Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false2024-01-01No description of principal activity3032truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 11114531 2024-01-01 2024-12-31 11114531 2023-01-01 2023-12-31 11114531 2024-12-31 11114531 2023-12-31 11114531 c:Director1 2024-01-01 2024-12-31 11114531 d:FurnitureFittings 2024-01-01 2024-12-31 11114531 d:FurnitureFittings 2024-12-31 11114531 d:FurnitureFittings 2023-12-31 11114531 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11114531 d:Goodwill 2024-01-01 2024-12-31 11114531 d:Goodwill 2024-12-31 11114531 d:Goodwill 2023-12-31 11114531 d:CurrentFinancialInstruments 2024-12-31 11114531 d:CurrentFinancialInstruments 2023-12-31 11114531 d:Non-currentFinancialInstruments 2024-12-31 11114531 d:Non-currentFinancialInstruments 2023-12-31 11114531 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11114531 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11114531 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11114531 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11114531 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 11114531 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 11114531 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 11114531 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 11114531 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 11114531 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 11114531 d:ShareCapital 2024-12-31 11114531 d:ShareCapital 2023-12-31 11114531 d:RetainedEarningsAccumulatedLosses 2024-12-31 11114531 d:RetainedEarningsAccumulatedLosses 2023-12-31 11114531 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11114531 c:OrdinaryShareClass1 2024-12-31 11114531 c:OrdinaryShareClass1 2023-12-31 11114531 c:OrdinaryShareClass2 2024-01-01 2024-12-31 11114531 c:OrdinaryShareClass2 2024-12-31 11114531 c:OrdinaryShareClass2 2023-12-31 11114531 c:FRS102 2024-01-01 2024-12-31 11114531 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 11114531 c:FullAccounts 2024-01-01 2024-12-31 11114531 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11114531 2 2024-01-01 2024-12-31 11114531 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 11114531 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 11114531










ELLIOTTS HAIRDRESSING LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
ELLIOTTS HAIRDRESSING LIMITED
REGISTERED NUMBER: 11114531

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
31,587
40,147

Tangible assets
 5 
23,481
30,699

  
55,068
70,846

Current assets
  

Stocks
  
19,500
19,500

Debtors: amounts falling due within one year
 6 
9,357
10,112

Cash at bank and in hand
 7 
9,976
7,716

  
38,833
37,328

Creditors: amounts falling due within one year
 8 
(194,970)
(149,223)

Net current liabilities
  
 
 
(156,137)
 
 
(111,895)

Total assets less current liabilities
  
(101,069)
(41,049)

Creditors: amounts falling due after more than one year
 9 
(36,014)
(34,899)

  

Net liabilities
  
(137,083)
(75,948)


Capital and reserves
  

Called up share capital 
 11 
15
15

Profit and loss account
  
(137,098)
(75,963)

  
(137,083)
(75,948)


Page 1

 
ELLIOTTS HAIRDRESSING LIMITED
REGISTERED NUMBER: 11114531
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Paul Marshall Elliott
Director

Date: 24 September 2025

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The principal activity of the business is the service of hairdressing. Elliotts Hairdressing Limited is incorporated and domiciled in the UK. Its registered office and principal place of businees is Deepwood, Lower Wood Road, Ludlow, Shropshire, SY8 2JQ. The companies registered number is 11114531.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

These accounts have been prepared on a going concern basis on the understanding that the director and financiers will continue to support the company.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.7

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.8

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.9

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures and fittings
-
Over 10 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.12

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.13

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.14

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 30 (2023 - 32).

Page 5

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
85,600



At 31 December 2024

85,600



Amortisation


At 1 January 2024
45,453


Charge for the year on owned assets
8,560



At 31 December 2024

54,013



Net book value



At 31 December 2024
31,587



At 31 December 2023
40,147



Page 6

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Fixtures and fittings

£



Cost or valuation


At 1 January 2024
72,177



At 31 December 2024

72,177



Depreciation


At 1 January 2024
41,478


Charge for the year on owned assets
7,218



At 31 December 2024

48,696



Net book value



At 31 December 2024
23,481



At 31 December 2023
30,699


6.


Debtors

2024
2023
£
£


Other debtors
9,270
10,112

Prepayments and accrued income
87
-

9,357
10,112



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
9,976
7,716

Less: bank overdrafts
-
(9,839)

9,976
(2,123)


Page 7

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
-
9,839

Bank loans
28,790
18,129

Trade creditors
9,973
10,006

Other taxation and social security
151,542
106,755

Accruals and deferred income
4,665
4,494

194,970
149,223



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
36,014
34,899

36,014
34,899


Page 8

 
ELLIOTTS HAIRDRESSING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
28,790
18,129


28,790
18,129

Amounts falling due 1-2 years

Bank loans
9,785
5,653


9,785
5,653

Amounts falling due 2-5 years

Bank loans
20,051
19,021


20,051
19,021

Amounts falling due after more than 5 years

Bank loans
6,177
10,225

6,177
10,225

64,803
53,028



11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



10 (2023 - 10) Ordinary A shares of £1.00 each
10
10
5 (2023 - 5) Ordinary B shares of £1.00 each
5
5

15

15


 
Page 9