IRIS Accounts Production v25.2.0.378 09682229 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Ordinary shares of £1 each 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh096822292023-12-31096822292024-12-31096822292024-01-012024-12-31096822292022-12-31096822292023-01-012023-12-31096822292023-12-3109682229ns15:EnglandWales2024-01-012024-12-3109682229ns14:PoundSterling2024-01-012024-12-3109682229ns10:Director12024-01-012024-12-3109682229ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3109682229ns10:SmallEntities2024-01-012024-12-3109682229ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3109682229ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3109682229ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109682229ns10:FullAccounts2024-01-012024-12-3109682229ns10:OrdinaryShareClass12024-01-012024-12-3109682229ns10:Director22024-01-012024-12-3109682229ns10:Director32024-01-012024-12-3109682229ns10:Director42024-01-012024-12-3109682229ns10:RegisteredOffice2024-01-012024-12-3109682229ns5:CurrentFinancialInstruments2024-12-3109682229ns5:CurrentFinancialInstruments2023-12-3109682229ns5:ShareCapital2024-12-3109682229ns5:ShareCapital2023-12-3109682229ns5:CapitalRedemptionReserve2024-12-3109682229ns5:CapitalRedemptionReserve2023-12-3109682229ns5:RetainedEarningsAccumulatedLosses2024-12-3109682229ns5:RetainedEarningsAccumulatedLosses2023-12-3109682229ns5:LeaseholdImprovements2024-01-012024-12-3109682229ns5:FurnitureFittings2024-01-012024-12-3109682229ns5:ComputerEquipment2024-01-012024-12-3109682229ns5:LeaseholdImprovements2023-12-3109682229ns5:FurnitureFittings2023-12-3109682229ns5:ComputerEquipment2023-12-3109682229ns5:LeaseholdImprovements2024-12-3109682229ns5:FurnitureFittings2024-12-3109682229ns5:ComputerEquipment2024-12-3109682229ns5:LeaseholdImprovements2023-12-3109682229ns5:FurnitureFittings2023-12-3109682229ns5:ComputerEquipment2023-12-3109682229ns5:CostValuationns5:ListedExchangeTraded2023-12-3109682229ns5:ListedExchangeTraded2024-12-3109682229ns5:ListedExchangeTraded2023-12-3109682229ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3109682229ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3109682229ns10:OrdinaryShareClass12024-12-31096822291ns10:Director12023-12-31096822291ns10:Director12022-12-31096822291ns10:Director12024-01-012024-12-31096822291ns10:Director12023-01-012023-12-31096822291ns10:Director12024-12-31096822291ns10:Director12023-12-31
REGISTERED NUMBER: 09682229 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Cooper Associates Group Limited

Cooper Associates Group Limited (Registered number: 09682229)






Contents of the Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Cooper Associates Group Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: Mr L A Cooper
Mr J Cooper
Mrs S D Jackson
Mrs D Cooper





REGISTERED OFFICE: 40 St James Buildings
St James Street
Taunton
Somerset
TA1 1JR





REGISTERED NUMBER: 09682229 (England and Wales)





ACCOUNTANTS: A C Mole LLP
Stafford House
Blackbrook Park Avenue
Taunton
Somerset
TA1 2PX

Cooper Associates Group Limited (Registered number: 09682229)

Balance Sheet
31 December 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 933,872 841,344
Investments 5 250 250
934,122 841,594

CURRENT ASSETS
Debtors 6 349,443 301,820
Cash at bank 6,441 1,013
355,884 302,833
CREDITORS
Amounts falling due within one year 7 833,173 847,495
NET CURRENT LIABILITIES (477,289 ) (544,662 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

456,833

296,932

PROVISIONS FOR LIABILITIES 101,011 94,615
NET ASSETS 355,822 202,317

CAPITAL AND RESERVES
Called up share capital 8 100 100
Capital redemption reserve 100 100
Retained earnings 355,622 202,117
SHAREHOLDERS' FUNDS 355,822 202,317

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 22 September 2025 and were signed on its behalf by:





Mrs D Cooper - Director


Cooper Associates Group Limited (Registered number: 09682229)

Notes to the Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Cooper Associates Group Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Group accounts not prepared
The company is a parent company of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Key accounting judgements and sources of estimation uncertainty
In the application of the company's accounting policies management is required to make judgements, estimates and assumptions about the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Improvements to property - over the lease term
Fixtures and fittings - 15% on reducing balance
Computer equipment - 33% on cost

Financial instruments
The company only enters into basic financial instruments that result in the recognition of financial assets and liabilities such as trade and other debtors and creditors together with loans from related parties.

Debt instruments, such as trade debtors and creditors and intercompany balances, are initially measured at transaction price and subsequently measured at amortised cost.

Financial assets are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Cooper Associates Group Limited (Registered number: 09682229)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

Investments
Investments in subsidiary companies which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in other operating income when receivable.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 8 (2023 - 6 ) .

4. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Computer
property fittings equipment Totals
£    £    £    £   
COST
At 1 January 2024 1,000,864 91,935 139,680 1,232,479
Additions 145,337 21,399 51,182 217,918
Disposals - - (12,810 ) (12,810 )
At 31 December 2024 1,146,201 113,334 178,052 1,437,587
DEPRECIATION
At 1 January 2024 225,138 50,394 115,603 391,135
Charge for year 91,887 8,033 25,470 125,390
Eliminated on disposal - - (12,810 ) (12,810 )
At 31 December 2024 317,025 58,427 128,263 503,715
NET BOOK VALUE
At 31 December 2024 829,176 54,907 49,789 933,872
At 31 December 2023 775,726 41,541 24,077 841,344

Cooper Associates Group Limited (Registered number: 09682229)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024

5. FIXED ASSET INVESTMENTS
Subsidiary
Companies
£   
COST
At 1 January 2024
and 31 December 2024 250
NET BOOK VALUE
At 31 December 2024 250
At 31 December 2023 250

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Amounts owed by group undertakings 283,720 281,372
Directors' current accounts 5,000 -
VAT 35,852 -
Prepayments 24,871 20,448
349,443 301,820

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 54,211 66,242
Amounts owed to group undertakings 550,776 550,776
Tax 32,284 10,780
Social security and other taxes 13,468 19,322
Other creditors 8,195 6,503
Accruals and deferred income 174,239 193,872
833,173 847,495

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
100 Ordinary shares of £1 each 1 100 100

9. OTHER FINANCIAL COMMITMENTS

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,225,153 (2023 - £1,431,899).

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2024 and 31 December 2023:

2024 2023
£    £   
Mrs D Cooper
Balance outstanding at start of year - -
Amounts advanced 5,000 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 5,000 -