Company registration number 09800212 (England and Wales)
MAG INNOVATIONS LTD
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MAG INNOVATIONS LTD
COMPANY INFORMATION
Director
Mr A W Williams
Company number
09800212
Registered office
Unit F Stewarts Farm
School Road
Ongar
England
CM5 9PT
Accountants
Xeinadin South East Ltd
Create Business Hub
Ground Floor , 5 Rayleigh Road
Hutton
Brentwood
Essex
CM13 1AB
MAG INNOVATIONS LTD
CONTENTS
Page
Director's report
1
Profit and loss account
2
Balance sheet
3
Notes to the financial statements
4 - 6
MAG INNOVATIONS LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The director presents his annual report and financial statements for the year ended 31 December 2024.

Director

The director who held office during the year and up to the date of signature of the financial statements was as follows:

Mr A W Williams
Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr A W Williams
Director
18 September 2025
MAG INNOVATIONS LTD
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
2024
2023
Notes
£
£
Turnover
421,121
104,352
Cost of sales
(363,806)
(62,453)
Gross profit
57,315
41,899
Administrative expenses
(48,401)
(34,988)
Profit before taxation
8,914
6,911
Tax on profit
3
(1,307)
(2,074)
Profit for the financial year
7,607
4,837

The profit and loss account has been prepared on the basis that all operations are continuing operations.

MAG INNOVATIONS LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 3 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
4,027
1,827
Current assets
Stocks
5
72,400
124,900
Cash at bank and in hand
189,883
12,109
262,283
137,009
Creditors: amounts falling due within one year
6
(220,201)
(93,798)
Net current assets
42,082
43,211
Total assets less current liabilities
46,109
45,038
Creditors: amounts falling due after more than one year
7
(29,682)
(36,218)
Net assets
16,427
8,820
Capital and reserves
Called up share capital
3
3
Profit and loss reserves
16,424
8,817
Total equity
16,427
8,820

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 18 September 2025
Mr A W Williams
Director
Company registration number 09800212 (England and Wales)
MAG INNOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

MAG Innovations Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit F Stewarts Farm, School Road, Ongar, England, CM5 9PT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.3
Tangible fixed assets

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
no dep charged in this year
Motor vehicles
25% on reducing balance
1.4
Stocks

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MAG INNOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
1
1
3
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,307
2,074
4
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
4,249
7,700
11,949
Additions
-
0
3,542
3,542
At 31 December 2024
4,249
11,242
15,491
Depreciation and impairment
At 1 January 2024
4,249
5,873
10,122
Depreciation charged in the year
-
0
1,342
1,342
At 31 December 2024
4,249
7,215
11,464
MAG INNOVATIONS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
4
Tangible fixed assets
Computers
Motor vehicles
Total
£
£
£
(Continued)
- 6 -
Carrying amount
At 31 December 2024
-
0
4,027
4,027
At 31 December 2023
-
0
1,827
1,827
5
Stocks
2024
2023
£
£
Stocks
72,400
124,900
6
Creditors: amounts falling due within one year
2024
2023
£
£
Other borrowings
8,615
73,346
Trade creditors
187,902
-
0
Corporation tax
1,307
1,463
Other taxation and social security
2,273
272
Other creditors
19,074
17,687
Accruals and deferred income
1,030
1,030
220,201
93,798
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Other borrowings
29,682
36,218
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr A W Williams098002122024-01-012024-12-3109800212bus:Director12024-01-012024-12-3109800212bus:RegisteredOffice2024-01-012024-12-31098002122024-12-31098002122023-01-012023-12-31098002122023-12-3109800212core:ComputerEquipment2024-12-3109800212core:MotorVehicles2024-12-3109800212core:ComputerEquipment2023-12-3109800212core:MotorVehicles2023-12-3109800212core:ShareCapital2024-12-3109800212core:ShareCapital2023-12-3109800212core:RetainedEarningsAccumulatedLosses2024-12-3109800212core:RetainedEarningsAccumulatedLosses2023-12-3109800212core:ComputerEquipment2024-01-012024-12-3109800212core:MotorVehicles2024-01-012024-12-3109800212core:UKTax2024-01-012024-12-3109800212core:UKTax2023-01-012023-12-3109800212core:ComputerEquipment2023-12-3109800212core:MotorVehicles2023-12-31098002122023-12-3109800212core:CurrentFinancialInstruments2024-12-3109800212core:CurrentFinancialInstruments2023-12-3109800212core:Non-currentFinancialInstruments2024-12-3109800212core:Non-currentFinancialInstruments2023-12-3109800212bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109800212bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109800212bus:FRS1022024-01-012024-12-3109800212bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3109800212bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP