Company registration number 10468377 (England and Wales)
RHENUS HOME DELIVERY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
RHENUS HOME DELIVERY LIMITED
COMPANY INFORMATION
Directors
G Hollington
G Barrow
Company number
10468377
Registered office
Liverpool Road
Eccles
Manchester
United Kingdom
M30 7RF
Auditor
Azets Audit Services
Ship Canal House
98 King Street
Manchester
M2 4WU
RHENUS HOME DELIVERY LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 7
Statement of income and retained earnings
8
Balance sheet
9
Statement of cash flows
10
Notes to the financial statements
11 - 24
RHENUS HOME DELIVERY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Business review

During 2024 Rhenus Home Delivery Limited continued to focus on its core business, providing value add logistics services to customers in storage and Final Mile consumer deliveries.

2024 was a year of significant change for the business as it undertook a major restructuring programme, closing two of its three warehouse facilities and changing its model to a third-party partner led approach for the Final Mile consumer deliveries. As a result of the strategic changes the business incurred significant exceptional costs and went through a process to rationalise its customer base and employees. As a result, revenue fell by 6% and Gross Profit fell by 13% compared to 2023. Operating losses increased from £4.1m in 2023 to £5.8m in 2024.

The company continues to assess strategic options to improve its financial performance including, further business model adjustments, focusing on operational system improvements and driving continuous improvements in processes in all functions, in order to deliver improvements in customer experience and satisfaction.

2025 is expected to be a year where the company focuses mainly on consolidation, after the major changes and instability seen in 2024, but accepting that this consolidation will also bring further changes as its operational performance is optimised. Consumer behaviour when purchasing discretionary goods is very much driven by the economic sentiment and general underlying consumer positivity, given the more positive general economic outlook the company expects to see some underlying growth in deliveries revenue in 2025. Cost inflation pressures in employee costs are anticipated to continue in 2025, to offset this the directors will strictly control other operating expenses. With the restructured business and new operating model, the directors believe the company can restart its growth strategy and expect a significantly improved bottom line performance in 2025.

The company is supported by the strength of the Rhenus Group, headquartered in Germany, who provide financial support to enable the business to execute its long-term strategy.

Key Performance Indicators

Key performance indicators include revenue which fell by 6% from £19.55m in 2023 to £18.28m in 2024. Gross Profit fell by 13% from £10.79m in 2023 to £9.39m in 2024. The reasoning for the movements in KPIs is discussed in the business review above.

Principal risks and uncertainties

There are numerous uncertainties for UK Logistics companies when looking to the future including; pressure on consumers’ disposable incomes; inflationary pressures within the UK market, and wider global political/economic uncertainty including the use of tariffs in cross border trading. However, the directors continue to monitor and wherever possible put mitigation actions in place to manage risk in general. In addition, being part of the Rhenus Group of companies in the UK helps to mitigate many of the perceived risks and uncertainties that the company faced historically as an independent entity.

Developments and future outlook

The company continues to look for opportunities to develop its business within traditional as well as new sectors.

RHENUS HOME DELIVERY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Financial risk management objectives and policies

As well as short term trade receivables and trade payables that arise directly from operations, the company’s financial instruments comprise of cash and lease payables. The objectives of holding financial instruments is to raise finance for the company’s operations and manage related risks. The company’s activities expose the company to a number of risks including interest rate risk, credit risk, liquidity risk and exchange risk. The company manages these risks by regularly monitoring the business and providing ongoing forecasts of the expected impacts.

Interest rate risk

The company's interest rate risk exposure arises mainly from interest-bearing borrowings, including intra-group loans. Contractual agreements entered into at floating rates expose the entity to cash flow risk, fixed rate borrowings under finance leases exposes the entity to fair value risk. The company regularly reviews its funding arrangements to ensure they are competitive within the marketplace.

Credit risk

The company monitors credit risk closely and considers that its current policies of credit checks meet its objectives of managing exposure to credit risk.

Liquidity risk

The company closely monitors its bank balance, intra-group trading and external borrowings and other credit facilities in comparison to its outstanding commitments to ensure it has sufficient funds to meet its obligations as they fall due. The company's finance function produces regular forecasts that estimate cash inflows and outflows for the next 12 months, so that management can ensure sufficient funding is in place as it is required. The company's objective is to maintain a balance between the continuity of funding and flexibility.

 

On behalf of the board

G Hollington
Director
18 September 2025
RHENUS HOME DELIVERY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company was that of the provision of road haulage and warehousing.

Results and dividends

The results for the year are set out on page 8.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

V K Riley
(Resigned 17 October 2024)
L J Ball
(Resigned 17 October 2024)
G Hollington
G Barrow
(Appointed 14 November 2024)
Auditor

The auditor, Azets Audit Services, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of the company's financial risk management objectives and policies.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

RHENUS HOME DELIVERY LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
On behalf of the board
G Hollington
Director
18 September 2025
RHENUS HOME DELIVERY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF RHENUS HOME DELIVERY LIMITED
- 5 -
Opinion

We have audited the financial statements of Rhenus Home Delivery Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

The results portrayed on page 8 of the financial statements show reported losses after tax of £7,335,834. This, together with accumulated losses incurred in previous years of £9,747,252, highlights the importance and necessity of continued financial support from the wider group and is taken into account in the directors' assessment of the company as a going concern.

 

Notwithstanding the above, based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

RHENUS HOME DELIVERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RHENUS HOME DELIVERY LIMITED
- 6 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report and the directors' report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

RHENUS HOME DELIVERY LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF RHENUS HOME DELIVERY LIMITED
- 7 -

Extent to which the audit was considered capable of detecting irregularities, including fraud

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.

 

We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework.  Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion.  This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.

 

In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:

 

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance.  The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Ashley Conway
Senior Statutory Auditor
For and on behalf of Azets Audit Services
19 September 2025
Chartered Accountants
Statutory Auditor
Ship Canal House
98 King Street
Manchester
M2 4WU
RHENUS HOME DELIVERY LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
4
18,280,809
19,551,128
Cost of sales
(8,885,888)
(8,758,391)
Gross profit
9,394,921
10,792,737
Administrative expenses
(14,039,499)
(14,886,257)
Exceptional costs
3
(1,111,338)
-
0
Operating loss
5
(5,755,916)
(4,093,520)
Interest payable and similar expenses
(988,183)
(658,908)
Loss before taxation
(6,744,099)
(4,752,428)
Tax on loss
8
(591,735)
1,244,883
Loss for the financial year
(7,335,834)
(3,507,545)
Retained earnings brought forward
(9,747,252)
(6,239,707)
Retained earnings carried forward
(17,083,086)
(9,747,252)
RHENUS HOME DELIVERY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
9
39,458
30,590
Tangible assets
10
3,117,129
3,981,161
3,156,587
4,011,751
Current assets
Stocks
11
5,463
141,738
Debtors
12
6,415,410
9,373,131
Cash at bank and in hand
250,000
239
6,670,873
9,515,108
Creditors: amounts falling due within one year
13
(19,560,546)
(15,467,150)
Net current liabilities
(12,889,673)
(5,952,042)
Total assets less current liabilities
(9,733,086)
(1,940,291)
Creditors: amounts falling due after more than one year
14
(6,000,000)
(6,000,000)
Provisions for liabilities
Provisions
15
1,300,000
1,756,961
(1,300,000)
(1,756,961)
Net liabilities
(17,033,086)
(9,697,252)
Capital and reserves
Called up share capital
18
50,000
50,000
Profit and loss reserves
(17,083,086)
(9,747,252)
Total equity
(17,033,086)
(9,697,252)
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
G Hollington
Director
Company Registration No. 10468377
RHENUS HOME DELIVERY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
22
1,246,405
(4,765,094)
Interest paid
(988,183)
(658,908)
Income taxes (paid)/refunded
(304,097)
331,464
Net cash outflow from operating activities
(45,875)
(5,092,538)
Investing activities
Purchase of intangible assets
(20,000)
(31,470)
Purchase of tangible fixed assets
(44,292)
(977,509)
Proceeds from disposal of tangible fixed assets
404,325
-
0
Under provision of exit costs of leases
(44,397)
-
0
Net cash generated from/(used in) investing activities
295,636
(1,008,979)
Financing activities
Proceeds from borrowings
-
0
6,000,000
Net cash (used in)/generated from financing activities
-
6,000,000
Net increase/(decrease) in cash and cash equivalents
249,761
(101,517)
Cash and cash equivalents at beginning of year
239
101,756
Cash and cash equivalents at end of year
250,000
239
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

Rhenus Home Delivery Limited is a private company limited by shares incorporated in England and Wales. The registered office is Liverpool Road, Eccles, Manchester, United Kingdom, M30 7RF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements the directors have a reasonable expectation that thetrue

company has adequate resources to continue in operational existence for the foreseeable future. The

directors consider that the current and forecasted levels of cash will be sufficient to meet the company's

liabilities as they fall due. Thus the directors continue to adopt the going concern basis of accounting in

preparing the financial statements.

 

In reaching this conclusion, the directors have considered the expected future performance of the company

compared to its budgeted performed up to the date of signing the financial statements, the financial position of the company at the balance sheet date, the timing of repayments to related parties, and the expected future cash flows of the company.

 

The directors continually monitor the company's cash reserves. The wider group operates a cash pooling

arrangement whereby cash surpluses can be distributed around the group as neccessary to meet current

cash requirements. The company has little external debt and are able to call upon funds from related parties if required.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
20% straight line
Motor vehicles
20% straight line

Estimated future dilapidation costs included within leasehold improvements are depreciated over the remaining term of the related lease.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and carrying value of the asset, and is credited or charged to profit or loss.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimates selling price less costs to sell. Cost is based on the cost of purchase on a first in first out basis.

 

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised.

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group, are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.11
Employee benefits

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

 

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due. Amounts not yet paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately form the company in independently administered funds.

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty
Dilapidation provision

The company recognises dilapidations provisions on the leasehold properties it occupies. The directors assess the level of provision required on a property by property basis based on past experience within the property portfolio along with professional advice from qualified surveyors where appropriate. These provisions are reviewed annually to ensure that they reflect the current best estimate of the provision required.

3
Exceptional item
2024
2023
£
£
Expenditure
Exceptional costs
1,111,338
-

Exceptional costs in the year relate to the restructuring of the business and costs associated with the exiting of leases.

 

An additional implication of the reorganisation of the business is that costs amounting to £494,979 (2023: £827,323) have been reallocated to direct costs that were previously either included in administrative expenses or held as stock on the balance sheet.

 

 

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
4
Turnover
2024
2023
£
£
Turnover analysed by class of business
Transport sales
16,913,580
17,890,697
Storage sales
1,367,229
1,660,431
18,280,809
19,551,128
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
15,769,965
14,420,395
Europe
2,510,844
5,130,733
18,280,809
19,551,128
5
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(2,544)
2,547
Fees payable to the company's auditor for the audit of the company's financial statements
15,600
15,000
Fees payable to the company's auditor in respect of non-audit services
3,485
3,500
Depreciation of owned tangible fixed assets
503,842
510,726
Under-provision of exit costs for leased sites
44,397
-
0
Amortisation of intangible assets
11,132
3,794
Operating lease charges and other related expenses
3,524,480
3,632,275
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
126
126

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
5,533,177
5,571,432
Social security costs
372,791
361,368
Pension costs
60,278
64,118
5,966,246
5,996,918
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
264,625
176,600
Company pension contributions to defined contribution schemes
2,300
1,838
266,925
178,438
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
201,246
-
Company pension contributions to defined contribution schemes
1,257
-
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(304,097)
Adjustments in respect of prior periods
-
0
(27,367)
Total current tax
-
0
(331,464)
Deferred tax
Origination and reversal of timing differences
591,735
(913,419)
Total tax charge/(credit)
591,735
(1,244,883)

The actual charge/(credit) for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Loss before taxation
(6,744,099)
(4,752,428)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(1,686,025)
(1,117,771)
Tax effect of expenses that are not deductible in determining taxable profit
2,375
205
Tax effect of utilisation of tax losses not previously recognised
-
0
42,988
Unutilised tax losses carried forward
2,310,775
-
0
Adjustments in respect of prior years
771
(27,367)
Effect of change in corporation tax rate
-
0
(47,641)
Permanent capital allowances in excess of depreciation
7,693
14,141
Deferred tax adjustments in respect of prior years
(43,854)
(108,370)
Super deduction allowance
-
0
(1,068)
Taxation charge/(credit) for the year
591,735
(1,244,883)
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
9
Intangible fixed assets
Software
£
Cost
At 1 January 2024
35,990
Additions
20,000
At 31 December 2024
55,990
Amortisation and impairment
At 1 January 2024
5,400
Amortisation charged for the year
11,132
At 31 December 2024
16,532
Carrying amount
At 31 December 2024
39,458
At 31 December 2023
30,590
10
Tangible fixed assets
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
4,420,416
38,544
215,634
328,520
78,419
5,081,533
Additions
17,066
-
0
8,769
18,457
-
0
44,292
Disposals
(940,989)
(21,565)
(82,040)
(104,653)
(17,950)
(1,167,197)
At 31 December 2024
3,496,493
16,979
142,363
242,324
60,469
3,958,628
Depreciation and impairment
At 1 January 2024
795,460
14,466
70,189
185,196
35,061
1,100,372
Depreciation charged in the year
389,917
2,990
28,086
75,108
7,741
503,842
Eliminated in respect of disposals
(587,617)
(14,781)
(52,489)
(101,638)
(6,190)
(762,715)
At 31 December 2024
597,760
2,675
45,786
158,666
36,612
841,499
Carrying amount
At 31 December 2024
2,898,733
14,304
96,577
83,658
23,857
3,117,129
At 31 December 2023
3,624,956
24,078
145,445
143,324
43,358
3,981,161

Estimated future dilapidation costs have been capitalised and included in leasehold improvements. The net book value of which is £1,152,724 (2023: £1,407,627).

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
11
Stocks
2024
2023
£
£
Raw materials and consumables
5,463
141,738
12
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,483,858
3,083,604
Corporation tax recoverable
304,097
-
0
Amounts owed by group undertakings
-
0
359,569
Other debtors
53,326
960,409
Prepayments and accrued income
1,253,877
3,057,562
5,095,158
7,461,144
Deferred tax asset (note 16)
-
0
591,735
5,095,158
8,052,879
2024
2023
Amounts falling due after more than one year:
£
£
Other debtors
1,320,252
1,320,252
Total debtors
6,415,410
9,373,131

Other debtors represent deposits paid in respect of long term property leases.

13
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,312,323
863,712
Amounts owed to group undertakings
16,151,973
11,160,255
Taxation and social security
66,490
116,740
Other creditors
2,029,760
3,326,443
19,560,546
15,467,150

 

RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
14
Creditors: amounts falling due after more than one year
2024
2023
£
£
Amounts owed to group undertakings
6,000,000
6,000,000

The £6,000,000 loan due to group undertakings is fully repayable on 31 January 2028. Fixed interest is charged of 5.42% per annum.

15
Provisions for liabilities
2024
2023
£
£
Dilapidation provision
1,300,000
1,756,961
Movements on provisions:
Dilapidation provision
£
At 1 January 2024
1,756,961
Release of provision
(456,961)
At 31 December 2024
1,300,000
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Assets
Assets
2024
2023
Balances:
£
£
Accelerated capital allowances
-
(379,988)
Tax losses
-
842,811
Short term timing differences
-
128,912
-
591,735
2024
Movements in the year:
£
Asset at 1 January 2024
(591,735)
Charge to profit or loss
591,735
Liability at 31 December 2024
-
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
16
Deferred taxation
(Continued)
- 22 -

At the balance sheet date, the company has deferred tax assets relating to losses of £9,327,786. The deferred tax asset have not been recognised until it is probable that any future economic benefit will be received.

17
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
60,278
64,118

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

18
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
50,000
50,000
50,000
50,000
19
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
2,409,520
2,714,694
Between two and five years
8,950,505
8,950,352
In over five years
16,787,438
19,118,163
28,147,463
30,783,209
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
20
Related party transactions
Balances with related parties

The following amounts were outstanding at the reporting end date:

Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
Other related parties
-
0
-
0
23,516
888
Rhenus High Tech Limited
-
0
-
0
145,135
445
Rhenus Logistics Limited
-
0
359,569
2,425,328
2,379,987
Rhenus SE & Co. KG.
-
0
-
0
19,557,994
14,777,255
Rhenus Warehousing Solutions Lutterworth Limited
-
0
-
0
-
0
1,680
21
Controlling party

At the current year end the company's parent company was Rhenus Beteiligungen International GmbH and its ultimate parent undertaking was Rethmann SE & Co, KG, a private company controlled by its directors. The results of the company are consolidated into Rethmann SE & Co. KG, a company incorporated in Germany.

22
Cash generated from/(absorbed by) operations
2024
2023
£
£
Loss for the year after tax
(7,335,834)
(3,507,545)
Adjustments for:
Taxation charged/(credited)
591,735
(1,244,883)
Finance costs
988,183
658,908
Loss on disposal of tangible fixed assets
157
43
Under provision on the exit costs of leases
44,397
-
0
Amortisation and impairment of intangible assets
11,132
3,794
Depreciation and impairment of tangible fixed assets
503,842
510,726
Decrease in provisions
(456,961)
-
Movements in working capital:
Decrease/(increase) in stocks
136,275
(93,891)
Decrease/(increase) in debtors
2,670,083
(1,007,311)
Increase/(decrease) in creditors
4,077,218
(84,935)
Cash generated from/(absorbed by) operations
1,230,227
(4,765,094)
RHENUS HOME DELIVERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
23
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
239
249,761
250,000
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100V K RileyL J BallG HollingtonG Barrow104683772024-01-012024-12-3110468377bus:Director32024-01-012024-12-3110468377bus:Director42024-01-012024-12-3110468377bus:Director12024-01-012024-12-3110468377bus:Director22024-01-012024-12-3110468377bus:RegisteredOffice2024-01-012024-12-31104683772024-12-31104683772023-01-012023-12-311046837712024-01-012024-12-311046837712023-01-012023-12-3110468377core:RetainedEarningsAccumulatedLosses2023-12-3110468377core:RetainedEarningsAccumulatedLosses2022-12-3110468377core:ShareCapital2024-12-3110468377core:ShareCapital2023-12-3110468377core:RetainedEarningsAccumulatedLosses2024-12-3110468377core:RetainedEarningsAccumulatedLosses2023-12-31104683772023-12-3110468377core:ShareCapitalOrdinaryShareClass12024-12-3110468377core:ShareCapitalOrdinaryShareClass12023-12-3110468377core:OtherResidualIntangibleAssets2024-12-3110468377core:OtherResidualIntangibleAssets2023-12-3110468377core:ComputerSoftware2024-12-3110468377core:ComputerSoftware2023-12-3110468377core:LeaseholdImprovements2024-12-3110468377core:PlantMachinery2024-12-3110468377core:FurnitureFittings2024-12-3110468377core:ComputerEquipment2024-12-3110468377core:MotorVehicles2024-12-3110468377core:LeaseholdImprovements2023-12-3110468377core:PlantMachinery2023-12-3110468377core:FurnitureFittings2023-12-3110468377core:ComputerEquipment2023-12-3110468377core:MotorVehicles2023-12-3110468377core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110468377core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110468377core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3110468377core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3110468377core:CurrentFinancialInstruments2024-12-3110468377core:CurrentFinancialInstruments2023-12-31104683772023-12-31104683772022-12-3110468377core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3110468377core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3110468377core:PlantMachinery2024-01-012024-12-3110468377core:FurnitureFittings2024-01-012024-12-3110468377core:ComputerEquipment2024-01-012024-12-3110468377core:MotorVehicles2024-01-012024-12-3110468377core:UKTax2024-01-012024-12-3110468377core:UKTax2023-01-012023-12-3110468377core:ComputerSoftware2023-12-3110468377core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3110468377core:ComputerSoftware2024-01-012024-12-3110468377core:LeaseholdImprovements2023-12-3110468377core:PlantMachinery2023-12-3110468377core:FurnitureFittings2023-12-3110468377core:ComputerEquipment2023-12-3110468377core:MotorVehicles2023-12-3110468377core:LeaseholdImprovements2024-01-012024-12-3110468377core:Non-currentFinancialInstruments2024-12-3110468377core:Non-currentFinancialInstruments2023-12-3110468377bus:OrdinaryShareClass12024-01-012024-12-3110468377bus:OrdinaryShareClass12024-12-3110468377bus:OrdinaryShareClass12023-12-3110468377core:WithinOneYear2024-12-3110468377core:WithinOneYear2023-12-3110468377core:BetweenTwoFiveYears2024-12-3110468377core:BetweenTwoFiveYears2023-12-3110468377core:MoreThanFiveYears2024-12-3110468377core:MoreThanFiveYears2023-12-3110468377core:OtherGroupMember12024-01-012024-12-3110468377core:OtherGroupMember22024-01-012024-12-3110468377core:OtherGroupMember32024-01-012024-12-3110468377core:OtherGroupMember42024-01-012024-12-3110468377core:OtherGroupMember12024-12-3110468377core:OtherGroupMember12023-12-3110468377core:OtherGroupMember22024-12-3110468377core:OtherGroupMember22023-12-3110468377core:OtherGroupMember32024-12-3110468377core:OtherGroupMember32023-12-3110468377core:OtherGroupMember42024-12-3110468377core:OtherGroupMember42023-12-3110468377bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110468377bus:FRS1022024-01-012024-12-3110468377bus:Audited2024-01-012024-12-3110468377bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP