IRIS Accounts Production v25.2.0.378 11107450 Board of Directors Board of Directors 27.12.23 26.12.24 26.12.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh111074502023-12-26111074502024-12-26111074502023-12-272024-12-26111074502022-12-26111074502022-12-272023-12-26111074502023-12-2611107450ns15:EnglandWales2023-12-272024-12-2611107450ns14:PoundSterling2023-12-272024-12-2611107450ns10:Director12023-12-272024-12-2611107450ns10:Director22023-12-272024-12-2611107450ns10:PrivateLimitedCompanyLtd2023-12-272024-12-2611107450ns10:SmallEntities2023-12-272024-12-2611107450ns10:AuditExempt-NoAccountantsReport2023-12-272024-12-2611107450ns10:SmallCompaniesRegimeForDirectorsReport2023-12-272024-12-2611107450ns10:SmallCompaniesRegimeForAccounts2023-12-272024-12-2611107450ns10:FullAccounts2023-12-272024-12-2611107450ns10:RegisteredOffice2023-12-272024-12-2611107450ns5:CurrentFinancialInstruments2024-12-2611107450ns5:CurrentFinancialInstruments2023-12-2611107450ns5:Non-currentFinancialInstruments2024-12-2611107450ns5:Non-currentFinancialInstruments2023-12-2611107450ns5:ShareCapital2024-12-2611107450ns5:ShareCapital2023-12-2611107450ns5:RevaluationReserve2024-12-2611107450ns5:RevaluationReserve2023-12-2611107450ns5:RetainedEarningsAccumulatedLosses2024-12-2611107450ns5:RetainedEarningsAccumulatedLosses2023-12-2611107450ns5:FurnitureFittings2023-12-272024-12-2611107450ns5:ComputerEquipment2023-12-272024-12-2611107450ns5:FurnitureFittings2023-12-2611107450ns5:ComputerEquipment2023-12-2611107450ns5:FurnitureFittings2024-12-2611107450ns5:ComputerEquipment2024-12-2611107450ns5:FurnitureFittings2023-12-2611107450ns5:ComputerEquipment2023-12-2611107450ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-2611107450ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-2611107450ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2024-12-2611107450ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2023-12-2611107450ns5:RevaluationReserve2023-12-26
REGISTERED NUMBER: 11107450 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 26 DECEMBER 2024

FOR

NEAP DEVELOPMENTS LIMITED

NEAP DEVELOPMENTS LIMITED (REGISTERED NUMBER: 11107450)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2024










Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


NEAP DEVELOPMENTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 26 DECEMBER 2024







DIRECTORS: S A Murie
E L Murie





REGISTERED OFFICE: 15 West Street
Brighton
East Sussex
BN1 2RL





REGISTERED NUMBER: 11107450 (England and Wales)





ACCOUNTANTS: Galloways Accounting (Bexhill) Limited
15 West Street
Brighton
East Sussex
BN1 2RL

NEAP DEVELOPMENTS LIMITED (REGISTERED NUMBER: 11107450)

BALANCE SHEET
26 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 3,723 3,401
Investment property 4 575,000 575,000
578,723 578,401

CURRENT ASSETS
Debtors 5 133,159 135,203
Cash at bank 94,985 113
228,144 135,316
CREDITORS
Amounts falling due within one year 6 240,393 144,954
NET CURRENT LIABILITIES (12,249 ) (9,638 )
TOTAL ASSETS LESS CURRENT LIABILITIES 566,474 568,763

CREDITORS
Amounts falling due after more than one year 7 437,719 437,719
NET ASSETS 128,755 131,044

CAPITAL AND RESERVES
Called up share capital 100 100
Revaluation reserve 9 80,469 80,469
Retained earnings 48,186 50,475
128,755 131,044

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 26 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 26 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:




E L Murie - Director



S A Murie - Director


NEAP DEVELOPMENTS LIMITED (REGISTERED NUMBER: 11107450)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 26 DECEMBER 2024


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Fixtures and fittings - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

2. EMPLOYEES

The average number of employees during the year was 2 (2023 - 2 ) .

3. TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 27 December 2023 14,809 1,249 16,058
Additions 1,512 - 1,512
At 26 December 2024 16,321 1,249 17,570
DEPRECIATION
At 27 December 2023 11,682 975 12,657
Charge for year 916 274 1,190
At 26 December 2024 12,598 1,249 13,847
NET BOOK VALUE
At 26 December 2024 3,723 - 3,723
At 26 December 2023 3,127 274 3,401

NEAP DEVELOPMENTS LIMITED (REGISTERED NUMBER: 11107450)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 26 DECEMBER 2024


4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 27 December 2023
and 26 December 2024 575,000
NET BOOK VALUE
At 26 December 2024 575,000
At 26 December 2023 575,000

Fair value at 26 December 2024 is represented by:
£   
Valuation in 2019 969,531
Valuation in 2021 80,469
Valuation in 2022 (475,000 )
575,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors - 2,170
Amounts owed by associates 133,159 133,033
133,159 135,203

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Other loans 87,674 -
Trade creditors - 2,286
Tax 8,135 16,835
Directors' loan accounts 142,184 123,433
Accrued expenses 2,400 2,400
240,393 144,954

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024 2023
£    £   
Mortgage 437,719 437,719

Amounts falling due in more than five years:

Repayable by instalments
Mortgage 437,719 437,719

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bridging Loan 87,674 -

The property 22B Campbell road, Brighton contains negative pledge.

NEAP DEVELOPMENTS LIMITED (REGISTERED NUMBER: 11107450)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 26 DECEMBER 2024


9. RESERVES
Revaluation
reserve
£   
At 27 December 2023
and 26 December 2024 80,469

10. ULTIMATE CONTROLLING PARTY

The ultimate controlling party is Mr & Mrs S Murie.

This was by virtue of their 100% holding of the issued share capital.