Company registration number 10002620 (England and Wales)
THE DRAIN EXPERTS SOUTHERN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
THE DRAIN EXPERTS SOUTHERN LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
THE DRAIN EXPERTS SOUTHERN LIMITED
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
232,646
277,403
Current assets
Stocks
20,000
10,000
Debtors
6
105,228
180,543
Cash at bank and in hand
166,670
68,558
291,898
259,101
Creditors: amounts falling due within one year
7
(91,962)
(95,476)
Net current assets
199,936
163,625
Total assets less current liabilities
432,582
441,028
Creditors: amounts falling due after more than one year
8
(73,793)
(85,728)
Provisions for liabilities
(21,797)
(20,705)
Net assets
336,992
334,595
Capital and reserves
Called up share capital
50
50
Capital redemption reserve
-
0
(9,950)
Profit and loss reserves
336,942
344,495
Total equity
336,992
334,595
THE DRAIN EXPERTS SOUTHERN LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 28 August 2025 and are signed on its behalf by:
Mr S A Bradford
Director
Company registration number 10002620 (England and Wales)
THE DRAIN EXPERTS SOUTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

The Drain Experts Southern Limited is a private company limited by shares incorporated in England and Wales. The registered office is Murrills House, 48 East Street, Portchester, Hampshire, England, PO16 9XS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

1.2
Turnover

Turnover represents amounts receivable for services rendered net of VAT.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2016, is being amortised evenly over its estimated useful life of five years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% straight line
Plant and equipment
25% reducing balance
Fixtures and fittings
20% reducing balance
Computers
33% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stock is valued at the lower of cost and net realisable value.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

THE DRAIN EXPERTS SOUTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
21
20
THE DRAIN EXPERTS SOUTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
35,468
Amortisation and impairment
At 1 April 2024 and 31 March 2025
35,468
Carrying amount
At 31 March 2025
-
0
At 31 March 2024
-
0
5
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2024
122,838
195,415
5,719
7,052
244,287
575,311
Disposals
-
0
-
0
-
0
-
0
(15,895)
(15,895)
At 31 March 2025
122,838
195,415
5,719
7,052
228,392
559,416
Depreciation and impairment
At 1 April 2024
2,457
132,907
3,462
5,736
153,346
297,908
Depreciation charged in the year
2,457
15,627
451
658
21,792
40,985
Eliminated in respect of disposals
-
0
-
0
-
0
-
0
(12,123)
(12,123)
At 31 March 2025
4,914
148,534
3,913
6,394
163,015
326,770
Carrying amount
At 31 March 2025
117,924
46,881
1,806
658
65,377
232,646
At 31 March 2024
120,381
62,508
2,257
1,316
90,941
277,403
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
78,601
107,254
Other debtors
26,627
73,289
105,228
180,543
THE DRAIN EXPERTS SOUTHERN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
2,684
2,541
Trade creditors
59,360
61,510
Corporation tax
12,296
-
0
Other taxation and social security
-
0
10,229
Other creditors
17,622
21,196
91,962
95,476
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
67,043
69,978
Other creditors
6,750
15,750
73,793
85,728
9
Directors' transactions

Dividends totalling £39,431 (2024 - £17,273) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors loan
-
8,888
(312)
8,576
8,888
(312)
8,576
2025-03-312024-04-01falsefalsefalse28 August 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Steven John BradfordMr Stuart Anthony BradfordMrs Elizabeth BradfordMrs J Poole100026202024-04-012025-03-31100026202025-03-31100026202024-03-3110002620core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3110002620core:PlantMachinery2025-03-3110002620core:FurnitureFittings2025-03-3110002620core:ComputerEquipment2025-03-3110002620core:MotorVehicles2025-03-3110002620core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110002620core:PlantMachinery2024-03-3110002620core:FurnitureFittings2024-03-3110002620core:ComputerEquipment2024-03-3110002620core:MotorVehicles2024-03-3110002620core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3110002620core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3110002620core:ShareCapital2025-03-3110002620core:ShareCapital2024-03-3110002620core:CapitalRedemptionReserve2025-03-3110002620core:CapitalRedemptionReserve2024-03-3110002620core:RetainedEarningsAccumulatedLosses2025-03-3110002620core:RetainedEarningsAccumulatedLosses2024-03-3110002620bus:Director22024-04-012025-03-3110002620core:Goodwill2024-04-012025-03-3110002620core:LandBuildingscore:OwnedOrFreeholdAssets2024-04-012025-03-3110002620core:PlantMachinery2024-04-012025-03-3110002620core:FurnitureFittings2024-04-012025-03-3110002620core:ComputerEquipment2024-04-012025-03-3110002620core:MotorVehicles2024-04-012025-03-31100026202023-04-012024-03-3110002620core:NetGoodwill2024-03-3110002620core:NetGoodwill2025-03-3110002620core:NetGoodwill2024-03-3110002620core:LandBuildingscore:OwnedOrFreeholdAssets2024-03-3110002620core:PlantMachinery2024-03-3110002620core:FurnitureFittings2024-03-3110002620core:ComputerEquipment2024-03-3110002620core:MotorVehicles2024-03-31100026202024-03-3110002620core:CurrentFinancialInstruments2025-03-3110002620core:CurrentFinancialInstruments2024-03-3110002620core:WithinOneYear2025-03-3110002620core:WithinOneYear2024-03-3110002620core:Non-currentFinancialInstruments2025-03-3110002620core:Non-currentFinancialInstruments2024-03-3110002620bus:PrivateLimitedCompanyLtd2024-04-012025-03-3110002620bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3110002620bus:FRS1022024-04-012025-03-3110002620bus:AuditExemptWithAccountantsReport2024-04-012025-03-3110002620bus:Director12024-04-012025-03-3110002620bus:Director32024-04-012025-03-3110002620bus:CompanySecretary12024-04-012025-03-3110002620bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP