|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Branksome |
|
office |
Newport Road |
|
Stafford |
|
|
Staffordshire |
|
|
ST16 1DD |
|
|
England |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
4a Eastgate Street |
|
|
Stafford |
|
|
Staffordshire |
|
|
England |
|
|
ST16 2NQ |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2024 |
2023 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Investment income |
6 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
Other expenditure |
9 |
– |
– |
|
|
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
|
|
Net income and net movement in funds |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
14 |
|
|
|
Debtors |
15 |
|
|
|
Cash at bank and in hand |
|
|
|
|
--------- |
--------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
16 |
|
|
|
--------- |
--------- |
||
|
Net current assets |
|
|
|
|
--------- |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
--------- |
--------- |
||
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
17 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Donations |
37,864 |
37,864 |
48,084 |
48,084 |
|
|
Donations type 2 |
10,034 |
10,034 |
– |
– |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Bank interest receivable |
|
|
|
|
|
|
---- |
---- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
10,026 |
10,026 |
1,653 |
1,653 |
|
|
Support costs |
961 |
961 |
2,652 |
2,652 |
|
|
-------- |
-------- |
------- |
------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
------- |
------- |
||
|
Activities undertaken directly |
Support costs |
Total funds 2024 |
Total fund 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Activity type 1 |
10,026 |
– |
10,026 |
1,653 |
|
|
Governance costs |
– |
961 |
961 |
2,652 |
|
|
-------- |
---- |
-------- |
------- |
||
|
|
|
|
|
||
|
-------- |
---- |
-------- |
------- |
||
|
Unrestricted Funds |
Total Funds 2024 |
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
£ |
£ |
||
|
Other expenditure |
– |
– |
|
|
|
|
---- |
---- |
------- |
------- |
||
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
380 |
184 |
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
960 |
900 |
|
---- |
---- |
|
|
Plant and machinery |
|
|
£ |
|
|
Cost |
|
|
At 1 January 2024 |
|
|
Additions |
|
|
------- |
|
|
At 31 December 2024 |
|
|
------- |
|
|
Depreciation |
|
|
At 1 January 2024 |
|
|
Charge for the year |
|
|
------- |
|
|
At 31 December 2024 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
------- |
|
|
At 31 December 2023 |
|
|
------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
---- |
---- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
---- |
---- |
|
|
At 1 January 2024 |
Income |
Expenditure |
At 31 December 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
232,181 |
47,899 |
(10,987) |
269,093 |
|
--------- |
-------- |
-------- |
--------- |
|
|
At 1 January 2023 |
Income |
Expenditure |
At 31 December 2023 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
192,501 |
48,085 |
(8,405) |
232,181 |
|
--------- |
-------- |
------- |
--------- |
|
|
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
2,150 |
2,150 |
|
|
Current assets |
267,903 |
267,903 |
|
|
Creditors less than 1 year |
(960) |
(960) |
|
|
--------- |
--------- |
||
|
Net assets |
269,093 |
269,093 |
|
|
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2023 |
||
|
£ |
£ |
||
|
Tangible fixed assets |
1,040 |
1,040 |
|
|
Current assets |
232,041 |
232,041 |
|
|
Creditors less than 1 year |
(900) |
(900) |
|
|
--------- |
--------- |
||
|
Net assets |
232,181 |
232,181 |
|
|
--------- |
--------- |
||