Company registration number 10417657 (England and Wales)
Crawshaw Bailey Holdings Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Pages For Filing With Registrar
Crawshaw Bailey Holdings Limited
Contents
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 12
Crawshaw Bailey Holdings Limited
Balance Sheet
As At 31 December 2024
Page 1
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
229,844
233,142
Investment property
6
19,500,000
19,050,000
Investments
7
737,765
737,764
20,467,609
20,020,906
Current assets
Debtors
9
1,578,967
1,399,364
Cash at bank and in hand
79,366
42,957
1,658,333
1,442,321
Creditors: amounts falling due within one year
10
(333,997)
(1,667,469)
Net current assets/(liabilities)
1,324,336
(225,148)
Total assets less current liabilities
21,791,945
19,795,758
Creditors: amounts falling due after more than one year
11
(2,873,493)
(1,528,446)
Provisions for liabilities
(4,208,466)
(3,952,053)
Net assets
14,709,986
14,315,259
Capital and reserves
Called up share capital
228
228
Other reserves
7,049,026
6,336,526
Profit and loss reserves
7,660,732
7,978,505
Total equity
14,709,986
14,315,259
Crawshaw Bailey Holdings Limited
Balance Sheet (Continued)
As At 31 December 2024
Page 2
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 25 September 2025
Mr P L Whatley
Director
Company registration number 10417657 (England and Wales)
Crawshaw Bailey Holdings Limited
Statement Of Changes In Equity
For The Year Ended 31 December 2024
Page 3
Share capital
Revaluation Reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
228
4,323,005
6,945,314
11,268,547
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,046,712
3,046,712
Other movements
-
2,013,521
(2,013,521)
-
Balance at 31 December 2023
228
6,336,526
7,978,505
14,315,259
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
531,788
531,788
Dividends
-
-
(137,061)
(137,061)
Transfers
-
712,500
712,500
Other movements
-
-
(712,500)
(712,500)
Balance at 31 December 2024
228
7,049,026
7,660,732
14,709,986
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements
For The Year Ended 31 December 2024
Page 4
1
Accounting policies
Company information
Crawshaw Bailey Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Carriage House, Mill Street, Maidstone, Kent, ME15 6YE.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Revenue comprises rental income net of value added tax and other sales taxes where applicable. Gross rental income is recognised on an accruals basis.
When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.
The company recognises revenue from the following major sources:
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Income from investment property
Rental income is recognised on a straight line basis over the term of the lease agreements. Gross rental income is recognised in the income statement. Deductible expenses, including maintenance and repairs, property taxes and insurances, are deducted from gross rental income to arrive at net rental income.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% Reducing Balance
Fixtures and fittings
25% Reducing Balance
Computers
25% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 5
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Fixed asset investments
Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 6
1.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
1
Accounting policies
(Continued)
Page 7
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.14
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.15
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 8
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
3
3
4
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
22,193
Deferred tax
Origination and reversal of timing differences
256,414
1,641,609
Total tax charge
256,414
1,663,802
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 9
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
318,409
Additions
64,378
At 31 December 2024
382,787
Depreciation and impairment
At 1 January 2024
85,267
Depreciation charged in the year
67,676
At 31 December 2024
152,943
Carrying amount
At 31 December 2024
229,844
At 31 December 2023
233,142
6
Investment property
2024
£
Fair value
At 1 January 2024
19,050,000
Disposals
(500,000)
Revaluations
950,000
At 31 December 2024
19,500,000
The valuations of investment properties included in the financial statements were made as at 31 December 2024 by the Director, on a fair value basis. No depreciation is provided in respect of these properties.
7
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
737,765
737,764
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
7
Fixed asset investments
(Continued)
Page 10
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
737,764
Additions
1
At 31 December 2024
737,765
Carrying amount
At 31 December 2024
737,765
At 31 December 2023
737,764
8
Subsidiaries
These financial statements are separate company financial statements for Crawshaw Bailey Holdings Ltd. Consolidated financial statements have not been prepared.
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Crawshaw Bailey Industries Ltd
The Carriage House, Mill Strret, Maidstone. ME15 6YE
Ordinary
100.00
Crawshaw Bailey Estates Ltd
As above
Ordinary
100.00
Crawshaw Bailey Developments Ltd
As above
Ordinary
100.00
Crawshaw Bailey South East Ltd
As above
Ordinary
50.00
CB Redevelopments Ltd
As above
Ordinary
100.00
9
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
5,536
284,306
Amounts owed by group undertakings
114,269
322,672
Other debtors
1,432,243
656,197
Prepayments and accrued income
26,919
136,189
1,578,967
1,399,364
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
Page 11
10
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
117,269
Obligations under finance leases
13,622
40,962
Other borrowings
645,800
Trade creditors
49,486
18,010
Amounts owed to group undertakings
96
360,220
Corporation tax
22,193
Other taxation and social security
7,366
1,397
Other creditors
105,746
300,980
Accruals and deferred income
157,681
160,638
333,997
1,667,469
11
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
2,700,000
1,390,922
Other creditors
173,493
137,524
2,873,493
1,528,446
Long term loans are secured by a legal charge over the freehold properties and fixed and floating charges over all company assets.
12
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Other Income
Direct Costs
2024
2023
2024
2023
£
£
£
£
Key management personnel
-
-
3,000
82,870
Other related parties
31,000
21,250
-
-
2024
2023
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
96
360,220
Other related parties
105,725
165,418
Crawshaw Bailey Holdings Limited
Notes To The Financial Statements (Continued)
For The Year Ended 31 December 2024
12
Related party transactions
(Continued)
Page 12
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
114,269
322,672
Other related parties
1,432,243
634,032
13
Directors' transactions
Interest free loans have been granted to the company by its directors as follows:
Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Director's Loan Account
-
134,686
(134,682)
4
134,686
(134,682)
4
2024-12-312024-01-01falsefalsefalse25 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Peter Whatley104176572024-01-012024-12-31104176572024-12-31104176572023-12-3110417657core:OtherPropertyPlantEquipment2024-12-3110417657core:OtherPropertyPlantEquipment2023-12-3110417657core:ShareCapital2024-12-3110417657core:ShareCapital2023-12-3110417657core:OtherMiscellaneousReserve2024-12-3110417657core:OtherMiscellaneousReserve2023-12-3110417657core:RetainedEarningsAccumulatedLosses2024-12-3110417657core:RetainedEarningsAccumulatedLosses2023-12-3110417657core:ShareCapital2022-12-3110417657core:RetainedEarningsAccumulatedLosses2022-12-3110417657bus:Director12024-01-012024-12-3110417657core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31104176572023-01-012023-12-3110417657core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3110417657core:PlantMachinery2024-01-012024-12-3110417657core:FurnitureFittings2024-01-012024-12-3110417657core:ComputerEquipment2024-01-012024-12-3110417657core:MotorVehicles2024-01-012024-12-3110417657core:UKTax2024-01-012024-12-3110417657core:UKTax2023-01-012023-12-3110417657core:OtherPropertyPlantEquipment2023-12-3110417657core:OtherPropertyPlantEquipment2024-01-012024-12-31104176572023-12-3110417657core:Subsidiary12024-01-012024-12-3110417657core:Subsidiary22024-01-012024-12-3110417657core:Subsidiary32024-01-012024-12-3110417657core:Subsidiary42024-01-012024-12-3110417657core:Subsidiary52024-01-012024-12-3110417657core:Subsidiary112024-01-012024-12-3110417657core:Subsidiary222024-01-012024-12-3110417657core:Subsidiary332024-01-012024-12-3110417657core:Subsidiary442024-01-012024-12-3110417657core:Subsidiary552024-01-012024-12-3110417657core:CurrentFinancialInstruments2024-12-3110417657core:CurrentFinancialInstruments2023-12-3110417657core:Non-currentFinancialInstruments2024-12-3110417657core:Non-currentFinancialInstruments2023-12-3110417657bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110417657bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3110417657bus:FRS1022024-01-012024-12-3110417657bus:AuditExemptWithAccountantsReport2024-01-012024-12-3110417657bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP