| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2024 | 2023 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
( |
( |
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 9 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 875,486 | 804,185 | |||
|
Director
|
|
|
| Freehold |
|
| Plant & Machinery |
|
| Fixtures & Fittings |
|
| Land & Property | ||||
|---|---|---|---|---|
| Freehold | Plant & Machinery | Fixtures & Fittings | Total | |
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 January 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 December 2024 |
|
|
|
|
| Depreciation | ||||
| As at 1 January 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 December 2024 |
|
|
|
|
| Net Book Value | ||||
| As at 31 December 2024 |
|
|
|
|
| As at 1 January 2024 |
|
|
|
|
| Unlisted | |
|---|---|
| £ | |
| Cost | |
| As at 1 January 2024 |
|
| Additions |
|
| As at 31 December 2024 |
|
| Provision | |
| As at 1 January 2024 |
|
| As at 31 December 2024 |
|
| Net Book Value | |
| As at 31 December 2024 |
|
| As at 1 January 2024 |
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Prepayments and accrued income |
|
|
|
| Other debtors |
|
|
|
| VAT |
|
|
|
| Amounts owed by other participating interests | 2,442,879 | 1,834,344 | |
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors |
|
|
|
| Accruals and deferred income |
|
|
|
| Directors' loan accounts |
|
|
|
| Amounts owed to other participating interests |
|
|
|
|
|
|
||
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| 2024 | 2023 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
Varley Partnership
Under common control
As at the balance sheet date the amount owed to the related party was £503,419 (2023: £212,720).
Metalcraft Projects UK Ltd
Under common control
As at the balance sheet date the amount owed by the related party was £2,459,199 (2023: £1,671,748).
MC Builders Merchants Ltd
Under common control
As at the balance sheet date the amount owed to the related party was £100,178 (2023: amount owed by the related party was £39,000).
M Craft Developments Ltd
Under common control
As at the balance sheet date the amount owed by the related party was £83,858 (2023: £48,595).
Metalcraft Europe Ltd
Under common control
As at the balance sheet date the amount owed to the related party was £3,225,935 (2023: £3,665,744).
Process Pump Solutions Ltd
Under common control
As at the balance sheet date the amount owed to the related party was £25,402 (2023: £45,680).
MCE Electrical Contractors Ltd
Under common control
As at the balance sheet date the amount owed to the related party was £165,246 (2023: £85,537).
Metalcraft Precision Engineering Ltd
Under common control
As at the balance sheet date the amount owed to the related party was £254,400 (2023: £205,840).