Company registration number 9552951 (England and Wales)
MODERN CAPITAL GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MODERN CAPITAL GROUP LIMITED
COMPANY INFORMATION
Director
Mr M Fischer
Company number
9552951
Registered office
8 Royalty Mews
London
W1D 3AT
Auditor
Fisher, Sassoon & Marks
43-45 Dorset Street
London
W1U 7NA
MODERN CAPITAL GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 3
Director's report
4 - 5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 24
MODERN CAPITAL GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The director presents the strategic report for the year ended 31 December 2024.
Review of the business
The results for the business reflect turnover generated from introductory services provided. Overall performance of the funds was higher in 2024 than in prior years and this was the primary driver of the increase in turnover. Assets introduced remained stable throughout the year. At the time of writing, annual performance has improved even further over 2024, and 2025 numbers should reflect this. Although the USD appreciated during the year during certain periods, over the year, the USD remained relatively stable, and in the context of the firm’s revenues being in USD, currency movements had very limited impact on the firm results.
As a service provider the director considers that the key financial risk exposures faced by the company relate to credit risk and the need to maintain sufficient liquidity to satisfy regulatory capital requirements and working capital needs. The company does not take trade positions which expose it to material price risk nor does it have a material exposure to foreign exchange movements. Overall the business is very well-capitalised as has been the case in prior years, with retained earning contributing to increasing financial solidity in each year.
The company's financial risk management objectives are therefore to minimise the key financial risks through having clearly defined terms of business with counter parties and stringent credit control over transactions with them and regular monitoring of cash flow and management accounts to ensure regulatory capital requirements are not breached and the company maintains adequate working capital.
Development and performance
At the year end the company had net assets of £6,032,623 (2023: £5,727,925).
Key performance indicators
The company's turnover for the year was £1,435,323 (2023: £954,659) and operating profit £803,918 (2023:£315,617).
MODERN CAPITAL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Directors' statement of compliance with duty to promote the success of the Company
The director's of the company have acted in a way that they consider, in good faith, would most likely promote the success of the company for the benefit of its shareholders, employees and customers as a whole, and in doing so, the director has considered (amongst other matters):
The likely consequences of any decisions in the long term:
The company’s primary mission is to introduce best-in-breed alternative investment products to institutional investors. This mission statement has not been altered since company formation. In executing the mission, the amount of due diligence that the company performs on any alternative investment product, combined with the due diligence of any institutional investor, and the fact that the investment products are managed by large, established best-in-breed managers, mean that any discussion relating to the business are inherently long-term. All strategic decisions, or any modification to the existing mission, would be considered by the Director and key employees in light of long-erm considerations.
The interests of the Company's employees:
As a small company, all employees are key staff and there have been no departures of full-time personnel in the last two years. The company aims to provide competitive pay, opportunities for growth and training, flexible working hours and location as well as a collegiate and positive work environment. There is a framework that is in line with legal requirements with respect to equality and diversity, regulatory responsibilities and employment rights. Open dialogue is encouraged and rewarded and employees feel comfortable to speak openly on any matter the feel they need to.
The need to foster the Company's business relationships with supplier and others:
The key suppliers to the company are large asset managers that the firm provides introductory services to. The company seeks to work in partnership with these firms and started working with the main asset manager in 2007 and works with the same firm today. This relationship and any others are based on open dialogue, integrity and hard work. Furthermore, the company operates a risk management framework including Anti-Bribery and Corruption policies, and provides regular training in these and other related areas.
The desirability of the Company maintaining a reputation for high standards of business conduct:
The company maintains a reputation for high standards of business conduct from the top. The Director has operated in the financial services industry since 1995 and this has been consistent since then. This is also in order to support the right culture for a client facing regulated business. This cascades to the employees. The company does not tolerate inappropriate business conduct, and this has never come up in the company’s history. Apart from leading by example and the culture, regular training also takes place to ensure that high standards are a priority and that they are maintained.
The need to act fairly as between shareholders of the Company:
The company only has one shareholder and as such issues between shareholders are non-existent. The company acts fairly between stakeholders in the company including clients, employees and shareholders as noted above.
Community & Environment:
The company operates in the financial services sector and has in this context been a supporter of a number of innovative UK-fintech startups to help build businesses in the UK within this ecosystem. The company also supports broader financial literacy initiatives that are aimed to increase financial knowledge among the broader population. The company aims to lead by example within the broader community in terms of hard work, ethics and treatment of employees..The company is committed to recycling and to have a sustainable consumption of recycling materials in practice for a firm of this type, this means de minimus printing, use of electric vehicle transport or public transport almost exclusively, and recycling of any used materials.
MODERN CAPITAL GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Mr M Fischer
Director
25 September 2025
MODERN CAPITAL GROUP LIMITED
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The director presents his annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of management of investments.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £400,000. The director does not recommend payment of a further dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr M Fischer
Financial instruments
The company manages its cash and borrowing requirements in order to maximise interest income and minimise interest expense, whilst ensuring the company has sufficient liquid resources to meet the operating needs of the business.
The company’s principal foreign currency exposures arise from trading with overseas companies. Company policy permits but does not demand that these exposures may be hedged in order to fix the cost in sterling.
Future developments
The plan for the business going forward is to develop the investment business and continue to seek out new areas of opportunity. The infrastructure of the company has been well built up and would allow for additional investment products. The focus is on using that infrastructure for further turnover growth to build substantial consistent fee revenues.
Auditor
Fisher, Sassoon & Marks were appointed as auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of director's responsibilities
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
MODERN CAPITAL GROUP LIMITED
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr M Fischer
Director
25 September 2025
MODERN CAPITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MODERN CAPITAL GROUP LIMITED
- 6 -
Opinion
We have audited the financial statements of Modern Capital Group Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
MODERN CAPITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MODERN CAPITAL GROUP LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud.
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the financial services sector;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Financial Conduct Authority (FCA), Companies Act 2006, taxation legislation, anti-bribery, anti-money-laundering, employment;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
MODERN CAPITAL GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MODERN CAPITAL GROUP LIMITED (CONTINUED)
- 8 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud;
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations; and
understanding the design of the company’s remuneration policies.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates as set out in note 2 were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators including the FCA and reviewing the company’s compliance monitoring procedures and findings.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any. Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or through collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Jonathan Marks
Senior Statutory Auditor
For and on behalf of Fisher, Sassoon & Marks
25 September 2025
Chartered Accountants
Statutory Auditor
43-45 Dorset Street
London
W1U 7NA
MODERN CAPITAL GROUP LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
1,431,902
954,659
Administrative expenses
(627,984)
(603,042)
Operating profit
4
803,918
351,617
Interest receivable and similar income
8
31,407
41,660
Interest payable and similar expenses
9
(5,083)
Gains on disposal of investments
10
85,021
(282,283)
Profit before taxation
915,263
110,994
Tax on profit
11
(210,565)
(95,003)
Profit for the financial year
704,698
15,991
The profit and loss account has been prepared on the basis that all operations are continuing operations.
MODERN CAPITAL GROUP LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
704,698
15,991
Other comprehensive income
-
-
Total comprehensive income for the year
704,698
15,991
MODERN CAPITAL GROUP LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,444,017
396,101
Investments
14
1,590,368
1,687,430
3,034,385
2,083,531
Current assets
Debtors
15
434,863
1,090,661
Investments
16
2,519,486
2,627,390
Cash at bank and in hand
364,246
133,182
3,318,595
3,851,233
Creditors: amounts falling due within one year
17
(320,357)
(206,839)
Net current assets
2,998,238
3,644,394
Net assets
6,032,623
5,727,925
Capital and reserves
Called up share capital
20
100,000
100,000
Profit and loss reserves
5,932,623
5,627,925
Total equity
6,032,623
5,727,925
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
Mr M Fischer
Director
Company registration number 9552951 (England and Wales)
MODERN CAPITAL GROUP LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100,000
6,011,934
6,111,934
Year ended 31 December 2023:
Profit and total comprehensive income
-
15,991
15,991
Dividends
12
-
(400,000)
(400,000)
Balance at 31 December 2023
100,000
5,627,925
5,727,925
Year ended 31 December 2024:
Profit and total comprehensive income
-
704,698
704,698
Dividends
12
-
(400,000)
(400,000)
Balance at 31 December 2024
100,000
5,932,623
6,032,623
MODERN CAPITAL GROUP LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
26
864,109
(711,421)
Interest paid
(5,083)
Income taxes paid
(153,517)
(342)
Net cash inflow/(outflow) from operating activities
705,509
(711,763)
Investing activities
Proceeds from disposal of intangibles
(91,021)
Purchase of tangible fixed assets
(1,057,720)
(4,869)
Proceeds from disposal of investments
381,008
(150,695)
Repayment of loans
661,881
(913,247)
Interest received
31,407
41,660
Net cash used in investing activities
(74,445)
(1,027,151)
Financing activities
Dividends paid
(400,000)
(400,000)
Net cash used in financing activities
(400,000)
(400,000)
Net increase/(decrease) in cash and cash equivalents
231,064
(2,138,914)
Cash and cash equivalents at beginning of year
133,182
2,272,096
Cash and cash equivalents at end of year
364,246
133,182
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Modern Capital Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Royalty Mews, London, W1D 3AT.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Revenue from the provision of investment management and advisory services is recognised when the amount can be measured reliably, and it is certain that the economic benefits associated with the services rendered will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% on written down value
Computer equipment
25% on written down value
Motor vehicles
25% on written down value
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Fixed asset investments
Investments in unlisted company shares, which have been classified as fixed asset investments as the company intends to hold them on a continuing basis, are measured cost at each balance sheet date. Gains and losses on are recognised in profit or loss for the period.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.13
Retirement benefits
Payments to pension contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.The director does not consider there to be any critical judgements or key sources of estimation uncertainty involved in the preparation of the company's financial statements.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Management and advisory fees
1,431,902
954,659
2024
2023
£
£
Turnover analysed by geographical market
Non UK
1,431,902
954,659
2024
2023
£
£
Other revenue
Interest income
31,407
41,660
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
1,725
39,469
Depreciation of owned tangible fixed assets
9,804
15,507
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
15,000
13,000
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Administration and operations team
2
2
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
285,902
240,837
Social security costs
30,245
23,114
Pension costs
18,044
50,644
334,191
314,595
7
Director's remuneration
2024
2023
£
£
Remuneration for qualifying services
149,396
141,799
Company pension contributions
11,000
43,600
160,396
185,399
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Other interest income
31,407
41,660
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
5,083
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
10
Fixed assets investments
2024
2023
£
£
Gain/(loss) on disposal of current asset investments
85,021
(282,283)
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
210,565
95,003
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
915,263
110,994
Expected tax charge based on the standard rate of corporation tax in the UK of 19.00% & 25% split (2023: 19.00%)
228,816
26,106
Tax effect of expenses that are not deductible in determining taxable profit
2,451
66,396
Permanent capital allowances in excess of depreciation
2,501
Tax effect of realised gain on current asset investments
(20,702)
Taxation charge for the year
210,565
95,003
12
Dividends
2024
2023
£
£
Final paid
400,000
400,000
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
13
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
383,772
34,211
51,058
469,041
Additions
1,050,000
7,720
1,057,720
At 31 December 2024
1,433,772
41,931
51,058
1,526,761
Depreciation and impairment
At 1 January 2024
10,457
25,803
36,680
72,940
Depreciation charged in the year
2,177
4,032
3,595
9,804
At 31 December 2024
12,634
29,835
40,275
82,744
Carrying amount
At 31 December 2024
1,421,138
12,096
10,783
1,444,017
At 31 December 2023
373,315
8,408
14,378
396,101
During the year, the company acquired paintings from M Fischer art effects valued to £1,050,000 by an independent valuer. The art works held at the company premises are classified as part of fixtures and fittings and no depreciation is provided on these items.
14
Fixed asset investments
2024
2023
£
£
Unlisted investments
1,590,368
1,687,430
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2024
1,687,430
Additions
100,480
Disposals
(197,542)
At 31 December 2024
1,590,368
Carrying amount
At 31 December 2024
1,590,368
At 31 December 2023
1,687,430
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
175,786
151,903
Other debtors
259,077
938,758
434,863
1,090,661
The other debtors includes £251,366 (2023: 913,247) amount due from the director. This amount is interest free and is repayable on demand.
16
Current asset investments
2024
2023
£
£
Unlisted investments
2,519,486
2,627,390
17
Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
210,565
153,517
Other taxation and social security
9,537
8,689
Other creditors
14,855
31,133
Accruals and deferred income
85,400
13,500
320,357
206,839
18
Financial instruments
2024
2023
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
427,152
1,085,150
Equity instruments measured at cost less impairment
1,590,368
1,687,430
Carrying amount of financial liabilities
Measured at amortised cost
100,255
44,633
19
Retirement benefit schemes
2024
2023
Pension contribution schemes
£
£
Charge to profit or loss in respect of pension contribution schemes
18,044
50,644
The company operates a contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100,000
100,000
100,000
100,000
21
Capital commitments
There are no capital commitments.
22
Events after the reporting date
There are no post balance sheet events to report.
23
Ultimate controlling party
The reporting entity is controlled by the director by virtue of 100% shareholding.
24
Related party transactions
Remuneration of key management personnel
The remuneration of key management personnel is as follows.
2024
2023
£
£
Aggregate compensation
149,396
141,779
Other information
25
Directors' transactions
Dividends totalling £400,000 (2023 - £400,000) were paid in the year in respect of shares held by the company's directors.
As at year the end the director owed the company £251,366. The amount was repaid subsequent to the year end.
MODERN CAPITAL GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
26
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit after taxation
704,698
15,991
Adjustments for:
Taxation charged
210,565
95,003
Finance costs
5,083
Investment income
(31,407)
(41,660)
Depreciation and impairment of tangible fixed assets
9,804
15,507
(Gain)/loss on sale of investments
(85,021)
282,283
Movements in working capital:
Increase in debtors
(6,083)
(20,450)
Increase/(decrease) in creditors
56,470
(1,058,095)
Cash generated from/(absorbed by) operations
864,109
(711,421)
27
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
133,182
231,064
364,246
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M Fischer95529512024-01-012024-12-319552951bus:Director12024-01-012024-12-319552951bus:RegisteredOffice2024-01-012024-12-3195529512024-12-3195529512023-01-012023-12-319552951core:RetainedEarningsAccumulatedLosses2023-01-012023-12-319552951core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3195529512023-12-319552951core:FurnitureFittings2024-12-319552951core:ComputerEquipment2024-12-319552951core:MotorVehicles2024-12-319552951core:FurnitureFittings2023-12-319552951core:ComputerEquipment2023-12-319552951core:MotorVehicles2023-12-319552951core:ShareCapital2024-12-319552951core:ShareCapital2023-12-319552951core:RetainedEarningsAccumulatedLosses2024-12-319552951core:RetainedEarningsAccumulatedLosses2023-12-319552951core:ShareCapital2022-12-319552951core:RetainedEarningsAccumulatedLosses2022-12-319552951core:ShareCapitalOrdinaryShareClass12024-12-319552951core:ShareCapitalOrdinaryShareClass12023-12-3195529512023-12-3195529512022-12-319552951core:FurnitureFittings2024-01-012024-12-319552951core:ComputerEquipment2024-01-012024-12-319552951core:MotorVehicles2024-01-012024-12-319552951core:UKTax2024-01-012024-12-319552951core:UKTax2023-01-012023-12-31955295112024-01-012024-12-31955295112023-01-012023-12-319552951core:FurnitureFittings2023-12-319552951core:ComputerEquipment2023-12-319552951core:MotorVehicles2023-12-319552951core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-319552951core:Non-currentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-319552951core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2024-12-319552951core:CurrentFinancialInstrumentscore:UnlistedNon-exchangeTraded2023-12-319552951core:CurrentFinancialInstruments2024-12-319552951core:CurrentFinancialInstruments2023-12-319552951bus:OrdinaryShareClass12024-01-012024-12-319552951bus:OrdinaryShareClass12024-12-319552951bus:OrdinaryShareClass12023-12-319552951bus:PrivateLimitedCompanyLtd2024-01-012024-12-319552951bus:FRS1022024-01-012024-12-319552951bus:Audited2024-01-012024-12-319552951bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP