Eames Consulting Group Limited
Annual Report and Financial Statements
For the year ended 31 December 2024
Company Registration No. 10484918 (England and Wales)
Eames Consulting Group Limited
Company Information
Directors
R Williams
M Eames
Company number
10484918
Registered office
7th Floor
131 Finsbury Pavement
London
EC2A 1NT
Auditor
Moore Kingston Smith LLP
9 Appold Street
London
EC2A 2AP
Eames Consulting Group Limited
Contents
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Notes to the financial statements
13 - 24
Eames Consulting Group Limited
Strategic Report
For the year ended 31 December 2024
Page 1
The directors present the strategic report together with the audited financial statements for the year ended 31 December 2024.
Fair review of the business
The principal activity of the Company continued to be that of the provision of labour consultancy and recruitment. The Company continues to operate as a recruitment and search consultancy firm, dedicated to identifying mid to senior level professionals in the Insurance, Technology and Financial Services sectors in the UK and continental Europe.
Following a year in 2023 which saw significant economic and political uncertainty leading to businesses becoming more cautious with their hiring in the face of rising interest rates and potential recession, growth and therefore hiring remained sluggish in 2024. This is also expected to persist throughout 2025.
Despite continued challenging market conditions, turnover increased by 16% as contractor deployed numbers increased, however revenue from permanent placements, particularly in financial services, declined, meaning that Gross Profit reduced by 11%. Staff numbers were reduced in the year by 10 with productivity per head, measured by Gross Profit per Consultant, remaining at a healthy £195k per annum, only 6% down on 2023. Profit before Interest and Tax fell by 70%, largely as a result of investment in leadership hires and general cost inflation.
Principal risks and uncertainties
Credit risk
The Company's credit risk is attributable to two key areas, trade receivables and related party receivables. The Company’s client base is largely blue-chip Insurance and Financial Services companies. Trade Receivables exposure is spread over a significant number of clients and there is no material concentration of risk on a particular client.
Liquidity risk
The Company's liquidity risk is managed and secured through a group invoice financing facility provided by the Group's bankers. The Group is currently operating in compliance with all covenants of the facility.
Cashflow risk
The largest cashflow risk is timing of large commission or tax payments. These are monitored closely by Directors to ensure minimal impact to the Company’s overall result. Commission is only paid to consultants once revenue is invoiced, so this is also managed through the use of the Group’s invoice financing facility.
Economic Uncertainty risk
During the COVID 19 pandemic and various lockdowns, the directors increased the frequency of meetings to ensure regular reviews of the operations and cash management of the Company. The Company does not operate in areas directly impacted by the Russia/Ukraine war and the Directors consider that the Company’s legacy and strength of client base in the Insurance sector to be favourable in the event of an economic downturn, given that sector’s historic resilience during a recession.
Employee risk
The Company’s key assets are its staff. Staff are offered clear career paths with the ability to be quickly promoted with a commensurate increase in remuneration. We believe that our commission and bonus schemes are at the forefront of schemes in our sector.
The Company is also reliant on its ability to recruit, train, develop and retain staff to drive profitable growth and we have invested significantly in these functions during recent years.
Eames Consulting Group Limited
Strategic Report (Continued)
For the year ended 31 December 2024
Page 2
Key performance indicators
The board uses a range of measures to monitor and manage the performance of the Company. These include:
| | | |
| | | |
| | | |
Profit before interest and taxation | | | |
Gross Profit per Consultant | | | |
Future developments
The Company has maintained similar levels of consultant headcount in most of our core areas throughout 2025 and continues to see demand for contract/interim resource outstrip permanent hiring.
Having considered both the funding requirements and the current outlook in the recruitment sector, the Directors consider it appropriate to prepare the financial statements on a going concern basis and there is no material uncertainty relating to going concern.
R Williams
Director
25 September 2025
Eames Consulting Group Limited
Directors' Report
For the year ended 31 December 2024
Page 3
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company continued to be that of the provision of labour consultancy and recruitment.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £250,000 (2023 - £1,202,000). The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
R Williams
M Eames
Auditor
The auditor, Moore Kingston Smith LLP, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Strategic report
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
R Williams
Director
25 September 2025
Eames Consulting Group Limited
Directors' Responsibilities Statement
For the year ended 31 December 2024
Page 4
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Eames Consulting Group Limited
Independent Auditor's Report
To the Members of Eames Consulting Group Limited
Page 5
Opinion
We have audited the financial statements of Eames Consulting Group Limited (the 'company') for the year ended 31 December 2024 which comprise the Profit and Loss Account, the Statement of Comprehensive Income, the Balance Sheet, the Statement of Changes in Equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Eames Consulting Group Limited
Independent Auditor's Report (Continued)
To the Members of Eames Consulting Group Limited
Page 6
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic Report and the Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Eames Consulting Group Limited
Independent Auditor's Report (Continued)
To the Members of Eames Consulting Group Limited
Page 7
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs (UK) we exercise professional judgement and maintain professional scepticism throughout the audit. We also:
Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purposes of expressing an opinion on the effectiveness of the company’s internal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.
Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the company’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the company to cease to continue as a going concern.
Evaluate the overall presentation, structure and content of the financial statements, including the disclosures, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
Eames Consulting Group Limited
Independent Auditor's Report (Continued)
To the Members of Eames Consulting Group Limited
Page 8
Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below.
The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.
Our approach was as follows:
We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.
We obtained an understanding of how the company complies with these requirements through discussions with management and those charged with governance.
We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.
We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.
Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Katherine Edwards (Senior Statutory Auditor)
for and on behalf of Moore Kingston Smith LLP
26 September 2025
Chartered Accountants
Statutory Auditor
Eames Consulting Group Limited
Profit and Loss Account
For the year ended 31 December 2024
Page 9
2024
2023
Notes
£
£
Turnover
3
39,197,286
33,868,646
Cost of sales
(29,104,420)
(22,509,019)
Gross profit
10,092,866
11,359,627
Administrative expenses
(9,684,625)
(9,939,372)
Other operating income
12,000
Operating profit
4
420,241
1,420,255
Interest payable and similar expenses
7
(464,601)
(373,164)
(Loss)/profit before taxation
(44,360)
1,047,091
Tax on (loss)/profit
8
(33,870)
(127,491)
(Loss)/profit for the financial year
(78,230)
919,600
The Profit and Loss Account has been prepared on the basis that all operations are continuing operations.
Eames Consulting Group Limited
Statement of Comprehensive Income
For the year ended 31 December 2024
Page 10
2024
2023
£
£
(Loss)/profit for the year
(78,230)
919,600
Other comprehensive income
-
-
Total comprehensive income for the year
(78,230)
919,600
Eames Consulting Group Limited
Balance Sheet
As at 31 December 2024
Page 11
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
147,785
207,152
Current assets
Debtors
11
11,209,520
10,134,143
Cash at bank and in hand
148,508
110,141
11,358,028
10,244,284
Creditors: amounts falling due within one year
12
(10,414,198)
(9,031,591)
Net current assets
943,830
1,212,693
Net assets
1,091,615
1,419,845
Capital and reserves
Called up share capital
16
1
1
Profit and loss reserves
1,091,614
1,419,844
Total equity
1,091,615
1,419,845
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
R Williams
Director
Company Registration No. 10484918
Eames Consulting Group Limited
Statement of Changes in Equity
For the year ended 31 December 2024
Page 12
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
1
1,702,244
1,702,245
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
919,600
919,600
Dividends
9
-
(1,202,000)
(1,202,000)
Balance at 31 December 2023
1
1,419,844
1,419,845
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(78,230)
(78,230)
Dividends
9
-
(250,000)
(250,000)
Balance at 31 December 2024
1
1,091,614
1,091,615
Eames Consulting Group Limited
Notes to the Financial Statements
For the year ended 31 December 2024
Page 13
1
Accounting policies
Company information
Eames Consulting Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 7th Floor, 131 Finsbury Pavement, London, England, EC2A 1NT.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 26 'Share Based Payments': Detailed information regarding share based payment arrangements and the number and weighted exercise price of options in issue.
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
The financial statements of the company are consolidated in the financial statements of Eames Consulting Group Holdings Limited. These consolidated financial statements are available from its registered office 7th Floor, 131 Finsbury Pavement, London, EC2A 1NT.
1.2
Going concern
The Group, of which this Company is a part, continues to trade profitably, with cash balances remaining stable and amounts drawn under the Close Brothers facility from month to month remaining well below headroom. The Close Brothers facility continues on a rolling basis, with six months’ notice required to terminate the agreement. Termination is considered by the Directors to be unlikely and the facility is expected to be renewed in the usual course of business.true
The Directors have prepared Group financial forecasts for the period to 31 December 2026, these forecasts have been prepared considering the current market conditions and realistic goals of the Group. Based on these forecasts, the Directors have a reasonable expectation that the Group and Company has adequate resources to continue in operational existence for the foreseeable future and to meet its liabilities as they fall due. Accordingly, the Company continues to adopt the going concern basis in preparing its Financial Statements.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 14
1.3
Turnover
Turnover represents amounts receivable for services net of VAT. Turnover consists of:
Turnover from permanent placements recognised at the date an offer is accepted by a candidate, and where a start date has been determined. A provision is made against accrued income for possible cancellations of placements prior to, or shortly after, the commencement of employment.
Recharges for shared overheads with other UK based group companies are recognised based on actual cost apportioned a headcount of each company.
Recharges for Eames Consulting Group Ltd staff who are supporting other companies within the group are recognised based on the actual cost of the staff apportioned on the basis of the estimated time those staff spent in the financial year supporting the other companies.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
Depreciated over 4 years straight line
Computers
Depreciated over 5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
The assets' residual values, useful lives and depreciation methods are reviewed and adjusted prospectively if appropriate, if there is an indication of a significant change since the last reporting date.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 15
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
1
Accounting policies
(Continued)
Page 16
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.10
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.12
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.13
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 17
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Share based payments
The parent company has in issue share options that were granted to the employees of Eames Consulting Group Limited. The directors have determined the fair value of these options through the Black Scholes option pricing model. The inputs to this model are judgemental and therefore management has exercised judgement and made assumptions around volatility, likely timing of exercise, interest rates and share price valuation. The resulting share based payment charge is immaterial and therefore no charge has been included in the financial statements. See note 15 for further details.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 18
3
Turnover
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
38,646,109
33,555,620
Rest of Europe
478,152
218,835
Rest of World
73,025
94,191
39,197,286
33,868,646
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange gains
(3,046)
(43,975)
Fees payable to the company's auditor for the audit of the company's financial statements
82,098
81,639
Depreciation of owned tangible fixed assets
78,501
88,319
Operating lease charges
586,781
627,227
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Sales
57
66
Administration
25
26
Total
82
92
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
6,945,553
7,134,832
Social security costs
972,511
1,023,103
Pension costs
174,082
168,707
8,092,146
8,326,642
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 19
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
316,156
322,250
Company pension contributions to defined contribution schemes
5,200
5,200
321,356
327,450
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
176,000
176,000
7
Interest payable and similar expenses
2024
2023
£
£
Interest on invoice finance arrangements
464,601
373,164
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
11,660
127,491
Adjustments in respect of prior periods
22,210
Total current tax
33,870
127,491
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
8
Taxation
(Continued)
Page 20
The actual charge for the year can be reconciled to the expected (credit)/charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
(Loss)/profit before taxation
(44,360)
1,047,091
Expected tax (credit)/charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
(11,090)
246,066
Tax effect of expenses that are not deductible in determining taxable profit
10,574
117,720
Tax effect of utilisation of tax losses not previously recognised
(87,694)
Adjustments in respect of prior years
22,210
Group relief
(127,643)
Permanent capital allowances in excess of depreciation
12,182
(21,143)
Other adjustments
(6)
185
Taxation charge for the year
33,870
127,491
9
Dividends
2024
2023
£
£
Final paid
250,000
1,202,000
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 21
10
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
42,130
410,317
452,447
Additions
19,129
19,129
Disposals
(1,243)
(1,243)
At 31 December 2024
40,887
429,446
470,333
Depreciation and impairment
At 1 January 2024
6,419
238,876
245,295
Depreciation charged in the year
10,221
68,280
78,501
Eliminated in respect of disposals
(1,248)
(1,248)
At 31 December 2024
15,392
307,156
322,548
Carrying amount
At 31 December 2024
25,495
122,290
147,785
At 31 December 2023
35,711
171,441
207,152
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
7,557,994
5,006,625
Amounts owed by group undertakings
2,091,033
713,416
Other debtors
203,045
1,941,983
Prepayments and accrued income
1,357,448
2,472,119
11,209,520
10,134,143
Trade debtors totalling £7,545,683 (2023: £4,944,684) are held under an invoice financing facility.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 22
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Invoice financing
13
4,263,079
3,753,087
Trade creditors
2,361,832
1,764,109
Amounts owed to group undertakings
1,808,101
1,565,167
Corporation tax
11,660
134,747
Other taxation and social security
545,423
215,836
Other creditors
45,754
34,820
Accruals and deferred income
1,378,349
1,563,825
10,414,198
9,031,591
13
Loans and overdrafts
2024
2023
£
£
Invoice financing
4,263,079
3,753,087
Payable within one year
4,263,079
3,753,087
Trade debtors arising from permanent and contract placements are able to be drawn down in advance from the company's invoice financing partner, Close Brothers. This is secured by way of an all assets debenture as well as a guarantee and indemnity provided by Eames Consulting Group Holdings Limited and a cross guarantee between Eames Consulting Group Limited, Eames Partnership Limited and ECMS (Managed Services) Limited.
Invoice financing is repayable after a 6 months notice period and attracts an interest rate of 2.25% above base rate.
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
174,082
168,707
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
Contributions amounting to £31,385 (2023: £32,970) were payable to fund at the year end and are included in creditors.
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 23
15
Share-based payment transactions
During 2022 and 2023 the parent company granted a number of EMI share options to employees of Eames Consulting Group Limited, as well as other group companies. The options are only exercisable on an exit event. No share based payment charge has been recorded in the financial statements as management have determined that the charge would be immaterial.
The company is a qualifying entity under FRS102 and has taken the exemption from disclosing detailed information about share based payments on the basis that the information is publicly available in the consolidated financial statements of the parent company.
16
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
17
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
511,811
773,888
Between two and five years
511,811
511,811
1,285,699
Eames Consulting Group Limited
Notes to the Financial Statements (Continued)
For the year ended 31 December 2024
Page 24
18
Related party transactions
The company has taken advantage of the exemption in Financial Reporting Standard 102 from the requirement to disclose transactions with group companies on the grounds that consolidated financial statements are prepared by the ultimate parent company which are publicly available and this company is a wholly owned subsidiary of the group.
At the year end, one of the directors owed the company a balance of £71,342 (2023: £1,324,132). This balance was repaid within 9 months of the year end.
19
Ultimate controlling party
At 31 December 2024 the controlling party was Eames Consulting Group Holdings Limited and the ultimate controlling party was M Eames by virtue of his shareholding of Eames Consulting Group Holdings Limited. The largest and smallest group in which the results of the company are consolidated is that headed by Eames Consulting Group Holdings Limited. The address of Eames Consulting Group Holdings Limited's registered office is 7th Floor, 131 Finsbury Pavement, London, England, EC2A 1NT.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200R WilliamsM Eames104849182024-01-012024-12-3110484918bus:Director12024-01-012024-12-3110484918bus:Director22024-01-012024-12-31104849182024-12-31104849182023-01-012023-12-3110484918core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3110484918core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31104849182023-12-3110484918core:FurnitureFittings2024-12-3110484918core:ComputerEquipment2024-12-3110484918core:FurnitureFittings2023-12-3110484918core:ComputerEquipment2023-12-3110484918core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3110484918core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3110484918core:CurrentFinancialInstruments2024-12-3110484918core:CurrentFinancialInstruments2023-12-3110484918core:ShareCapital2024-12-3110484918core:ShareCapital2023-12-3110484918core:RetainedEarningsAccumulatedLosses2024-12-3110484918core:RetainedEarningsAccumulatedLosses2023-12-3110484918core:ShareCapital2022-12-3110484918core:RetainedEarningsAccumulatedLosses2022-12-3110484918core:ShareCapitalOrdinaryShareClass12024-12-3110484918core:ShareCapitalOrdinaryShareClass12023-12-3110484918core:FurnitureFittings2024-01-012024-12-3110484918core:ComputerEquipment2024-01-012024-12-3110484918core:UKTax2024-01-012024-12-3110484918core:UKTax2023-01-012023-12-311048491812024-01-012024-12-311048491812023-01-012023-12-3110484918core:FurnitureFittings2023-12-3110484918core:ComputerEquipment2023-12-31104849182023-12-3110484918bus:OrdinaryShareClass12024-01-012024-12-3110484918bus:OrdinaryShareClass12024-12-3110484918bus:OrdinaryShareClass12023-12-3110484918core:WithinOneYear2024-12-3110484918core:BetweenTwoFiveYears2024-12-3110484918bus:PrivateLimitedCompanyLtd2024-01-012024-12-3110484918bus:FRS1022024-01-012024-12-3110484918bus:Audited2024-01-012024-12-3110484918bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP