Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312025-05-282025-05-282025-05-282024-12-31false2024-01-01false00falsefalse 09843279 2024-01-01 2024-12-31 09843279 2023-01-01 2023-12-31 09843279 2024-12-31 09843279 2023-12-31 09843279 2023-01-01 09843279 1 2024-01-01 2024-12-31 09843279 1 2023-01-01 2023-12-31 09843279 d:Director2 2024-01-01 2024-12-31 09843279 d:Director2 2024-12-31 09843279 d:Director4 2024-01-01 2024-12-31 09843279 d:Director4 2024-12-31 09843279 d:Director5 2024-01-01 2024-12-31 09843279 d:Director7 2024-01-01 2024-12-31 09843279 d:Director7 2024-12-31 09843279 d:Director8 2024-01-01 2024-12-31 09843279 e:LeaseholdInvestmentProperty 2024-01-01 2024-12-31 09843279 e:LeaseholdInvestmentProperty 2024-12-31 09843279 e:LeaseholdInvestmentProperty 2023-12-31 09843279 e:LeaseholdInvestmentProperty 2 2024-01-01 2024-12-31 09843279 e:CurrentFinancialInstruments 2024-12-31 09843279 e:CurrentFinancialInstruments 2023-12-31 09843279 e:Non-currentFinancialInstruments 2024-12-31 09843279 e:Non-currentFinancialInstruments 2023-12-31 09843279 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 09843279 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 09843279 e:ReportableOperatingSegment1 2024-01-01 2024-12-31 09843279 e:ReportableOperatingSegment1 2023-01-01 2023-12-31 09843279 e:ReportableOperatingSegment2 2024-01-01 2024-12-31 09843279 e:ReportableOperatingSegment2 2023-01-01 2023-12-31 09843279 e:UKTax 2024-01-01 2024-12-31 09843279 e:UKTax 2023-01-01 2023-12-31 09843279 e:ShareCapital 2024-01-01 2024-12-31 09843279 e:ShareCapital 2024-12-31 09843279 e:ShareCapital 2023-01-01 2023-12-31 09843279 e:ShareCapital 2023-12-31 09843279 e:ShareCapital 2023-01-01 09843279 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 09843279 e:RetainedEarningsAccumulatedLosses 2024-12-31 09843279 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 09843279 e:RetainedEarningsAccumulatedLosses 2023-12-31 09843279 e:RetainedEarningsAccumulatedLosses 2023-01-01 09843279 d:OrdinaryShareClass1 2024-01-01 2024-12-31 09843279 d:OrdinaryShareClass1 2024-12-31 09843279 d:OrdinaryShareClass1 2023-12-31 09843279 d:FRS102 2024-01-01 2024-12-31 09843279 d:Audited 2024-01-01 2024-12-31 09843279 d:FullAccounts 2024-01-01 2024-12-31 09843279 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 09843279 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure




img1374.png










CANARY WHARF (CS PARK PAVILION) LIMITED

Registered number:09843279



DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

CONTENTS



Page
Directors' Report
1 - 2
Directors' Responsibilities Statement
3
Independent Auditor's Report
4 - 7
Statement of Comprehensive Income
8
Statement of Financial Position
9
Statement of Changes in Equity
10
Notes to the Financial Statements
11 - 18

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

In preparing this report, the directors have taken advantage of the small companies exemptions provided by sections 414B and 415A of the Companies Act 2006.
 
PRINCIPAL ACTIVITY

On 25 October 2024 the company disposed of its 99 year leasehold interest in Canada Square Park Pavilion, Canary Wharf, and the land adjacent to this property Canary Wharf Retail 2 Limited, a fellow subsidiary undertaking and is therefore not expected to trade in the future.
The directors intend to liquidate this entity in the foreseeable future and as a result the financial statements have been prepared on a basis other than going concern.

RESULTS AND DIVIDENDS

The loss for the year, after taxation, amounted to £3,853,002 (2023 - profit £4,122,215).

Dividends of £1,119,609 (2023 - £Nil) have been paid for the year and to the date of this report.

DIRECTORS

The directors who served during the year and up to the date of signing were:

I J Benham (resigned 28 May 2025)
S Z Khan (resigned 28 May 2025)
K J Kingston 
R J Worthington (resigned 28 May 2025)
S A Tatford (appointed 28 May 2025)
J J Turner (appointed 28 May 2025)
QUALIFYING THIRD-PARTY INDEMNITY PROVISIONS
The company has in place a qualifying third-party indemnity provision for all directors (to the extent permitted by law) in respect of liabilities incurred as a result of their office. The company also has in place liability insurance covering the directors and officers of the company and any associated companies. Both the indemnity and insurance were in force during the year ended 31 December 2024 and at the time of the approval of this Directors' Report. Neither the indemnity nor the insurance provide cover in the event that the director is proven to have acted dishonestly or fraudulently.

GOING CONCERN

For details in respect of going concern refer to Note 2.

DISCLOSURE OF INFORMATION TO AUDITOR

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.
 
This confirmation is given and should be interpreted in accordance with the provisions of s418 of the Companies Act 2006.

Page 1

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

AUDITOR

The auditor, Deloitte LLP was appointed as auditor and has indicated their willingness to continue as auditor to
the company, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board on 29 July 2025 and signed on its behalf.
 





S A Tatford
Director
Page 2

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:

select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.



The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Page 3

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF (CS PARK PAVILION) LIMITED
 

REPORT ON THE AUDIT OF THE FINANCIAL STATEMENTS

OPINION

In our opinion the financial statements of Canary Wharf (CS Park Pavilion) Limited (the ‘company’):
give a true and fair view of the state of the company’s affairs as at 31 December 2024 and of its loss for the year then ended; 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland”; and
have been prepared in accordance with the requirements of the Companies Act 2006.

We have audited the financial statements which comprise:
the statement of comprehensive income;
the statement of financial position;
the statement of changes in equity; and
the related notes 1 to 15.

The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

BASIS FOR OPINION

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs(UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. 

We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the Financial Reporting Council’s (the ‘FRC’s’) Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

EMPHASIS OF MATTER - FINANCIAL STATEMENTS PREPARED OTHER THAN ON A GOING CONCERN BASIS

We draw attention to note 2 in the financial statements, which indicates that the financial statements have been prepared on a basis other than that of a going concern. Our opinion is not modified in respect of this matter.
Page 4

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF (CS PARK PAVILION) LIMITED
 

OTHER INFORMATION

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

RESPONSIBILITIES OF DIRECTORS

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

AUDITOR'S RESPONSIBILITIES FOR THE AUDIT OF THE FINANCIAL STATEMENTS
 
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities for the audit of the financial statements is located on the FRC’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Page 5

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF (CS PARK PAVILION) LIMITED
 

EXTENT TO WHICH THE AUDIT WAS CONSIDERED CAPABLE OF DETECTING IRREGULARITIES, INCLUDING FRAUD

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below. 

We considered the nature of the company’s industry and its control environment, and reviewed the company’s documentation of their policies and procedures relating to fraud and compliance with laws and regulations. We also enquired of management and the directors about their own identification and assessment of the risks of irregularities, including those that are specific to the company’s business sector . 

We obtained an understanding of the legal and regulatory frameworks that the company operates in, and identified the key laws and regulations that: 
had a direct effect on the determination of material amounts and disclosures in the financial statements. These included UK Companies Act, and relevant tax legislation; and
do not have a direct effect on the financial statements but compliance with which may be fundamental to the company’s ability to operate or to avoid a material penalty.

We discussed among the audit engagement team regarding the opportunities and incentives that may exist within the organisation for fraud and how and where fraud might occur in the financial statements.

In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override. In addressing the risk of fraud through management override of controls, we tested the appropriateness of journal entries and other adjustments; assessed whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluated the business rationale of any significant transactions that are unusual or outside the normal course of business.

In addition to the above, our procedures to respond to the risks identified included the following: 
reviewing financial statement disclosures by testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
enquiring of management and in-house legal counsel concerning actual and potential litigation and claims, and instances of non-compliance with laws and regulations; and
reading minutes of meetings of those charged with governance.
Page 6

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF CANARY WHARF (CS PARK PAVILION) LIMITED
 

REPORT ON OTHER LEGAL AND REGULATORY REQUIREMENTS

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
the information given in the directors’ report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors’ report has been prepared in accordance with applicable legal requirements.

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified any material misstatements in the directors’ report.

Matters on which we are required to report by exception
Under the Companies Act 2006 we are required to report in respect of the following matters if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors’ remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of the small companies' exemptions in preparing the directors’ report and from the requirement to prepare a strategic report. 

We have nothing to report in respect of these matters.

USE OF OUR REPORT

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.






Lyn Cowie CA (Senior statutory auditor)
For and on behalf of Deloitte LLP
Statutory Auditor
Aberdeen, United Kingdom
29 July 2025
Page 7

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
360,791
740,809

Cost of sales
  
(97,961)
9,515

GROSS PROFIT
  
262,830
750,324

Other income
  
-
47,851

Movement in fair value of investment properties
 10 
(3,796,975)
3,638,328

OPERATING (LOSS)/PROFIT
  
(3,534,145)
4,436,503

Interest receivable and similar income
 7 
420
9,875

Interest payable and similar charges
 8 
(319,277)
(324,163)

(LOSS)/PROFIT BEFORE TAX
  
(3,853,002)
4,122,215

Tax on (loss)/profit
 9 
-
-

(LOSS)/PROFIT FOR THE FINANCIAL YEAR
  
(3,853,002)
4,122,215

Other comprehensive income for the year
  
-
-

TOTAL COMPREHENSIVE (EXPENSE)/INCOME FOR THE YEAR
  
(3,853,002)
4,122,215

The notes on pages 11 to 18 form part of these financial statements.

The above amounts were derived from discontinued operations.
Page 8

 
CANARY WHARF (CS PARK PAVILION) LIMITED
REGISTERED NUMBER: 09843279

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

FIXED ASSETS
  

Investment property
 10 
-
13,197,975

  
-
13,197,975

CURRENT ASSETS
  

Debtors: amounts falling due after more than one year
 11 
-
262,026

Debtors: amounts falling due within one year
 11 
171,685
929,364

Cash at bank and in hand
  
1,852
638,196

  
173,537
1,829,586

Creditors: amounts falling due within one year
 12 
(172,013)
(10,053,426)

NET CURRENT ASSETS/(LIABILITIES)
  
1,524
(8,223,840)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,524
4,974,135

  

NET ASSETS
  
1,524
4,974,135


CAPITAL AND RESERVES
  

Called up share capital 
 13 
1
1

Retained earnings
  
1,523
4,974,134

  
1,524
4,974,135


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 29 July 2025.




S A Tatford
Director

The notes on pages 11 to 18 form part of these financial statements.
Page 9

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2024
1
4,974,134
4,974,135


COMPREHENSIVE EXPENSE FOR THE YEAR

Loss for the year
-
(3,853,002)
(3,853,002)
TOTAL COMPREHENSIVE EXPENSE FOR THE YEAR
-
(3,853,002)
(3,853,002)


CONTRIBUTIONS BY AND DISTRIBUTIONS TO OWNERS

Dividends
-
(1,119,609)
(1,119,609)


AT 31 DECEMBER 2024
1
1,523
1,524



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Retained earnings
Total equity

£
£
£

At 1 January 2023
1
851,919
851,920


COMPREHENSIVE INCOME FOR THE YEAR

Profit for the year
-
4,122,215
4,122,215
TOTAL COMPREHENSIVE INCOME FOR THE YEAR
-
4,122,215
4,122,215


AT 31 DECEMBER 2023
1
4,974,134
4,974,135


The notes on pages 11 to 18 form part of these financial statements.
Page 10

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


GENERAL INFORMATION

Canary Wharf (CS Park Pavilion) Limited is a private company limited by shares incorporated in the UK under the Companies Act 2006 and registered in England and Wales at One Canada Square, Canary Wharf, London, E14 5AB.
The nature of the company's operations and its principal activities are set out in the Directors' Report.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value and in accordance with United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice, including FRS  102 “the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland”). 
The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the company's accounting policies (see Note 3). 
The Company meets the definition of a qualifying entity under FRS 102 and has therefore taken advantage of the disclosure exemptions available to it in respect of its separate financial statements. The Company is consolidated in the financial statements of its parent, Stork Holdings Limited, which may be obtained at 7 Esplanade, St Helier, JE1 0BD Jersey.
The functional currency of the company is considered to be pounds sterling because that is the currency of the primary economic environment in which they operate.
The principal accounting policies have been applied consistently throughout the year and the preceding year and are summarised below.

 
2.2

Going concern

The directors intend to liquidate the company in the foreseeable future. As a result the financial statements have been prepared on a basis other than that of a going concern which includes, where appropriate, writing down the company's assets to net realisable value. For the years ended 31 December 2024 and 31 December 2023, this did not result in any changes to the value of the company's assets.

  
2.3

Cash flow statement

The company has taken the exemption from preparing the cash flow statement under Section 1.12(b) as it is a member of a group where the parent of the group prepares publicly available consolidated accounts which are intended to give a true and fair view.

  
2.4

Revenue

Rental income from operating leases is recognised in the Income Statement on a straight-line basis over the term of the lease. Lease incentives granted, including rent free periods, are recognised as an integral part of the net consideration for the use of the property and are therefore also recognised on the same straight line basis. Direct costs incurred in negotiating and arranging new leases are also amortised on the same straight line basis. Contingent rents, being those lease payments that are not fixed at the inception of a lease, for example turnover rents, are recorded in the periods in which they are earned. 

Page 11

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.5

Investment property

Investment properties, including land and buildings held for development and investment properties under construction, are measured initially at cost including related transaction costs. The finance costs associated with direct expenditure on properties under construction or undergoing refurbishment are capitalised.
Where an investment property interest is acquired under a lease the associated lease liability is initially recognised at the lower of the fair value and the present value of the minimum lease payments including any initial premium. Lease payments are apportioned between the finance charge and a reduction in the outstanding obligation for future amounts payable. The total finance charge is allocated to accounting periods over the lease term so as to produce a constant periodic charge to the remaining balance of the obligation for each accounting period.
Investment properties are subsequently revalued, at each reporting date, to an amount comprising the fair value of the property interest plus the carrying value of the associated lease liability less separately identified accrued rent, amortised lease incentives and negotiation costs. The gain or loss on remeasurement is recognised in the income statement. 

  
2.6

Financial instruments

The directors have taken advantage of the exemption in paragraph 1.12c of FRS 102 allowing the company not to disclose the summary of financial instruments by the categories specified in paragraph 11.41.

  
Trade and other receivables

Trade and other receivables are recognised initially at fair value. A provision for impairment is established where there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtor concerned.

  
Trade and other payables

Trade and other creditors are stated at cost.

  
Borrowings

Standard loans payable are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, loans payable are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the Income Statement over the period of the loan, using the effective interest method.
The effective interest method is a method of calculating the amortised cost of a financial liability and of allocating interest expense over the relevant period.  The effective interest rate is the rate that exactly discounts estimated future cash flows (including all fees that form an integral part of the effective interest rate, transaction costs and other premiums or discounts) through the expected life of the financial liability.
Where loans are subject to contractual terms and arrangements that are non-standard they are carried at fair value. The fair value is assessed as the present value of most likely cash flows, subject to the limitations of the underlying terms. Any movements are recognised in the income statement.

  
2.7

Taxation

Current tax is provided at amounts expected to be paid or recovered using the tax rates and laws that have been enacted or substantively enacted at the balance sheet date. 

Page 12

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Although these estimates are based on management’s best knowledge of the amount, event or actions, actual results ultimately may differ from those estimates.
The preparation of financial statements also requires use of judgements, apart from those involving estimation, that management makes in the process of applying the entity’s accounting policies.


Valuation of investment properties

The company uses valuations performed by independent valuers as the fair value of its properties. The     valuations are based upon assumptions including future rental income, anticipated void costs and the appropriate discount rate or yield. The valuers also make reference to market evidence of transaction prices for similar properties.

Valuation of intercompany debt

The carrying value of non-standard loans are subject to fair value adjustments in the form of loan caps to ensure the value represents the most likely contractual cash flows of the underlying instrument. Estimates and judgments are made in the calculating the quantum of the cap as the future cash flows are subject to fluctuations depending on the net assets of the company. These assessments are reviewed and amended annually.
For the year ended 31 December 2024, the financial statements of the company did not contain any significant items that required the application of judgements, apart from those involving estimation.


4.


TURNOVER

2024
2023
£
£

Rental income
350,630
732,426

Insurance premiums recoverable
10,161
8,383

360,791
740,809


All turnover arose within the United Kingdom.

Page 13

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


AUDITOR'S REMUNERATION

Auditors' remuneration of £9,720 (2023 - £9,000) for the audit of the company for the year has been borne by another group undertaking.




6.


EMPLOYEES




The company had no employees during the year (2023 - Nil). No remuneration was paid by the company to directors for their services to the company and no costs were allocated or recharged to the company (2023: £nil).


7.


INTEREST RECEIVABLE AND SIMILAR INCOME

2024
2023
£
£


Bank interest receivable
420
9,875

420
9,875


8.


INTEREST PAYABLE AND SIMILAR CHARGES

2024
2023
£
£


Bank charges
60
30

Interest on Loan from fellow subsidiary undertakings
319,217
324,133

319,277
324,163


9.


TAXATION


2024
2023
£
£



Current tax on profits for the year
-
-



Taxation on profit on ordinary activities
-
-
Page 14

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
9.TAXATION (CONTINUED)


FACTORS AFFECTING TAX CHARGE FOR THE YEAR

In October 2022, the government announced changes to the Corporation Tax rate from 1 April 2023, increasing the main rate of Corporation Tax to 25%.
The tax assessed for the year is different to the standard rate of corporation tax in the UK of 25%
 (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


(Loss)/profit on ordinary activities before tax
(3,853,002)
4,122,215


(Loss)/profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
(963,251)
968,721

Effects of:


Property rental business
(16,364)
(99,872)

Expenses not deductible for tax purposes
-
1,522

Capital allowances for year in excess of depreciation
(9,904)
(13,043)

Fair value movements not subject to tax
949,244
(855,007)

Interest restriction
40,380
-

Group relief
(105)
(2,321)

Total tax charge for the year
-
-


FACTORS THAT MAY AFFECT FUTURE TAX CHARGES

The company is a member of a REIT headed by Stork Holdings Limited. As a consequence all qualifying property rental business is exempt from corporation tax. Only income and expenses relating to non-qualifying activities will continue to be taxable

Page 15

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


INVESTMENT PROPERTY


Long term leasehold investment property

£





At 1 January 2024
13,197,975


Disposals
(9,401,000)


Loss on Disposal
(3,796,975)



At 31 December 2024
-

On 25 October 2024 the company disposed of a 99 year leasehold interest in Canada Square Park Pavilion, Canary Wharf, and the land adjacent to this property, to Canary Wharf Retail 2 Limited, a fellow subsidiary undertaking for consideration of £9,401,000 which represents the fair value of the property.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2024
2023
£
£


Historic cost
-
9,115,496

-
9,115,496

The fair value has been allocated to the following balance sheet items:


2024
2023
£
£



Leasehold properties
-
13,197,975

Lease incentives
-
202,117

Negotiation costs
-
59,908

-
13,460,000

The property interest in the Canada Square Park Pavilion is let to Troia (UK) Restaurants Limited until March 2033. After the restructure all property interest was transferred to Canary Wharf Retail 2 Limited.

The future minimum undiscounted receipts under the non-cancellable operating leases are as follows:


2024
2023
£
£



Within one year
-
652,492

In one to five years
-
2,609,968

After more than five years
-
2,770,856

-
6,033,316

Page 16

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


DEBTORS

2024
2023
£
£

Due after more than one year

Lease incentives and negotiation costs
-
262,026

-
262,026


2024
2023
£
£

Due within one year

Trade debtors
1,569
312,469

Amounts owed by fellow subsidiary undertakings
170,116
517,150

Prepayments and accrued income
-
99,745

171,685
929,364


Amounts owed by fellow subsidiary undertakings are interest free and repayable on demand.


12.


CREDITORS: Amounts falling due within one year

2024
2023
£
£

Trade creditors
15,475
-

Amounts owed to fellow subsidiary undertakings
151,757
6,384,958

Loan from fellow subsidiary undertakings
-
3,446,413

Other creditors
262
54,657

Accruals and deferred income
4,519
167,398

172,013
10,053,426


The loan from fellow subsidiary undertakings was repaid on 25 October 2024.
Amounts owed to fellow subsidiary undertakings are interest free and repayable on demand.


13.


SHARE CAPITAL

2024
2023
£
£
Allotted, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00
1
1


Page 17

 
CANARY WHARF (CS PARK PAVILION) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


RESERVES

The total of the company's realised gains and losses was as follows:


2024
2023
£
£



Retained earnings
1,523
4,974,134

Revaluation of investment properties
-
(4,082,477)

Distributable reserves
1,523
891,657


15.


CONTROLLING PARTY

The company's immediate parent undertaking is Canary Wharf Investments Limited. Canary Wharf Developments Limited transferred its shareholding on 16 December 2024.
As at 31 December 2024, the smallest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Canary Wharf Group Investment Holdings plc. Copies of the financial statements may be obtained from the Company Secretary, One Canada Square, Canary Wharf, London E14 5AB
The largest group of which the company is a member and for which group financial statements are drawn up is the consolidated financial statements of Stork HoldCo LP, an entity registered in Bermuda and the ultimate parent undertaking and controlling party. 
Stork HoldCo LP is controlled as to 50% by Brookfield Property Partners LP and as to 50% by Qatar Investment Authority.
The directors have taken advantage of the exemption in paragraph 33.1A of FRS 102 allowing the company not to disclose related party transactions with respect to other group companies.

Page 18