryShareClass12024-01-012024-12-31 9314027business:OrdinaryShareClass12023-01-012023-12-31 9314027business:OrdinaryShareClass22024-01-012024-12-31 9314027business:OrdinaryShareClass22023-01-012023-12-31 9314027business:AllOrdinaryShares2024-01-012024-12-31 9314027business:AllOrdinaryShares2023-01-012023-12-31 93140272023-01-012023-12-31 iso4217:GBP xbrli:shares xbrli:pure
Company Registration No. 9314027 (England and Wales)
Jumptech Limited Unaudited accounts for the year ended 31 December 2024
Jumptech Limited Unaudited accounts Contents
Page
- 2 -
Jumptech Limited Company Information for the year ended 31 December 2024
Directors
Philip Nunn Thomas Griffin Jonathan Turner David Manston John Tough Tomas Kemtys
Secretary
David Manston
Company Number
9314027 (England and Wales)
Registered Office
23a Dawkins Road Poole Dorset BH15 4JY England
Accountants
JSVM Limited Certified Public Accountants 23a Dawkins Road Poole Dorset BH15 4JY
- 3 -
Jumptech Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
2,269,492 
1,916,589 
Tangible assets
45,415 
56,206 
Investments
7,115 
22,185 
2,322,022 
1,994,980 
Current assets
Debtors
1,478,218 
1,055,074 
Cash at bank and in hand
3,664,428 
296,605 
5,142,646 
1,351,679 
Creditors: amounts falling due within one year
(677,795)
(737,619)
Net current assets
4,464,851 
614,060 
Total assets less current liabilities
6,786,873 
2,609,040 
Creditors: amounts falling due after more than one year
(1,375,000)
(1,375,000)
Net assets
5,411,873 
1,234,040 
Capital and reserves
Called up share capital
2,235 
1,510 
Share premium
7,963,925 
1,959,743 
Profit and loss account
(2,554,287)
(727,213)
Shareholders' funds
5,411,873 
1,234,040 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by
Philip Nunn Director Company Registration No. 9314027
- 4 -
Jumptech Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Jumptech Limited is a private company, limited by shares, registered in England and Wales, registration number 9314027. The registered office is 23a Dawkins Road, Poole, Dorset, BH15 4JY, England.
2
Compliance with accounting standards
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities". The financial statements have been prepared under the historical cost convention.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of section 1A "Small Entities" and the Companies Act 2006. The accounts have been prepared under the historical cost convention.
Preparation of consolidated financial statements
The financial statements present information about the company as an individual undertaking and not about its group which comprise a small-sized group. The group has taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group accounts and not to disclose related party transactions with wholly owned subsidiaries within the group.
Presentation currency
The accounts are presented in £ sterling.
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Turnover
Turnover is measured at the fair value of the consideration received or receivable for services rendered, excluding discounts, rebates, value added tax and other sales taxes.
Intangible fixed assets
Intellectual property is initially capitalised at cost and is subsequently carried at cost less accumulated amortisation and accumulated impairment losses. Intangible fixed assets are amortised at rates calculated to write off the assets on a straight basis over their estimated useful economic lives, normally taken as 10 years. Impairment of intangible fixed assets is reviewed annually and provided for within the financial statements where circumstances indicate that the carrying value of an asset is likely to not be fully recoverable.
- 5 -
Jumptech Limited Notes to the Accounts for the year ended 31 December 2024
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Motor vehicles
25% Annual Reducing Balance
Computer equipment
3 Years Straight Line
Research and development
Expenditure incurred on the development of internally generated products is capitalised if it can be demonstrated that: - it is technically feasible to develop the product for it to be sold; - adequate resources are available to complete the development; - there is an intention to complete and sell the product; - the company is able to sell the product; - sale of the product will generate future economic benefits; and - expenditure on the project can be measured reliably. Capitalised development costs are amortised from their commercial completion over the periods in which the Company expects to benefit from selling the products developed. The useful life and the value of the capitalised development cost are assessed for impairment annually.
Taxation
Current tax liabilities are recognised for the amount of corporation tax payable in respect of the taxable profit for the current or past reporting periods, using tax rates that have been enacted by the reporting date. Deferred tax is provided in full on timing differences which result in an obligation to pay more tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. No deferred tax asset is recognised in respect of available taxation losses.
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when they fall due and once contributions have been paid the Company has no further payment obligations. The assets of the plan are held separately from the Company in independently administered funds.
Valuation of Investments
Investments in subsidiaries are measured at cost less accumulated impairment.
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term.
Government grants
Government grants in relation to expenditure are credited when the expenditure is charged to profit and loss.
Financial instruments
Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument. Basic financial assets and liabilities are recognised at transaction price.
Share Based Payments
The company operates an approved employee share option scheme. Options have normally been granted to employees at exercise prices equal to the market value of the shares at the date of grant as a result of which no expense has been recognised in the profit and loss account.
- 6 -
Jumptech Limited Notes to the Accounts for the year ended 31 December 2024
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
2,381,028 
Additions
839,902 
At 31 December 2024
3,220,930 
Amortisation
At 1 January 2024
464,439 
Charge for the year
486,999 
At 31 December 2024
951,438 
Net book value
At 31 December 2024
2,269,492 
At 31 December 2023
1,916,589 
5
Tangible fixed assets
Motor vehicles 
Computer equipment 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2024
62,600 
64,223 
126,823 
Additions
- 
12,936 
12,936 
Disposals
- 
(3,493)
(3,493)
At 31 December 2024
62,600 
73,666 
136,266 
Depreciation
At 1 January 2024
32,131 
38,486 
70,617 
Charge for the year
7,617 
16,429 
24,046 
On disposals
- 
(3,812)
(3,812)
At 31 December 2024
39,748 
51,103 
90,851 
Net book value
At 31 December 2024
22,852 
22,563 
45,415 
At 31 December 2023
30,469 
25,737 
56,206 
6
Investments
Subsidiary undertakings 
£ 
Valuation at 1 January 2024
22,185 
Disposals
(15,070)
Valuation at 31 December 2024
7,115 
The following subsidiaries are trading 100% direct subsidiaries of the Company: Jumptech GMBH registered in Germany with its Registered Office at Kuhlenwall 20, 47051 Duisburg, Germany; Jumptech USA, Inc registered in the United States of America with its Registered Office at 9 East Loockerman Street, Suite 311, Dover, County of Kent, DE 19901, USA.
- 7 -
Jumptech Limited Notes to the Accounts for the year ended 31 December 2024
7
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
282,642 
257,619 
Amounts due from group undertakings etc.
475,986 
400,999 
Accrued income and prepayments
147,346 
129,960 
Other debtors
171,245 
266,496 
1,077,219 
1,055,074 
Amounts falling due after more than one year
Amounts due from group undertakings etc.
400,999 
- 
8
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
VAT
34,710 
45,120 
Trade creditors
116,626 
89,742 
Taxes and social security
119,334 
139,266 
Loans from directors
- 
279,257 
Accruals
186,536 
69,465 
Deferred income
220,589 
114,769 
677,795 
737,619 
The Director's Loan Account is interest-free and repayable on demand.
9
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Non-equity preference shares
1,375,000 
1,375,000 
10
Share capital
2024 
2023 
£ 
£ 
Allotted, called up and fully paid:
151,041 A Shares of £0.01 each
1,510.41 
1,510.41 
72,449 Preferred A Shares of £0.01 each
724.49 
- 
2,234.90 
1,510.41 
Shares issued during the period:
72,449 Preferred A Shares of £0.01 each
724.49 
11
Average number of employees
During the year the average number of employees was 52 (2023: 47).
- 8 -