IRIS Accounts Production v25.2.0.378 09404366 director 30.9.24 1.10.23 30.9.24 30.9.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. the provision of skip hire, waste processing, recycling and haulage. The group processes waste material from sites throughout London and the Home Counties. true true false true true false false false true false Ordinary 0 Redeemable Preference 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh094043662023-09-30094043662024-09-30094043662023-10-012024-09-30094043662022-09-30094043662022-10-012023-09-30094043662023-09-3009404366ns15:EnglandWales2023-10-012024-09-3009404366ns14:PoundSterling2023-10-012024-09-3009404366ns10:Director12023-10-012024-09-3009404366ns10:Consolidated2024-09-3009404366ns10:ConsolidatedGroupCompanyAccounts2023-10-012024-09-3009404366ns10:PrivateLimitedCompanyLtd2023-10-012024-09-3009404366ns10:Consolidatedns10:MediumEntities2023-10-012024-09-3009404366ns10:Consolidatedns10:Audited2023-10-012024-09-3009404366ns10:Medium-sizedCompaniesRegimeForAccounts2023-10-012024-09-3009404366ns10:Consolidated2023-10-012024-09-3009404366ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2023-10-012024-09-3009404366ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2023-10-012024-09-3009404366ns10:FullAccounts2023-10-012024-09-300940436612023-10-012024-09-3009404366ns10:OrdinaryShareClass12023-10-012024-09-3009404366ns10:OrdinaryShareClass22023-10-012024-09-3009404366ns10:RegisteredOffice2023-10-012024-09-3009404366ns10:Consolidated2022-10-012023-09-3009404366ns5:CurrentFinancialInstruments2024-09-3009404366ns5:CurrentFinancialInstruments2023-09-3009404366ns5:ShareCapital2024-09-3009404366ns5:ShareCapital2023-09-3009404366ns5:CapitalRedemptionReserve2024-09-3009404366ns5:CapitalRedemptionReserve2023-09-3009404366ns5:RetainedEarningsAccumulatedLosses2024-09-3009404366ns5:RetainedEarningsAccumulatedLosses2023-09-3009404366ns5:ShareCapital2022-09-3009404366ns5:RetainedEarningsAccumulatedLosses2022-09-3009404366ns5:CapitalRedemptionReserve2022-09-3009404366ns5:RetainedEarningsAccumulatedLosses2022-10-012023-09-3009404366ns5:CapitalRedemptionReserve2022-10-012023-09-3009404366ns5:RetainedEarningsAccumulatedLosses2023-10-012024-09-3009404366ns5:CapitalRedemptionReserve2023-10-012024-09-3009404366ns5:NetGoodwill2023-10-012024-09-3009404366ns5:CostValuation2023-09-3009404366ns5:WithinOneYearns5:CurrentFinancialInstruments2024-09-3009404366ns5:WithinOneYearns5:CurrentFinancialInstruments2023-09-3009404366ns10:OrdinaryShareClass12024-09-3009404366ns10:OrdinaryShareClass22024-09-30
REGISTERED NUMBER: 09404366 (England and Wales)















GROUP STRATEGIC REPORT, DIRECTOR'S REPORT AND

CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 SEPTEMBER 2024

FOR

FOWLES HOLDINGS LIMITED

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Director's Report 4

Independent Auditors' Report 6

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Financial Statements 14


FOWLES HOLDINGS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 SEPTEMBER 2024







DIRECTOR: Mr W T Fowles


REGISTERED OFFICE: Hythe End Farm
Hythe End Road
Wraysbury
Middlesex
TW19 5AW


REGISTERED NUMBER: 09404366 (England and Wales)


SENIOR STATUTORY AUDITOR: Mr Jeremy Laurence Hyde FCCA


AUDITORS: CG LEE Limited
Chartered Certified Accountants
Statutory Auditors
Ingram House
Meridian Way
Norwich
Norfolk
NR7 0TA


BANKERS: NatWest Bank plc
135 Bishopsgate
London
EC2M 3UR


SOLICITORS: Geoffrey Bryant & Company LLP
54 High Street
Eton
Windsor
SL4 6BL

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The director presents the Strategic Report on the group for the year ended 30 September 2024.

REVIEW OF THE BUSINESS
The principal activities of the group were the provision of skip hire, waste processing, recycling and haulage. The group processes waste material from sites throughout London and the Home Counties.

Turnover in 2023 and 2024 has reduced by approximately £9m compared with 2022 as the director has taken the decision to focus on building the group's own private customer base on which a higher margin can be achieved, rather than processing third party recycling waste. This has resulted in an increased gross margin to 30% (2023: 28%).

The director is satisfied with the activity levels, performance and return to profit, achieved during the year under review in the context of the waste recycling and haulage sectors, given the market conditions prevalent in that sector during the period.

FINANCIAL HIGHLIGHTS
The key performance indicators for the group are turnover, gross profit and operating profit. The relevant indicators are shown below and they are subject to regular review.

2024 2023 2022

Turnover £'000 14,655 16,207 23,445

Gross profit £'000 4,365 4,554 3,350
Gross margin % 29.8 28.1 14.3

Operating profit/(loss) £'000 (excluding revaluation) 1,030 952 (315 )
Operating profit/(loss) margin % (excluding revaluation) 7.0 5.9 (1.3 )

FUTURE OUTLOOK
The waste processing, recycling and haulage sectors continue to be robust and the director is taking positive steps to consolidate the group's position in the market in the current areas of operation. The director will continue to look at ways to improve profitability despite nationwide cost price and fuel increases across the UK.

FINANCIAL RISK MANAGEMENT
The group is exposed to a variety of financial risks resulting from its operational activities. The group's risk management is coordinated with key management personnel, focusing on actively securing the group's short to medium term cash flows.

Liquidity and credit risk
At 30 September 2024, the group had a cash balance which the director believes is sufficient to maintain robust liquidity should the company have a sudden downturn in sales. The group reviews its working capital requirement on a regular basis to ensure it meets the needs of the growing business.

The group sells to most of its customers on customary credit terms and is, as a result, exposed to the usual credit risk and cash flow risk associated with this form of trading.

PRINCIPAL RISKS AND UNCERTAINTIES
The principal risks facing the group are:

Environmental issues and regulatory controls
The most significant risks facing the group have been defending its ability to trade fully from its recycling site.



FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024


PRINCIPAL RISKS AND UNCERTAINTIES - continued

Operational health and safety
Failure to maintain a trained workforce could adversely affect the group, and health and safety is reviewed on a regular basis.

Interest risk
Interest rate risk reflects the group's exposure to fluctuations in interest rates. The risk arises because the group's floating rate bank loan bears interest based on LIBOR.

ON BEHALF OF THE BOARD:





Mr W T Fowles - Director


25 September 2025

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

The director presents his report with the financial statements of the company and the group for the year ended 30 September 2024.

DIVIDENDS
No dividends will be distributed for the year ended 30 September 2024.

DIRECTOR
Mr W T Fowles held office during the whole of the period from 1 October 2023 to the date of this report.

GOING CONCERN
The director has continued to take positive steps to return the group to profitability and this is demonstrated in improved margins and a reduction in net debt of £1,053,430 during the year. This trend has continued into the 2024/25 financial year.

At the date of signing the accounts, with strong group cash balances and the processes implemented to reduce costs and improve margins in place, the director has a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. The director has therefore prepared the consolidated financial statements on a going concern basis.

In considering whether the financial statements can be prepared on a going concern basis, the director has assessed the expected business activity level of the group together with factors likely to affect its performance, financial position and the capacity to raise funds.

MATTERS INCLUDED IN THE GROUP STRATEGIC REPORT
Details regarding a review of the business, including future developments, principal risk and uncertainties are provided in the Group Strategic Report.

STATEMENT OF DIRECTOR'S RESPONSIBILITIES
The director is responsible for preparing the Group Strategic Report, the Director's Report and the financial statements in accordance with applicable law and regulations.

Company law requires the director to prepare financial statements for each financial year. Under that law the director has prepared the group and company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland", and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the group and company and of the profit or loss of the group and company for that period. In preparing the financial statements, the director is required to:

- select suitable accounting policies and then apply them consistently;
- state whether applicable United Kingdom Accounting Standards, comprising FRS 102, have been followed, subject to any
material departures disclosed and explained in the financial statements;
- make judgements and accounting estimates that are reasonable and prudent; and
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and parent
company will continue in business.

The director is also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the group and company's transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006.

The director is responsible for the maintenance and integrity of the company’s website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the director is aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and he has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

DIRECTOR'S REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024


AUDITORS
CG LEE Limited, having expressed their willingness to continue in office, will be deemed reappointed for the next financial year in accordance with Section 487(2) of the Companies Act 2006 unless the company receives notice under Section 488(1) of the Act.

ON BEHALF OF THE BOARD:





Mr W T Fowles - Director


25 September 2025

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
FOWLES HOLDINGS LIMITED

Opinion
We have audited the financial statements of Fowles Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 September 2024 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 September 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information
The director is responsible for the other information. The other information comprises the information in the Group Strategic Report and the Director's Report, but does not include the financial statements and our Auditors' Report thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Director's Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Director's Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of director's remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF
FOWLES HOLDINGS LIMITED


Responsibilities of director
As explained more fully in the Statement of Director's Responsibilities set out on page four, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to employment laws and tax legislation, and we considered the extent to which non­ compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the financial statements such as the Companies Act 2006. We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to posting inappropriate journal entries to revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:

- discussions with management including consideration of known or suspected instances of non-compliance with laws and
regulation;
- evaluating management's controls designed to prevent and detect irregularities;
- identifying and testing of journal entries for appropriateness and evaluating the business rationale of significant transactions
outside the normal course of business; and
- reviewing significant accounting estimates for management bias.

There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Mr Jeremy Laurence Hyde FCCA (Senior Statutory Auditor)
for and on behalf of CG LEE Limited
Chartered Certified Accountants
Statutory Auditors
Ingram House
Meridian Way
Norwich
Norfolk
NR7 0TA

26 September 2025

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

CONSOLIDATED
STATEMENT OF COMPREHENSIVE
INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024 2023
Notes £    £   

TURNOVER 5 14,654,830 16,206,745

Cost of sales 10,290,206 11,652,916
GROSS PROFIT 4,364,624 4,553,829

Administrative expenses 3,334,580 3,602,060
1,030,044 951,769

Gain/loss on revaluation of investment property 4,086,494 -
OPERATING PROFIT 8 5,116,538 951,769

Interest receivable and similar income 15,885 12,163
5,132,423 963,932

Interest payable and similar expenses 9 570,658 509,936
PROFIT BEFORE TAXATION 4,561,765 453,996

Tax on profit 10 1,127,151 115,418
PROFIT FOR THE FINANCIAL YEAR 3,434,614 338,578

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME FOR THE
YEAR

3,434,614

338,578

Profit attributable to:
Owners of the parent 3,434,614 338,578

Total comprehensive income attributable to:
Owners of the parent 3,434,614 338,578

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

CONSOLIDATED BALANCE SHEET
30 SEPTEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 862,500 1,092,500
Tangible assets 14 23,267,398 24,019,466
Investments 15 - -
Investment property 16 7,639,221 2,879,685
31,769,119 27,991,651

CURRENT ASSETS
Debtors 17 1,471,062 1,757,082
Cash at bank and in hand 1,245,209 1,178,836
2,716,271 2,935,918
CREDITORS
Amounts falling due within one year 18 2,823,814 2,538,456
NET CURRENT (LIABILITIES)/ASSETS (107,543 ) 397,462
TOTAL ASSETS LESS CURRENT LIABILITIES 31,661,576 28,389,113

CREDITORS
Amounts falling due after more than one year 19 (6,498,005 ) (7,662,307 )

PROVISIONS FOR LIABILITIES 22 (2,600,329 ) (1,473,178 )
NET ASSETS 22,563,242 19,253,628

CAPITAL AND RESERVES
Called up share capital 23 1,136,002 1,261,002
Revaluation reserve 24 5,982,430 2,924,676
Capital redemption reserve 24 729,000 604,000
Merger reserve 24 4,013,518 4,013,518
Retained earnings 24 10,702,292 10,450,432
SHAREHOLDERS' FUNDS 22,563,242 19,253,628

The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by:





Mr W T Fowles - Director


FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

COMPANY BALANCE SHEET
30 SEPTEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 13 - -
Tangible assets 14 - -
Investments 15 202 202
Investment property 16 - -
202 202

CURRENT ASSETS
Debtors 17 1,938,543 1,921,333

CREDITORS
Amounts falling due within one year 18 2,943 2,899
NET CURRENT ASSETS 1,935,600 1,918,434
TOTAL ASSETS LESS CURRENT LIABILITIES 1,935,802 1,918,636

CAPITAL AND RESERVES
Called up share capital 23 1,136,002 1,261,002
Capital redemption reserve 24 729,000 604,000
Retained earnings 24 70,800 53,634
SHAREHOLDERS' FUNDS 1,935,802 1,918,636

Company's profit for the financial year 142,166 32,214

The financial statements were approved by the director and authorised for issue on 25 September 2025 and were signed by:





Mr W T Fowles - Director


FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Called up
share Retained Revaluation
capital earnings reserve
£    £    £   
Balance at 1 October 2022 1,261,002 10,141,209 2,924,676

Changes in equity
Total comprehensive income - 338,578 -
Dividends - (29,355 ) -
Balance at 30 September 2023 1,261,002 10,450,432 2,924,676

Changes in equity
Redemption of preference shares (125,000 ) (125,000 ) -
Total comprehensive income - 3,434,614 -
Transfer fair value movement on
investment property

-

(4,086,494

)

4,086,494
Transfer deferred tax on fair value
movement

-

1,028,740

(1,028,740

)
Balance at 30 September 2024 1,136,002 10,702,292 5,982,430
Capital
redemption Merger Total
reserve reserve equity
£    £    £   
Balance at 1 October 2022 604,000 4,013,518 18,944,405

Changes in equity
Total comprehensive income - - 338,578
Dividends - - (29,355 )
Balance at 30 September 2023 604,000 4,013,518 19,253,628

Changes in equity
Redemption of preference shares 125,000 - (125,000 )
Total comprehensive income - - 3,434,614
Balance at 30 September 2024 729,000 4,013,518 22,563,242

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024

Called up Capital
share Retained redemption Total
capital earnings reserve equity
£    £    £    £   
Balance at 1 October 2022 1,261,002 50,775 604,000 1,915,777

Changes in equity
Total comprehensive income - 32,214 - 32,214
Dividends - (29,355 ) - (29,355 )
Balance at 30 September 2023 1,261,002 53,634 604,000 1,918,636

Changes in equity
Redemption of preference shares (125,000 ) (125,000 ) 125,000 (125,000 )
Total comprehensive income - 142,166 - 142,166
Balance at 30 September 2024 1,136,002 70,800 729,000 1,935,802

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 28 2,180,312 2,546,170
Interest paid (497,152 ) (428,786 )
Interest element of hire purchase payments paid (73,506 ) (81,150 )
Tax paid 216,996 126,205
Net cash from operating activities 1,826,650 2,162,439

Cash flows from investing activities
Purchase of tangible assets (588,696 ) (1,280,868 )
Purchase of investment property (46,770 ) (7,943 )
Sale of tangible assets 354,000 553,077
Sale of investment property - 385,000
Interest received 15,885 12,163
Net cash from investing activities (265,581 ) (338,571 )

Cash flows from financing activities
Bank loan repayments in year (709,725 ) (574,485 )
HP capital repayments in year (757,440 ) (184,673 )
Net amount introduced by directors 14,337 16,505
Net amount withdrawn by directors 3,024 -
Redemption of preference shares (125,000 ) -
Equity dividends paid - (29,355 )
Net cash from financing activities (1,574,804 ) (772,008 )

(Decrease)/increase in cash and cash equivalents (13,735 ) 1,051,860
Cash and cash equivalents at beginning of
year

29

1,178,836

126,976

Cash and cash equivalents at end of year 29 1,165,101 1,178,836

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024

1. STATUTORY INFORMATION

Fowles Holdings Limited is a private company, limited by shares, registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The principal activities of the group are set out in the Group Strategic Report on page 2.

2. STATEMENT OF COMPLIANCE

The group and individual financial statements of Fowles Holdings Limited have been prepared in compliance with United Kingdom Accounting Standards, including Financial Reporting Standard 102, "The Financial Reporting Standard applicable in the United Kingdom and the Republic of Ireland" ("FRS 102") and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparation
These consolidated and company financial statements are prepared on a going concern basis, under the historic cost convention, as modified by the recognition of certain financial assets and liabilities measured at fair value. The functional and presentation currency of these financial statements is pound sterling.

The preparation of financial statements in conformity with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the group and company accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, are disclosed in note 4.

The principal accounting policies of the group applied in the preparation of these consolidated and separate financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

At 30 September 2024 the group had net current liabilities of £107,543. The group meets its day to day working capital commitments through the use of bank loans and overdrafts. On the basis of the anticipated cashflows the director considers that the group will continue to trade successfully and has agreed to continue to support the group for the foreseeable future. The director considers it appropriate to prepare the financial statements on a going concern basis. The financial statements do not included any adjustment that would result from the withdrawal of this support.

Going concern
The financial statements have been prepared on a going concern basis as the director has a reasonable expectation that the company and group have adequate resources to continue in operational existence for the foreseeable future.

In considering whether the company and group financial statements can be prepared on a going concern basis, the director has assessed the expected business activity of the group together with factors likely to affect its performance, financial position and capacity to raise funds.

Exemptions for qualifying entities under FRS 102
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102:

(i) from preparing a statement of cash flows, on the basis that it is a qualifying entity and the consolidated statement
of cash flows, included in these financial statements, includes the company's cash flows;
(ii) from disclosing the company key management personnel compensation, as required by FRS 102 paragraph 33.7.
(iii) from disclosing the related party transactions between the company and its wholly owned subsidiaries within the
Fowles Holdings Limited group.

Basis of consolidation
The group financial statements consolidate the financial statements of Fowles Holdings Limited and all of its subsidiary undertakings drawn up to 30 September each year.

Subsidiaries are consolidated from the date of their acquisition, being the date on which the group obtains control and continue to be consolidated until the date that such control ceases. Control comprises the power to govern the financial and operating policies of the investee so as to obtain benefit from its activities.

All intra-group transactions, balances, income and expenses are eliminated on consolidation.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3. ACCOUNTING POLICIES - continued

Revenue recognition
Revenue is measured at fair value of the consideration received or receivable and represents the amount receivable for goods supplied or services rendered, net of value added tax and trade discounts.

Income from waste processing and haulage is recognised when the services are provided.

Rental income from operating leases is recognised on a straight-line basis over the term of the relevant lease unless the lease payments are structured to increase with general inflation in which case the income is recognised as revenue in accordance with the expected payments.

Employee benefits
Short term benefits, including holiday pay and other similar non-monetary benefits, are recognised as an expense in the period in which the service is received.

Defined contribution pension schemes
The group operates defined contribution pension schemes for its employees. Contributions are recognised as an expense when they are due. Amounts not paid are included in other creditors in the balance sheet.

Business combinations and goodwill
Purchased goodwill arising on the acquisition of businesses, represents any excess of the fair value of the consideration given over the fair value of the identifiable assets and liabilities acquired. Goodwill is capitalised and stated at cost less accumulated amortisation and provisions for impairment.

For the goodwill relating to the acquisition of Fowles Haulage, amortisation is calculated on a straight line basis over a period of 10 years from the date of acquisition, such number being the period that the director estimates benefits may reasonably be expected to accrue from the acquisition.

Tangible assets
Revaluations of classes of fixed assets measured at fair value are carried out regularly so that the carrying amounts do not materially differ from using the fair value at the balance sheet date.

Tangible assets are recorded at cost less accumulated depreciation. Cost includes the original purchase price of the asset plus costs attributable to bringing the asset to its working condition for its intended use. Depreciation is charged from the time when tangible assets are brought into use and is calculated so as to write off the cost of fixed assets, less their estimated residual values, over the expected useful economic lives of the assets concerned The principal annual rates used for this purpose are as follows:

Freehold property- 4% straight line
Plant and machinery- 15% on reducing balance
Fixtures and fittings- 25% on reducing balance

No depreciation is provided on freehold land.

Investments in subsidiary undertakings
Investments in subsidiary undertakings are recorded at cost less any provision for impairment. Impairment reviews are performed by the company when there has been an indication of potential impairment.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3. ACCOUNTING POLICIES - continued

Impairment of non-financial assets
At each balance sheet date non-financial assets not carried at fair value are assessed to determine whether there is an indication that the asset (or asset's cash generating unit) may be impaired. If there is such an indication the recoverable amount of the asset (or asset's cash generating unit) is compared to the carrying amount of the asset (or asset's cash generating unit).

The recoverable amount of the asset (or asset's cash generating unit) is the higher of the fair value less costs to sell and value in use. Value in use is defined as the present value of the future cash flows before interest and tax obtainable as a result of the asset's (or asset's cash generating unit) continued use. These cash flows are discounted using a pre-tax discount rate that represents the current market risk-free rate and the risks inherent in the asset.

If the recoverable amount of the asset (or asset's cash generating unit) is estimated to be lower than the carrying amount, the carrying amount is reduced to its recoverable amount. An impairment loss is recognised in profit or loss, unless the asset has been revalued when the amount is recognised in other comprehensive income to the extent of any previously recognised revaluation. Thereafter any excess is recognised in profit or loss.

If an impairment loss is subsequently reversed, the carrying amount of the asset (or asset's cash generating unit) is increased to the revised estimate of its recoverable amount, but only to the extent that the revised carrying amount does not exceed the carrying amount that would have been determined (net of depreciation or amortisation) had no impairment loss been recognised in prior periods. A reversal of an impairment loss is recognised in profit or loss.

Goodwill is allocated on acquisition to the cash generating unit expected to benefit from the synergies of the combination. Goodwill is included in the carrying value of cash generating units for impairment testing.

Investment property
Investment properties are initially recorded at cost which includes purchase cost and any directly attributable expenditure.

Investment properties whose fair value can be measured reliably are measured at fair value. The gain or loss on revaluation is recognised in profit or loss in the period in which it arises. Such gains or losses are transferred from retained earnings to a non-distributable reserve.

Taxation
The tax charge represents the aggregate amount of current tax and deferred tax recognised in the reporting period.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the balance sheet date, and any adjustment to tax payable in respect of previous periods.

A deferred tax asset or liability is recognised for tax recoverable or payable in future periods in respect of transactions and events recognised in the financial statements of current and previous periods.

Deferred tax arises from timing differences that are differences between taxable profits and the company's results as stated in the financial statements. Timing differences result from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax is recognised on all timing differences at the reporting date apart from certain exceptions. Unrelieved tax losses and other deferred tax assets are only recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing differences. Deferred tax relating to land and investment properties that is measured at fair value is measured using the tax rates and allowances that apply to the sale of the asset.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Operating leases
Rentals payable under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

3. ACCOUNTING POLICIES - continued

Trade and other debtors
Trade and other debtors that are receivable within one year and do not constitute a financing transaction are recorded at the undiscounted amount expected to be received, net of impairment. Those that are receivable after more than one year or that constitute a financing transaction are recorded initially at fair value less transaction costs and subsequently at amortised cost, net of impairment.

Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts, where applicable, are shown within borrowings in current liabilities.

Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments
The group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities such as trade and other debtors / creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and the best estimate, which is an approximation, of the amount that the company would receive for the asset if it were to be sold at the reporting date.

Financial assets and liabilities are offset and the net amount reported in the statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Share capital
Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Redeemable preference shares are classified as equity. There is no fixed redemption date and shares are redeemable at the sole discretion of the company at the nominal value of each redeemable preference share. No dividends shall be paid unless expressly determined by the director of the company.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

4. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

Estimates and judgements are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

a) Critical judgements in applying the accounting policies of the group

There are no critical judgements in applying the accounting policies of the group.

b) Key accounting estimates and assumptions

The group makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.

Intangible assets
Purchased goodwill arising on the acquisition of a business represents the excess of the fair value of consideration and the net assets acquired has created an intangible asset. This is capitalised in the balance sheet and amortised on a straight line basis over its useful life. The director, based on a variety of factors, estimates the useful economic life of goodwill to be 10 years. See note 13 for the carrying value of goodwill.

Valuation of freehold property
As detailed in note 14, freehold property is stated at fair value based on a valuation performed by an independent professional valuer Avison Young (UK) Limited (RICS) on 31 January 2020. The director considers the valuation remains appropriate at 30 September 2024.

Valuation of investment property
As detailed in note 16, some investment property is stated at fair value based on valuations performed by an independent professional valuer The Frost Partnership (RICS) on 31 July and 7 August 2025. The director considers the valuation was appropriate at 30 September 2024.

Depreciation of tangible assets
An allowance for depreciation is made against tangible assets and charged to profit or loss over the useful economic lives of the assets. The useful economic life assessment of an asset is based on the time in which benefits of the asset are realised to the group. See note 14 for the net carrying value of the tangible assets, and note 3 for the useful economic lives for each class of assets.

Impairment of debtors
The director makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, the director considers factors including the credit worthiness and financial conditions of customers. See note 17 for the net carrying amount of the debtors and associated impairment provision.

Going concern
The director makes an estimate of the future performance of the group in order to prepare the financial statements under the going concern methodology. When assessing the future performance, the director considers current and expected market conditions, operational cash flow requirements and financing opportunities. See note 3 for detailed consideration of going concern.

5. TURNOVER

The director is of the opinion that there is only one category of business which all arose within the United Kingdom and consequently no segmental analysis by activity has been provided.

6. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 2,170,891 1,973,059
Social security costs 218,678 195,448
Other pension costs 51,100 45,832
2,440,669 2,214,339

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

6. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Production staff 52 50
Administrative staff 9 8
61 58

7. DIRECTORS' EMOLUMENTS
2024 2023
£    £   
Director's remuneration 33,768 33,768
Director's pension contributions to money purchase schemes - 218

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes - 1

8. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Depreciation - owned assets 360,252 463,729
Depreciation - assets on hire purchase contracts 514,664 509,613
Profit on disposal of fixed assets (114,423 ) (153,741 )
Goodwill amortisation 230,000 230,000
Fees payable for the audit of the company's financial statements 1,220 1,200
Fees payable for the audit of other group companies 19,480 19,195
Fees payable to the group's auditor for other non-audit services 40,852 35,852

9. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank loan interest 491,863 428,786
Other interest 5,289 -
Hire purchase 73,506 81,150
570,658 509,936

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

10. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
Adjustments in respect of prior years - (14,967 )

Deferred tax:
Accelerated capital allowances 1,104,728 83,349
Losses 101,112 45,716
Prior period adjustments (78,689 ) 1,320
Total deferred tax 1,127,151 130,385
Tax on profit 1,127,151 115,418

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 4,561,765 453,996
Profit multiplied by the standard rate of corporation tax in the UK of 25 % (2023 -
22 %)

1,140,441

99,879

Effects of:
Expenses not deductible for tax purposes 15,426 5,862
Adjustments to tax charge in respect of previous periods (78,689 ) (14,967 )
Impact of deferred tax rate change - 15,488
Amortisation of goodwill not deductible for tax purposes 57,500 50,600
future periods
Other tax adjustments (7,527 ) (41,444 )
capital allowances
Total tax charge 1,127,151 115,418

Given the group's financial accounting period the average main rate of corporation tax is 25% for the year (2023 - 22%).

11. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the statement of comprehensive income of the parent company is not presented as part of these financial statements.

The company's profit for the financial year is disclosed as a note to the company's balance sheet on page 10.

12. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1 each
Interim - 29,355

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

13. INTANGIBLE ASSETS

Group
Goodwill
£   
COST
At 1 October 2023
and 30 September 2024 2,300,000
AMORTISATION
At 1 October 2023 1,207,500
Amortisation for year 230,000
At 30 September 2024 1,437,500
NET BOOK VALUE
At 30 September 2024 862,500
At 30 September 2023 1,092,500

Company
The company had no intangible assets at 30 September 2024 and 30 September 2023.

14. TANGIBLE ASSETS

Group
Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
COST OR VALUATION
At 1 October 2023 19,198,396 8,501,799 80,955 27,781,150
Additions - 971,633 17,063 988,696
Disposals - (577,667 ) - (577,667 )
Reclassification/transfer (711,672 ) - - (711,672 )
At 30 September 2024 18,486,724 8,895,765 98,018 27,480,507
DEPRECIATION
At 1 October 2023 140,564 3,576,211 44,909 3,761,684
Charge for year 13,364 849,750 11,802 874,916
Eliminated on disposal - (338,090 ) - (338,090 )
Reclassification/transfer (85,401 ) - - (85,401 )
At 30 September 2024 68,527 4,087,871 56,711 4,213,109
NET BOOK VALUE
At 30 September 2024 18,418,197 4,807,894 41,307 23,267,398
At 30 September 2023 19,057,832 4,925,588 36,046 24,019,466

Included in cost or valuation of land and buildings is freehold land of £18,000,000 (2023 - £18,000,000) which is not depreciated.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

14. TANGIBLE ASSETS - continued

Group

Cost or valuation at 30 September 2024 is represented by:

Fixtures
Freehold Plant and and
property machinery fittings Totals
£    £    £    £   
Valuation in 2020 3,388,235 - - 3,388,235
Cost 15,098,489 8,895,765 98,018 24,092,272
18,486,724 8,895,765 98,018 27,480,507

If land and buildings had not been revalued it would have been included at the following historical cost:

2024 2023
£    £   
Cost 15,098,489 15,810,160

Value of land in freehold land and buildings 14,764,398 14,764,398

Freehold property was valued on a fair value basis on 31 January 2020 by Avison Young (UK) Limited (RICS) .

The director intends to undertake an updated professional valuation at 30 September 2025 and considers this to be of sufficient regularity to ensure the carrying value does not differ materially from the fair value at the reporting date.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST OR VALUATION
At 1 October 2023 3,806,538
Additions 834,000
Transfer to ownership (1,520,650 )
At 30 September 2024 3,119,888
DEPRECIATION
At 1 October 2023 1,209,445
Charge for year 514,664
Transfer to ownership (820,015 )
At 30 September 2024 904,094
NET BOOK VALUE
At 30 September 2024 2,215,794
At 30 September 2023 2,597,093

Company
The company had no tangible assets at 30 September 2024 and 30 September 2023.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

15. INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 October 2023
and 30 September 2024 202
NET BOOK VALUE
At 30 September 2024 202
At 30 September 2023 202


The director believes that the carrying value of the investments is supported by their underlying value.

The list of subsidiaries of the group and the parent company at 30 September 2024, which are included in the consolidation are as follows:

% held
Subsidiary undertaking by group Ownership Principal activity

Fowles Crushed Concrete Limited 100% Direct Waste processing and recycling
Fowles Property Limited 100% Direct Property investment
Fowles Haulage Limited 100% Direct Skip hire and haulage

The registered office address of all companies listed above is Hythe End Farm, Hythe End Road, Wraysbury, Middlesex,TW19 5AW. All the companies listed above are incorporated and registered in the United Kingdom.

16. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 October 2023 2,879,685
Additions 46,770
Revaluations 3,737,766
Reclassification/transfer 975,000
At 30 September 2024 7,639,221
NET BOOK VALUE
At 30 September 2024 7,639,221
At 30 September 2023 2,879,685

Some investment property was valued on a fair value basis on 31 July and 7 August 2025 by The Frost Partnership (RICS). The director considers that for the remaining properties that there is no material difference between cost and fair value due to their recent acquisition.

The historical cost of the group's investment properties is £3,638,129 (2023 - £2,879,685).

Company
The company had no investment property at 30 September 2024 and 30 September 2023.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

16. INVESTMENT PROPERTY - continued

Group

Fair value at 30 September 2024 is represented by:
£   
Valuation in 2024 4,001,092
Cost 3,638,129
7,639,221

17. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 1,034,727 1,237,523 - -
Amounts owed by group undertakings - - 1,938,543 1,921,333
Other debtors 42,861 61,170 - -
Corporation tax 19,304 252,875 - -
Prepayments and accrued income 374,170 205,514 - -
1,471,062 1,757,082 1,938,543 1,921,333

Trade debtors are stated after provisions for impairment of £Nil (2023 - £Nil).

Amounts owed by group undertakings are unsecured, interest free and have no fixed date of repayment.

18. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 20) 765,896 574,486 - -
Hire purchase contracts (see note 21) 621,200 635,363 - -
Trade creditors 626,424 552,532 - -
Amounts owed to group undertakings - - 113 113
Corporation tax 3,361 19,936 - -
Other taxation and social security 319,866 274,025 - -
Other creditors 147,689 128,881 - -
Directors' current accounts 3,024 - - -
Accrued expenses 336,354 353,233 2,830 2,786
2,823,814 2,538,456 2,943 2,899

Amounts owed to group undertakings are unsecured, interest free and have no fixed date of repayment.

19. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

Group
2024 2023
£    £   
Bank loans (see note 20) 5,931,303 6,752,328
Hire purchase contracts (see note 21) 566,702 909,979
6,498,005 7,662,307

Company
The company had no creditors falling due after more than one year at 30 September 2024 and 30 September 2023.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

20. LOANS

An analysis of the maturity of loans is given below:

Group
2024 2023
£    £   
Amounts falling due within one year or on demand:
Bank overdrafts 80,108 -
Bank loans 685,788 574,486
765,896 574,486
Amounts falling due between one and two years:
Bank loans - 1-2 years 685,788 574,486
Amounts falling due between two and five years:
Bank loans - 2-5 years 2,057,363 1,723,459
Amounts falling due in more than five years:
Repayable by instalments
Bank loans more 5 yr by instal 3,188,152 4,454,383

The bank loan and the overdraft, which forms part of the facility of the loan, is secured against certain freehold property of the group with a carrying value of £18,000,000 (2023 - £18,000,000). There is a Fowles Holdings Limited group-wide corporate cross guarantee in place in respect of the bank loan.

The loan bears interest at 1.8% per annum over base rate and is repayable by regular monthly instalments over 10 years.

21. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2024 2023
£    £   
Net obligations repayable:
Within one year 621,200 635,363
Between one and five years 566,702 909,979
1,187,902 1,545,342

The hire purchase contracts are secured on the assets concerned.

Group
Non-cancellable
operating leases
2024 2023
£    £   
Within one year 4,396 6,781
Between one and five years - 4,396
4,396 11,177

Company
The company had no obligations under leasing agreements at 30 September 2024 and 30 September 2023.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

22. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 1,146,070 949,355
Tax losses carried forward (151,482 ) (66,072 )
Revaluation of tangible assets 1,605,741 589,895
2,600,329 1,473,178

Group
Deferred
tax
£   
Balance at 1 October 2023 1,473,178
Charge to Statement of Comprehensive Income during year 1,127,151
Balance at 30 September 2024 2,600,329

Deferred tax has been provided at 25% in accordance with the expected timing of the reversal. The deferred tax liability expected to reverse in 2025 is £156,020. This primarily relates to the reversal of timing differences on capital allowances.

23. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
2 Ordinary £1 2 2
1,636,000 Redeemable Preference £1 1,136,000 1,261,000
1,136,002 1,261,002

There is a single class of ordinary share.

There are no restrictions on the distribution of dividends and the repayment of capital.

On 23 September 2024 125,000 £1 redeemable preference shares were redeemed at their nominal price of £1 per share. The redemption of the shares is at the option of the group.

24. RESERVES

Retained earnings
The retained earnings balance represents cumulative retained profits and losses.

Merger reserve
The merger reserve balance represents subsidiary reserves acquired on acquisition in 2015.

Revaluation reserve
The revaluation reserve represents the cumulative effect of revaluations of tangible assets.

Capital Redemption reserve
The capital redemption reserve represents the effect of the redemption of preference shares.

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

25. PENSION COMMITMENTS

Group
The group's pension cost charge for the year represents contributions payable and amounted to £51,100 (2023 - £45,832). Contributions totalling £11,013 (2023 - £11,281) were payable by the group to defined contribution schemes at the year end.

Company
The company does not operate a defined contribution scheme.

26. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 30 September 2024 and 30 September 2023:

2024 2023
£    £   
W T Fowles
Balance outstanding at start of year 57,198 73,703
Amounts advanced 42,639 12,850
Amounts repaid (60,000 ) (29,355 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 39,837 57,198

Interest of £1,113 (2023 - £1,365) was charged on the above director loan balance at agreed H M Revenue & Customs rates. The loan is unsecured and repayable on demand.

27. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr W T Fowles.

28. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS

2024 2023
£    £   
Profit before taxation 4,561,765 453,996
Depreciation charges 1,104,916 1,203,342
Profit on disposal of fixed assets (114,423 ) (153,741 )
Gain on revaluation of fixed assets (4,086,494 ) -
Finance costs 570,658 509,936
Finance income (15,885 ) (12,163 )
2,020,537 2,001,370
Decrease in trade and other debtors 38,113 854,982
Increase/(decrease) in trade and other creditors 121,662 (310,182 )
Cash generated from operations 2,180,312 2,546,170

FOWLES HOLDINGS LIMITED (REGISTERED NUMBER: 09404366)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 SEPTEMBER 2024

29. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 September 2024
30.9.24 1.10.23
£    £   
Cash and cash equivalents 1,245,209 1,178,836
Bank overdrafts (80,108 ) -
1,165,101 1,178,836
Year ended 30 September 2023
30.9.23 1.10.22
£    £   
Cash and cash equivalents 1,178,836 1,412,068
Bank overdrafts - (1,285,092 )
1,178,836 126,976


30. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.10.23 Cash flow changes At 30.9.24
£    £    £    £   
Net cash
Cash at bank
and in hand 1,178,836 66,373 1,245,209
Bank overdrafts - (80,108 ) (80,108 )
1,178,836 (13,735 ) 1,165,101
Debt
Finance leases (1,545,342 ) 757,440 (400,000 ) (1,187,902 )
Debts falling due
within 1 year (574,486 ) (111,302 ) - (685,788 )
Debts falling due
after 1 year (6,752,328 ) 821,025 - (5,931,303 )
(8,872,156 ) 1,467,163 (400,000 ) (7,804,993 )
Total (7,693,320 ) 1,453,428 (400,000 ) (6,639,892 )