Company registration number 09896971 (England and Wales)
RAFARM UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
RAFARM UK LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
RAFARM UK LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. P Le Moli
Mr. A Mitsopoulos
Mr. P Taylor
Company number
09896971
Registered office
6th Floor
2 Kingdom Street
London
United Kingdom
W2 6BD
Accountants
TC Group
3 Acorn Business Centre
Northarbour Road
Cosham
Portsmouth
Hampshire
PO6 3TH
RAFARM UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
89,340
97,961
Investments
4
23,240
23,240
112,580
121,201
Current assets
Debtors
5
3,800,282
4,863,940
Investments
6
817,689
775,257
Cash at bank and in hand
10,564,742
5,395,542
15,182,713
11,034,739
Creditors: amounts falling due within one year
7
(8,450,621)
(7,816,854)
Net current assets
6,732,092
3,217,885
Total assets less current liabilities
6,844,672
3,339,086
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
6,794,672
3,289,086
Total equity
6,844,672
3,339,086
RAFARM UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
Mr. P Taylor
Director
Company Registration No. 09896971
The notes on pages 4 to 8 form part of these financial statements
RAFARM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Rafarm UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, 2 Kingdom Street, London, United Kingdom, W2 6BD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover shown in the profit and loss account represents amounts invoiced during the year.

 

Revenue is recognised when goods are dispatched or services are provided. When a specific act within an agreement is much more significant than any other act, the entity defers recognition of revenue until the significant act is executed.

 

Where an agreement includes a period of exclusivity for a particular product any milestone payments will be recognised over the period of exclusivity.

1.3
Intangible fixed assets other than goodwill

Intangible fixed assets are stated at cost less amortisation. Intangibles are amortised to the profit and loss account over their estimated useful economic life. Amortisation begins when the licensed product begins to be distributed.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Straight line over 10 years
1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

RAFARM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Financial instruments

Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Loans and receivables

Trade and other receivables are recognised at fair value, less provision for impairment. A provision for impairment is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of he receivable.

 

Significant financial difficulties of the debtor, probability that the debtor will enter bankruptcy or financial reorganisation and default or delinquency in payments are considered indicators that the trade receivable is impaired.

Current asset investments

Short term listed investments are held at market value.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. The impairment loss is recognised in profit or loss.

Financial liabilities

Basic financial liabilities are initially measured at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Other financial liabilities classified as fair value through profit or loss are measured at fair value.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

RAFARM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.8
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.11

Research and Development

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated, otherwise development expenditure is written off against profits in the year in which it is incurred.

2
Employees

The average monthly number of persons (excluding directors) employed by the company during the year was:

2024
2023
Number
Number
Total
2
2
RAFARM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2024 and 31 December 2024
119,513
Amortisation and impairment
At 1 January 2024
21,552
Amortisation charged for the year
8,621
At 31 December 2024
30,173
Carrying amount
At 31 December 2024
89,340
At 31 December 2023
97,961
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
23,240
23,240

The investment represents 100% of the share capital of Rafarm Inc, a company incorporated in the USA.

5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
494,355
825,052
Other debtors
1,908
19,736
Prepayments and accrued income
519,727
1,234,860
1,015,990
2,079,648
2024
2023
Amounts falling due after more than one year:
£
£
Amounts owed by group undertakings
2,784,292
2,784,292
Total debtors
3,800,282
4,863,940
RAFARM UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Current asset investments
2024
2023
£
£
Other investments
817,689
775,257
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
4,389,047
936,350
Other taxation and social security
10,800
3,827
Deferred income
3,895,515
4,356,281
Other creditors
1,555
556
Accruals
153,704
2,519,840
8,450,621
7,816,854
8
Related party transactions

During the year, the company acquired goods and services amounting to £6,649,247 (2023 - £3,796,665 ) from Rafarm SA, a related party undertaking incorporated in Greece. At the balance sheet date, the company owed £4,344,247 (2023 - £892,139 ) to Rafarm SA and this amount is included within trade creditors.

 

During the year, the company sold goods and services amounting to £nil (2023 - £nil ) to Rafarm SA. At the balance sheet date, the company was owed £0 (2023 - £0 ) by Rafarm SA and this amount is included within trade debtors.

 

The company holds 100% of the share capital of Rafarm, Inc., a company incorporated in the United States. During the year, the company loaned a total of £nil(2023 - £217,669 ) to its subsidiary and as at the balance date, Rafarm Inc. owed £2,784,292 (2023 - £2,784,292 ) to the company and this amount in included within debtors due after more than one year.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr. P Le MoliMr. A MitsopoulosMr. P Taylor098969712024-01-012024-12-3109896971bus:Director12024-01-012024-12-3109896971bus:Director22024-01-012024-12-3109896971bus:Director32024-01-012024-12-3109896971bus:RegisteredOffice2024-01-012024-12-31098969712024-12-31098969712023-12-3109896971core:IntangibleAssetsOtherThanGoodwill2024-12-3109896971core:IntangibleAssetsOtherThanGoodwill2023-12-3109896971core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3109896971core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3109896971core:CurrentFinancialInstruments2024-12-3109896971core:CurrentFinancialInstruments2023-12-3109896971core:ShareCapital2024-12-3109896971core:ShareCapital2023-12-3109896971core:RetainedEarningsAccumulatedLosses2024-12-3109896971core:RetainedEarningsAccumulatedLosses2023-12-3109896971core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3109896971core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-31098969712023-01-012023-12-3109896971core:IntangibleAssetsOtherThanGoodwill2023-12-3109896971core:AfterOneYear2024-12-3109896971core:AfterOneYear2023-12-3109896971bus:PrivateLimitedCompanyLtd2024-01-012024-12-3109896971bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3109896971bus:FRS1022024-01-012024-12-3109896971bus:AuditExemptWithAccountantsReport2024-01-012024-12-3109896971bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP