Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01false5754falsefalse 10246990 2024-01-01 2024-12-31 10246990 2023-01-01 2023-12-31 10246990 2024-12-31 10246990 2023-12-31 10246990 2023-01-01 10246990 2 2024-01-01 2024-12-31 10246990 2 2023-01-01 2023-12-31 10246990 1 2024-01-01 2024-12-31 10246990 e:Director1 2024-01-01 2024-12-31 10246990 e:RegisteredOffice 2024-01-01 2024-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2024-12-31 10246990 d:Buildings d:LongLeaseholdAssets 2023-12-31 10246990 d:FurnitureFittings 2024-01-01 2024-12-31 10246990 d:FurnitureFittings 2024-12-31 10246990 d:FurnitureFittings 2023-12-31 10246990 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10246990 d:ComputerEquipment 2024-01-01 2024-12-31 10246990 d:ComputerEquipment 2024-12-31 10246990 d:ComputerEquipment 2023-12-31 10246990 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10246990 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 10246990 d:CurrentFinancialInstruments 2024-12-31 10246990 d:CurrentFinancialInstruments 2023-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 10246990 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 10246990 d:ShareCapital 2024-01-01 2024-12-31 10246990 d:ShareCapital 2024-12-31 10246990 d:ShareCapital 2023-01-01 2023-12-31 10246990 d:ShareCapital 2023-12-31 10246990 d:ShareCapital 2023-01-01 10246990 d:ForeignCurrencyTranslationReserve 2024-01-01 2024-12-31 10246990 d:OtherMiscellaneousReserve 2024-01-01 2024-12-31 10246990 d:OtherMiscellaneousReserve 2024-12-31 10246990 d:OtherMiscellaneousReserve 2 2024-01-01 2024-12-31 10246990 d:OtherMiscellaneousReserve 2023-01-01 2023-12-31 10246990 d:OtherMiscellaneousReserve 2023-12-31 10246990 d:OtherMiscellaneousReserve 2023-01-01 10246990 d:OtherMiscellaneousReserve 2 2023-01-01 2023-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2 2024-01-01 2024-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2023-12-31 10246990 d:RetainedEarningsAccumulatedLosses 2023-01-01 10246990 d:RetainedEarningsAccumulatedLosses 2 2023-01-01 2023-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 10246990 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2024-12-31 10246990 d:RetirementBenefitObligationsDeferredTax 2023-12-31 10246990 e:OrdinaryShareClass1 2024-01-01 2024-12-31 10246990 e:OrdinaryShareClass1 2023-01-01 2023-12-31 10246990 e:OrdinaryShareClass1 2024-12-31 10246990 e:OrdinaryShareClass1 2023-12-31 10246990 e:FRS102 2024-01-01 2024-12-31 10246990 e:Audited 2024-01-01 2024-12-31 10246990 e:FullAccounts 2024-01-01 2024-12-31 10246990 e:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 10246990 d:Subsidiary1 2024-01-01 2024-12-31 10246990 d:Subsidiary1 1 2024-01-01 2024-12-31 10246990 d:WithinOneYear 2024-12-31 10246990 d:WithinOneYear 2023-12-31 10246990 d:BetweenOneFiveYears 2024-12-31 10246990 d:BetweenOneFiveYears 2023-12-31 10246990 e:Consolidated 2024-12-31 10246990 e:ConsolidatedGroupCompanyAccounts 2024-01-01 2024-12-31 10246990 6 2024-01-01 2024-12-31 10246990 d:ShareCapital 2 2024-01-01 2024-12-31 10246990 d:ShareCapital 2 2023-01-01 2023-12-31 10246990 f:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure



















Appsflyer UK Ltd

Registered number: 10246990
Annual Report
For the year ended 31 December 2024

 
APPSFLYER UK LTD
 
 
COMPANY INFORMATION


Director
Oren Kaniel 




Registered number
10246990



Registered office
5th Floor Merck House
Seldown Lane

Poole

United Kingdom

BH15 1TW




Independent auditors
Forvis Mazars LLP
Chartered Accountants & Statutory Auditor

8th Floor

Assembly Building C

Cheese Lane

Bristol

BS2 0JJ





 
APPSFLYER UK LTD
 

CONTENTS



Page
Strategic Report
 
1 - 3
Director's Report
 
4 - 6
Independent Auditors' Report
 
7 - 10
Consolidated Statement of Comprehensive Income
 
11
Consolidated Statement of Financial Position
 
12
Company Statement of Financial Position
 
13
Consolidated Statement of Changes in Equity
 
14
Company Statement of Changes in Equity
 
15
Consolidated Statement of Cash Flows
 
16
Notes to the Financial Statements
 
17 - 34


 
APPSFLYER UK LTD
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The purpose of this strategic report is to outline the key initiatives and goals for Appsflyer UK to drive growth and enhance performance in the current market landscape. This report is designed to provide a comprehensive overview of the business review, key performance indicators and principal risks and uncertainties.

Business review
 
Appsflyer is providing mobile attribution and marketing analytics platform that allows mobile application marketers to easily measure and optimise the performance of all their marketing channels from a single real-time dashboard.

Market overview

Appsflyer operates in a dynamic market, with continuous technological advancements and changing consumer behaviour. The mobile app market has seen robust growth, and we aim to leverage this trend to strengthen our position as a leading mobile attribution and marketing analytics platform.

Key performance indicators
 
The Director uses turnover and adjusted EBITDA as KPIs in monitoring progress and management of the Group.

Principal risks and uncertainties
 
The Group's operations expose it to a variety of risks in the ordinary course of business.
Economic risk
Conditions in the UK economy may adversely affect the Group's results. The Group has diversified its revenue streams by focusing on recurring annual service contracts and maintaining a diverse international customer base generating to help reduce the impact of adverse economic changes.
Liquidity risk
The Group funds its day to day operations from operating cash flow. Risk is managed through the use of detailed cash flow forecasts and the application of strict cash management policies to ensure that the Group maintains sufficient funds for operations.
Competitor risk
There are a relatively small number of competitors with global delivery capability. The Group continues to focus on client relationships and value creation which remain crucial to ensuring the proper delivery of projects and services, and continues to diversify its client base across different vertical end user markets. 
Technological Disruption 
Rapid advancements in technology pose a risk to the Group's competitive position. Failure to adopt or adapt to emerging technologies may impact the market share and hinder the Group's ability to innovate, leading to potential disruption of existing business models.
Regulatory Compliance
Changes in UK data protection and privacy regulations may impact Appsflyer's data collection and usage practices. Non-compliance could lead to legal and reputational issues. Risk is managed through regularly reviewing and updating data handling practices to ensure compliance with UK regulations.

- 1 -

 
APPSFLYER UK LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Future developments and outlook
 
By identifying these risks and implementing mitigation strategies, the Group management is confident that the Group is well placed to take advantage of opportunities as they arise and to continue its profitable growth path.

Director's statement of compliance with duty to promote the success of the Group
 
The Board of Directors acknowledges its duty under Section 172 of the Companies Act 2006 and has acted throughout the financial year ended 31 December 2024 in a manner it believes, in good faith, is most likely to promote the long-term success of the Group for the benefit of all stakeholders.
The Directors set clear strategic objectives and oversee a financial framework that is continuously reviewed to ensure responsible management and sustainable growth.
As a business with limited physical infrastructure, our primary asset is our people. We are committed to fostering a fair and supportive workplace by offering competitive compensation, maintaining transparent HR policies, encouraging open communication, and upholding an equal opportunities and career development framework.
Relationships with our suppliers are formalised in detailed contracts and managed by dedicated personnel to ensure fairness and balance in commercial dealings. Similarly, customer relationships are supported by designated managers and governed by formal policies that ensure transparent and equitable legal and commercial terms.
Across all business relationships – with suppliers, customers, and partners – we engage only with parties that meet our standards of fairness, integrity, and transparency. In international operations we apply rigorous approval processes to manage market, legal, reputational, data protection, IT security, and credit risks. The Group maintains in-house expertise in these areas and supplements it with high-quality external professional advice where required.
Given the Group’s focus on electronic delivery of digital services (primarily on a B2B basis), our operations have a limited physical footprint, consume modest resources, and generate minimal environmental impact.
We remain committed to driving sustainable growth and safeguarding the interests of our employees, customers, and partners by operating responsibly, transparently, and in accordance with the highest standards of business conduct.
The Directors confirm that, in accordance with Section 172 of the Companies Act 2006, they have acted in good faith to promote the success of the Group for the benefit of its members as a whole during the year ended 31 December 2024.
In discharging these duties, the Directors considered:
 the long-term impact of decisions;
the interests of employees;
 relationships with suppliers, customers and other stakeholders;
 the effect of operations on the community and the environment;
 the importance of maintaining a reputation for high standards of business conduct; and
 the need to act fairly between members of the Group.
 
- 2 -

 
APPSFLYER UK LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

The Group’s operations are primarily business-to-business and conducted through electronic delivery of services. 
The Directors remain committed to responsible management, maintaining strong governance, and ensuring sustainable growth in the best interests of employees, customers, and shareholders.


This report was approved by the board and signed on its behalf by: 



Oren Kaniel
Director

Date: 25 September 2025

- 3 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The Director presents his report and the audited financial statements for the year ended 31 December 2024.

Principal activity

The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.

Director

The Director who served during the year and to the date of this report was:

Oren Kaniel 

Results and dividends

The profit for the year, after taxation, amounted to £544,546 (2023: £370,490).

The Director does not recommend the payment of a dividend for the year (2023: £nil).

Director's responsibilities statement

The Director is responsible for preparing the Director's Report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the Director to prepare financial statements for each financial year. Under that law the Director has elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the Director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

In preparing these financial statements, the director is required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The Director is responsible for keeping adequate accounting records that are sufficient to show and explain the Group's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable him to ensure that the financial statements comply with the Companies Act 2006He is also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 4 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Going concern

The financial statements have been prepared on a going concern basis. The Director, having considered the financial position of the Group and Company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations.  

Economic impact of global events

UK business is facing many uncertainties and challenges caused by political, economic, social, technological, legal and environmental factors. These uncertainties have contributed to an environment where there exists a range of issues and risks, including inflation, rising interest rates, labour shortages, disrupted supply chains and new ways of working.
The Director has carried out an assessment of the potential impact of these uncertainties on the business, including the impact of mitigation measures, and have concluded the greatest impact on the business is expected to be from the economic ripple effect on the global economy. The Director has taken account of these potential impacts in their going concern assessment.
The Group and Company continues to work with its partners to minimise any impacts of these events and maximise the realisation of any opportunities they may provide to the business.

Qualifying third party indemnity provisions

The Director benefits from a third party qualifying indemnity provision in the form permitted by Section 234 of the Companies Act 2006 in respect of certain third party actions against Directors. No claim or notice of claim in respect of these indemnities has been received in the period. The qualifying indemnity provision was in force throughout the financial period and up to the date of approval of the Director's Report.

Greenhouse gas emissions, energy consumption and energy efficiency action

The Group has not disclosed information in respect of greenhouse gas emissions, energy consumption and energy efficiency action as its energy consumption in the United Kingdom for the year is 40,000kWh or lower.

Provision of information to auditors

The Director at the time when this Director's Report is approved has confirmed that:
 
so far as he is aware, there is no relevant audit information of which the Company and the Group's auditors are unaware, and

he taken all the steps that ought to have been taken as a Director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the Group and the Company since the year end.

- 5 -

 
APPSFLYER UK LTD
 
 
 
DIRECTOR'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Auditors

The auditorsForvis Mazars LLPwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

This report was approved by the board and signed on its behalf by: 
 




Oren Kaniel
Director

Date: 25 September 2025

- 6 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Opinion

We have audited the financial statements of Appsflyer UK Ltd (the ‘parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Statement of Comprehensive Income, the Consolidated Statement of Financial Position, the Company Statement of Financial Position, the Consolidated Statement of Changes in Equity, the Company Statement of Changes in Equity,  the Consolidated Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. 
The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

give a true and fair view of the state of the group's and of the parent company’s affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group and the parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the Annual Report, other than the financial statements and our auditor’s report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
- 7 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Other information (continued)
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:
 
the information given in the Strategic Report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
 
Responsibilities of Director

As explained more fully in the director's responsibilities statement set out on page 3, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the director is responsible for assessing the group’s and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director intends either to liquidate the group or the parent company or to cease operations, or has no realistic alternative but to do so.

- 8 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
 
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
 
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. 

Based on our understanding of the group and of the parent company and their industry, we considered that non-compliance with the following laws and regulations might have a material effect on the financial statements: employment regulation and anti-money laundering regulation. 

To help us identify instances of non-compliance with these laws and regulations, and in identifying and assessing the risks of material misstatement in respect to non-compliance, our procedures included, but were not limited to:
Inquiring of management and, where appropriate, those charged with governance, as to whether the group and the parent company is in compliance with laws and regulations, and discussing their policies and procedures regarding compliance with laws and regulations;
Inspecting correspondence, if any, with relevant licensing or regulatory authorities;
Communicating identified laws and regulations to the engagement team and remaining alert to any indications of non-compliance throughout our audit; and
Considering the risk of acts by the group and the parent company which were contrary to applicable laws and regulations, including fraud.  

We also considered those laws and regulations that have a direct effect on the preparation of the financial statements, such as tax legislation, pension legislation, the Companies Act 2006. 
 
In addition, we evaluated the director's and management’s incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of override of controls, and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgments and assumptions in significant accounting estimates, in particular in relation to share based compensation, revenue recognition (which we pinpointed to the cut-off assertion), and significant one-off or unusual transactions.

Our audit procedures in relation to fraud included but were not limited to:
Making enquiries of the directors and management on whether they had knowledge of any actual, suspected or alleged fraud;
Gaining an understanding of the internal controls established to mitigate risks related to fraud;
Discussing amongst the engagement team the risks of fraud; and
Addressing the risks of fraud through management override of controls by performing journal entry testing.

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

- 9 -

 
APPSFLYER UK LTD
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF APPSFLYER UK LTD
 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the Company's members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members as a body for our audit work, for this report, or for the opinions we have formed.

  

Jonathan Marchant (Senior Statutory Auditor)
for and on behalf of 
Forvis Mazars LLP
Chartered Accountants and Statutory Auditor 
8th Floor
Assembly Building C
Cheese Lane
Bristol
BS2 0JJ

26 September 2025
- 10 -

 
APPSFLYER UK LTD
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
62,092,845
46,890,473

Gross profit
  
62,092,845
46,890,473

Administrative expenses
  
(61,068,723)
(46,146,720)

Other operating expenses
  
(215,018)
(11,421)

Operating profit
 5 
809,104
732,332

Bank fees and similiar expenses
 9 
17,735
(133,822)

Profit before taxation
  
826,839
598,510

Tax on profit
 10 
(282,293)
(228,020)

Profit for the financial year
  
544,546
370,490

  

Foreign exchange differences on translation of foreign operations
  
(182,168)
4,274

Total comprehensive income for the year
  
362,378
374,764

  

  

The Consolidated Statement of Comprehensive Income has been prepared on the basis that all operations are continuing operations.

The notes on pages 17 to 34 form part of these financial statements.

- 11 -

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 11 
361,403
362,685

  
361,403
362,685

Current assets
  

Debtors: amounts falling due within one year
 13 
32,183,366
26,372,999

Cash and cash equivalents
 14 
1,821,053
5,339,450

  
34,004,419
31,712,449

Creditors: amounts falling due within one year
 15 
(32,184,049)
(30,690,058)

Net current assets
  
 
 
1,820,370
 
 
1,022,391

Total assets less current liabilities
  
2,181,773
1,385,076

Deferred tax
 16 
(1,409)
-

  
 
 
(1,409)
 
 
-

Net assets
  
2,180,364
1,385,076


Capital and reserves
  

Called up share capital 
 17 
1
1

Foreign exchange reserve
 18 
(173,402)
8,766

Share based compensation reserve
 18 
1,001,849
568,939

Profit and loss account
 18 
1,351,916
807,370

Total equity
  
2,180,364
1,385,076


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Oren Kaniel
Director

Date: 25 September 2025

The notes on pages 17 to 34 form part of these financial statements.

- 12 -

 
APPSFLYER UK LTD
REGISTERED NUMBER: 10246990

COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 11 
238,441
214,035

Investments
 12 
28,214
28,214

  
266,655
242,249

Current assets
  

Debtors: amounts falling due within one year
 13 
31,357,117
26,198,900

Cash and cash equivalents
 14 
1,384,742
5,039,888

  
32,741,859
31,238,788

Creditors: amounts falling due within one year
 15 
(30,804,577)
(30,078,330)

Net current assets
  
 
 
1,937,282
 
 
1,160,458

Total assets less current liabilities
  
2,203,937
1,402,707

Deferred taxation
 16 
(53,869)
(33,428)

  
 
 
(53,869)
 
 
(33,428)

Net assets
  
2,150,068
1,369,279


Capital and reserves
  

Called up share capital 
 17 
1
1

Share based compensation reserve
 18 
895,468
497,460

Profit and loss account
 18 
1,254,599
871,818

Total equity
  
2,150,068
1,369,279


The Company has elected to take exemption under Section 408 of the Companies Act 2006 not to present its Statement of Comprehensive Income in these financial statements. The profit for the year of Appsflyer UK Ltd was £382,781 (2023: £413,336).
The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


Oren Kaniel
Director

Date: 25 September 2025

The notes on pages 17 to 34 form part of these financial statements.

- 13 -

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Foreign exchange reserve
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£
£


At 1 January 2023
1
4,492
334,848
436,880
776,221


Comprehensive income for the year

Profit for the year
-
-
-
370,490
370,490

Other comprehensive income
-
4,274
-
-
4,274
Total comprehensive income for the year
-
4,274
-
370,490
374,764

Share based compensation
-
-
234,091
-
234,091


Total transactions with owners
-
-
234,091
-
234,091



At 1 January 2024
1
8,766
568,939
807,370
1,385,076


Comprehensive income for the year

Profit for the year
-
-
-
544,546
544,546

Other comprehensive income
-
(182,168)
-
-
(182,168)
Total comprehensive income for the year
-
(182,168)
-
544,546
362,378

Share based compensation
-
-
432,910
-
432,910


Total transactions with owners
-
-
432,910
-
432,910


At 31 December 2024
1
(173,402)
1,001,849
1,351,916
2,180,364


The notes on pages 17 to 34 form part of these financial statements.

- 14 -

 
APPSFLYER UK LTD
 

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share based compensation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
1
297,950
458,482
756,433


Comprehensive income for the year

Profit for the year
-
-
413,336
413,336
Total comprehensive income for the year
-
-
413,336
413,336

Share based compensation
-
199,510
-
199,510


Total transactions with owners
-
199,510
-
199,510



At 1 January 2024
1
497,460
871,818
1,369,279


Comprehensive income for the year

Profit for the year
-
-
382,781
382,781
Total comprehensive income for the year
-
-
382,781
382,781

Share based compensation
-
398,008
-
398,008


Total transactions with owners
-
398,008
-
398,008


At 31 December 2024
1
895,468
1,254,599
2,150,068


The notes on pages 17 to 34 form part of these financial statements.

- 15 -

 
APPSFLYER UK LTD
 

CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
544,546
370,490

Adjustments for:

Depreciation of tangible assets
159,759
236,514

Loss on disposal of tangible assets
7,298
3,555

Foreign exchange rate
(17,735)
133,822

Taxation charge
282,293
228,020

(Increase)/decrease in debtors
(5,856,067)
2,135,381

Increase/(decrease) in creditors
1,601,893
(1,267,653)

Corporation tax paid
(343,086)
(184,926)

Foreign exchange movements
(182,168)
4,274

Share based compensation
432,910
234,091

Net cash generated (to)/from operating activities

(3,370,357)
1,893,568

Cash flows from investing activities

Purchase of tangible fixed assets
(204,136)
(245,104)

Sale of tangible fixed assets
7,343
18,819

Fixed asset exchange movements
31,018
-

Net cash from investing activities

(165,775)
(226,285)

Cash flows from financing activities

Bank charges and foreign exchange differences
17,735
(133,822)

Net cash used in financing activities
17,735
(133,822)

Net (decrease)/increase in cash and cash equivalents
(3,518,397)
1,533,461

Cash and cash equivalents at beginning of year
5,339,450
3,805,989

Cash and cash equivalents at the end of year
1,821,053
5,339,450


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,821,053
5,339,450

1,821,053
5,339,450


- 16 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

AppsFlyer UK Limited (the 'Company') is a private company limited by shares, incorporated in England and Wales. The Company's registered number is 10246990. The address of its registered office is 5th Floor Merck House, Seldown Lane, Poole, United Kingdom, BH15 1TW.
The Group's principal activity continues to be the provision of pre-sale and post-sale technical support to its parent undertaking.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgement in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Statement of Comprehensive Income in these financial statements.

The financial statements have been presented in Pounds Sterling as this is the currency of the primary economic environment in which the Company operates, and are rounded to the nearest pound.
The Company is a qualifying entity for the purposes of FRS 102 and has elected to take the exemption under FRS 102, para 1.12 (b) not to present the Company Statement of Cash Flows.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of Financial Position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated Statement of Comprehensive Income from the date on which control is obtained.

 
2.3

Going concern

The financial statements have been prepared on a going concern basis. The director, having considered the financial position of the Group and Company for a period of at least 12 months from the date of signing these financial statements, believes that the business will continue to be able to pay its debts as they fall due and has received confirmation from the management of the parent entity that further support will be forthcoming if necessary to meet any obligations. 

- 17 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Group's functional and presentation currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Consolidated Statement of Comprehensive Income.

All other foreign exchange gains and losses are presented in the Consolidated Statement of Comprehensive Income within 'administrative expenses'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.5

Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Group and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rendering of services

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of turnover can be measured reliably;
it is probable that the Group will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

- 18 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.7

Leased assets: the Group as lessee

Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed assets. Assets acquired by finance lease are depreciated over the shorter of the lease term and their useful lives. Assets acquired by hire purchase are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the Company. Obligations under such agreements are included in creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the Consolidated Statement of Comprehensive Income so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

 
2.8

Interest payable and similar expenses

Interest payable and similar expenses are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Employee benefits

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Group in independently administered funds.

Share based compensation

Where the Group participates in a share based payment arrangement established by a group company it takes advantage of the alternative treatment allowed under Section 26 of FRS 102. The Group recognises the share-based payment expense based on an allocation of its share of the Group's total expense, calculated in proportion to the number of participating employees. The corresponding credit is recognised in retained earnings as a component of equity.
 
The Group also considered an allocation based on the relative remuneration cost of the relevant employees and considered that this gave rise to no significant differences in the allocated costs. 

- 19 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the Group assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The Group adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Group. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

- 20 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Long-term leasehold property
-
over the duration of the lease
Fixtures and fittings
-
20% per annum
Computer equipment
-
20% per annum

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.


 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.16

Financial instruments

The Group only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable.
Financial assets
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is identified, an impairment loss is recognised in profit or loss. 
 
- 21 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.16
Financial instruments (continued)


For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate.
For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and its recoverable amount, which is an estimate of the amount that the Company would receive for the asset if it were to be sold at the reporting date.
Financial liabilities
Basic financial liabilities, including trade and other payables are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a rate of interest.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payables are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost.
Financial assets and liabilities are offset and the net amount reported in the Statement of financial position when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In applying the accounting policies, the director is required to make judgements, estimates and assumptions affecting the carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant, including expectations of future events that are believed to be reasonable under the circumstances. Actual results may differ from these estimates and assumptions.
An estimate or judgement may be considered critical if it involves matters that are highly uncertain or where different estimation methods could reasonably have been used, or if changes in the estimate that would have a material impact on the Group's results are likely to occur from period to period. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial period are addressed below. 
3.1 Critical judgements in applying the Group and company’s accounting policies
The director does not consider there to be any critical judgements made in the process of applying the Group and company’s accounting policies.
3.2 Key sources of estimation uncertainty
The director does not consider there to be any key sources of estimation uncertainty.

- 22 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

The whole of the turnover is attributable to the provision of pre-sale and post-sale technical support to its parent undertaking.

Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
15,176,896
12,975,906

EMEA
16,602,897
14,412,677

Asia & pacific
16,185,758
8,803,014

North America
71,629
214,236

South America
13,848,688
10,484,640

Rest of the world
206,977
-

62,092,845
46,890,473



5.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
159,759
241,669

Other operating lease rentals
629,345
599,889


6.


Auditors' remuneration

During the year, the Group obtained the following services from the Company's auditors and their associates:


2024
2023
£
£

Fees payable for the consolidated Group financial statements
20,600
19,000

Fees payable to the Company's auditors and their associates in respect of:

All other services
48,195
4,660







- 23 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Employees

Staff costs were as follows:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Wages and salaries
8,558,500
8,096,366
7,140,374
6,406,547

Social security costs
1,229,097
1,214,085
861,628
798,632

Cost of defined contribution scheme
237,504
238,544
123,488
112,248

10,025,101
9,548,995
8,125,490
7,317,427


The average monthly number of employees, including the Director, during the year was as follows:



Group
Group
Company
Company
        2024
        2023
        2024
        2023
            No.
            No.
            No.
            No.









Sales and Marketing
64
66
45
45



Management and Support
10
10
7
7



Other
5
2
5
2

79
78
57
54


8.


Director's remuneration



The Director did not receive any remuneration for his services to the Company during the year (2023: £nil).
The Director is considered to be the only key management personnel.


9.


Bank fees and similiar expenses

2024
2023
£
£


Bank fees
36,407
31,000

Foreign exchange differences
(54,142)
102,822

(17,735)
133,822

- 24 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
212,348
228,003

Adjustments in respect of previous periods
36,301
13,503


248,649
241,506


Total current tax
248,649
241,506

Deferred tax


Origination and reversal of timing differences
32,477
(13,486)

Changes to tax rates
1,167
-

Total deferred tax
33,644
(13,486)


Tax on profit
282,293
228,020
- 25 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
10.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 : higher than) the standard rate of corporation tax in the UK of 25% (2023: 23.52%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
632,930
632,396


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 -23.52%)
158,233
148,743

Effects of:


Expenses not deductible for tax purposes
130,618
68,230

Fixed asset differences
1,404
16,411

Other permanent differences
(1,102)
(6,717)

Adjustments to tax charge in respect of prior periods
5,151
(1,749)

Adjustments in respect of prior periods - DT
1,167
-

Remeasurement of deferred tax for changes
-
(797)

Movement in deferred tax not recognised
(13,178)
-

Foreign tax credits
-
3,899

Total tax charge for the year
282,293
228,020


Factors that may affect future tax charges

There were no factors that may affect future tax charges.

- 26 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Tangible fixed assets

Group






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost 


At 1 January 2024
71,335
272,908
473,198
817,441


Additions
-
36,716
167,420
204,136


Disposals
-
-
(68,607)
(68,607)


Exchange adjustments
(7,901)
(12,970)
(30,200)
(51,071)



At 31 December 2024

63,434
296,654
541,811
901,899



Depreciation


At 1 January 2024
34,563
145,487
274,706
454,756


Charge for the year
9,575
62,927
87,257
159,759


Disposals
-
(368)
(53,598)
(53,966)


Exchange adjustments
(6,955)
(14,059)
961
(20,053)



At 31 December 2024

37,183
193,987
309,326
540,496



Net book value



At 31 December 2024
26,251
102,667
232,485
361,403



At 31 December 2023
36,772
127,421
198,492
362,685

- 27 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           11.Tangible fixed assets (continued)


Company






Long-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£

Cost


At 1 January 2024
31,917
210,467
324,473
566,857


Additions
-
22,257
131,123
153,380


Disposals
-
-
(45,407)
(45,407)



At 31 December 2024

31,917
232,724
410,189
674,830



Depreciation


At 1 January 2024
3,458
122,683
226,681
352,822


Charge for the year
3,192
48,654
72,891
124,737


Disposals
-
-
(41,170)
(41,170)



At 31 December 2024

6,650
171,337
258,402
436,389



Net book value



At 31 December 2024
25,267
61,387
151,787
238,441



At 31 December 2023
28,459
87,784
97,792
214,035






- 28 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Investments

Company





Investments in subsidiary companies

£



Cost 


At 1 January 2024
28,214



At 31 December 2024
28,214






Net book value



At 31 December 2024
28,214



At 31 December 2023
28,214


Subsidiary undertaking


The following is a subsidiary undertaking of the Company:

Name

Registered office

Class of shares

Holding

Appsflyer Do Brasil Marketing Analitico Ltda. *
City of Sao Paulo, State of Sao Paulo, at Bigadeiro Faria Lima Avenue, 3729, 4th and 5th floor, Itaim Bibi, Zip Code: 04538-133
Ordinary
100%

- 29 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Debtors: amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£


Trade debtors
12,972,877
17,352,240
12,972,877
17,352,260

Amounts owed by group undertakings
18,917,645
8,773,760
18,130,115
8,673,462

Other debtors
252,578
62,449
218,590
43,642

Prepayments and accrued income
40,266
138,850
35,535
129,536

Deferred taxation (note 16)
-
45,700
-
-

32,183,366
26,372,999
31,357,117
26,198,900


Trade debtors are stated after a provision for bad debts of £312,147 (2023: £613,639).
Amounts owed by group undertakings are unsecured, interest free and repayable on demand.


14.


Cash and cash equivalents

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Cash at bank and in hand
1,821,053
5,339,450
1,384,742
5,039,888

1,821,053
5,339,450
1,384,742
5,039,888



15.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Trade creditors
2,052,481
3,855,068
2,035,759
3,820,983

Amounts owed to group undertakings
703,448
-
-
-

Corporation tax
1,774
109,676
49,773
147,489

Other taxation and social security
421,791
257,731
306,020
210,597

Other creditors
1,812,453
1,678,535
1,350,899
1,126,224

Accruals and deferred income
27,192,102
24,789,048
27,062,126
24,773,037

32,184,049
30,690,058
30,804,577
30,078,330


Amounts owed to group undertakings are unsecured, interest free and payable on demand.

- 30 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

16.


Deferred taxation


Group



2024
2023


£

£






At beginning of year
45,700
29,549


Charged to the Consolidated Statement of Comprehensive Income
(47,109)
16,151



At end of year
(1,409)
45,700

Company


2024
2023


£

£






At beginning of year
(33,428)
(46,914)


Charged to the Consolidated Statement of Comprehensive Income
(20,441)
13,486



At end of year
(53,869)
(33,428)

The deferred taxation balance is made up as follows:

Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Fixed asset timing differences
(1,409)
32,214
(56,490)
(46,914)

Short term timing differences
-
13,486
2,621
13,486

- 31 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

17.


Called up share capital

2024
2023
£
£
Allotted, called up and fully paid



1 (2023: 1) ordinary share of £1
1
1

The ordinary share entitles the holder to one voting right but no right to fixed income.



18.


Reserves

Foreign exchange reserve

This reserve represents translation differences arising from the translation of financial statements of Group’s foreign entity into Sterling.

Share based compensation reserve

This reserve represents the accumulated fair value of share options granted by the Group.

Profit and loss account

This reserve represents the cumulative profits and losses of the Group and Company.

19.


Analysis of net debt




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

5,339,450

(3,518,397)

1,821,053


- 32 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Share-based payments

The Group participates in an equity-settled employee share option plan operated by the parent entity, under which options have been granted to individuals at an exercise price equal to an agreed price of the parent entity’s shares on the date of grant.  The charge is allocated to subsidiary companies based on their employment of individuals participating in the plan.  

Options grant the holder the option to subscribe to shares in the Group, upon the occurrence of specified corporate activity which includes, but is not limited to a share sale or reorganisation.
During the year, new options were granted and exercised as detailed below:

Weighted average exercise price 
USD
2024
Number
2024
Weighted average exercise price
USD
2023
Number
2023

Outstanding at the beginning of the year

5.18

375,357

3.39
 
347,945
 
Granted during the year

7.75

123,080

10.54
 
82,410
 
Forfeited during the year

6.70

(5,034)

9.52
 
(12,392)
 
Exercised during the year

1.50

(3,476)

3.19
 
(4,781)
 
Transfered during the year


-

3.90
 
(37,825)
 
Outstanding at the end of the year
5.84

489,927

5.18
 
375,357
 

2024
2023

Option pricing model used


Black Scholes

Black Scholes
 
Weighted average share price


$7.40

$10.21
 
Exercise price


$7.40

$10.21
 
Weighted average contractual life (years)


6.08

6.25
 
Expected volatility


52.30%

52.50%
 
Risk-free interest rate


4.54%

4.28%
 

2024
2023
£
£


Equity-settled schemes
123,080
199,510

- 33 -

 
APPSFLYER UK LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Pension commitments

The Group operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £123,488 (2023: £112,248). Contributions totalling £nil (2023: £25,911) were payable to the fund at the reporting date and are included in other creditors.


22.


Commitments under operating leases

At 31 December 2024 the Group and the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:


Group
Group
Company
Company
2024
2023
2024
2023
£
£
£
£

Not later than 1 year
622,275
569,793
361,341
336,703

Later than 1 year and not later than 5 years
496,618
210,449
109,480
191,025

1,118,893
780,242
470,821
527,728

The Company entered into a new lease agreement in May 2025, scheduled to commence around mid-August 2025, with total lease payments estimated at 5 million GBP over the five-year lease term.


23.


Related party transactions

Appsflyer UK Ltd has taken advantage of the requirements of Section 33 Related Party Disclosures paragraph 33.7, to not disclose transactions with other 100% owned companies.


24.


Post balance sheet events

There have been no significant events affecting the Group and the Company since the year end.


25.


Controlling party

The immediate and ultimate parent company of AppFlyer UK Ltd is AppsFlyer Ltd, a limited company registered in Israel. Its registered office address is 6th Floor, 14 Maskit St, Herzliya, Israel. AppsFlyer UK Ltd is a wholly owned subsidiary of AppsFlyer Ltd. 
AppsFlyer Ltd is the smallest and largest group which consolidates the financial information of the Company. Copies of the financial statements may be obtained from 6th Floor, 14 Maskit St, Herzliya, Israel.

- 34 -