Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false38true2024-01-0147truefalse 11185164 2024-01-01 2024-12-31 11185164 2023-01-01 2023-12-31 11185164 2024-12-31 11185164 2023-12-31 11185164 c:Director1 2024-01-01 2024-12-31 11185164 c:Director10 2024-01-01 2024-12-31 11185164 d:PlantMachinery 2024-01-01 2024-12-31 11185164 d:PlantMachinery 2024-12-31 11185164 d:PlantMachinery 2023-12-31 11185164 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11185164 d:MotorVehicles 2024-01-01 2024-12-31 11185164 d:MotorVehicles 2024-12-31 11185164 d:MotorVehicles 2023-12-31 11185164 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11185164 d:FurnitureFittings 2024-01-01 2024-12-31 11185164 d:FurnitureFittings 2024-12-31 11185164 d:FurnitureFittings 2023-12-31 11185164 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11185164 d:ComputerEquipment 2024-01-01 2024-12-31 11185164 d:ComputerEquipment 2024-12-31 11185164 d:ComputerEquipment 2023-12-31 11185164 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11185164 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 11185164 d:CurrentFinancialInstruments 2024-12-31 11185164 d:CurrentFinancialInstruments 2023-12-31 11185164 d:Non-currentFinancialInstruments 2024-12-31 11185164 d:Non-currentFinancialInstruments 2023-12-31 11185164 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11185164 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11185164 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 11185164 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 11185164 d:ShareCapital 2024-12-31 11185164 d:ShareCapital 2023-12-31 11185164 d:SharePremium 2024-12-31 11185164 d:SharePremium 2023-12-31 11185164 d:RetainedEarningsAccumulatedLosses 2024-12-31 11185164 d:RetainedEarningsAccumulatedLosses 2023-12-31 11185164 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 11185164 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 11185164 c:FRS102 2024-01-01 2024-12-31 11185164 c:Audited 2024-01-01 2024-12-31 11185164 c:FullAccounts 2024-01-01 2024-12-31 11185164 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11185164 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 11185164 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 11185164 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 11185164 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 11185164 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 11185164 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 11185164










STORTEC ENGINEERING LIMITED










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024


 
STORTEC ENGINEERING LIMITED
REGISTERED NUMBER: 11185164

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 5 
554,035
335,121

  
554,035
335,121

Current assets
  

Stocks
  
149,921
165,143

Debtors: amounts falling due within one year
 6 
2,197,757
2,675,621

Cash at bank and in hand
 7 
1,073,023
794,600

  
3,420,701
3,635,364

Creditors: amounts falling due within one year
 8 
(2,664,275)
(3,438,118)

Net current assets
  
 
 
756,426
 
 
197,246

Total assets less current liabilities
  
1,310,461
532,367

Creditors: amounts falling due after more than one year
 9 
(8,506)
(20,833)

Provisions for liabilities
  

Deferred tax
 11 
(113,453)
(50,022)

  
 
 
(113,453)
 
 
(50,022)

Net assets
  
1,188,502
461,512


Capital and reserves
  

Called up share capital 
  
1,000
1,000

Share premium account
  
89,011
89,011

Profit and loss account
  
1,098,491
371,501

  
1,188,502
461,512


Page 1

 
STORTEC ENGINEERING LIMITED
REGISTERED NUMBER: 11185164
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.



M Dickinson
C E Stoyell
Director
Director

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is a private limited company, which is incorporated and registered in England and Wales (company number: 11185164). The address of its registered office is Control Tower Caenby Corner Estate, Hemswell Cliff, Gainsborough, England, DN21 5TU. The principal activity of the company continued to be that of the provision of total biogas and water engineering solutions.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The following principal accounting policies have been applied:

 
2.2

Going concern

At 31 December 2024 the Company had net assets of £1,188,502 (2023 - £461,512), and the directors believe that the Company is well placed to manage its business risks successfully. The directors have reviewed the current position, cash flow projections and pipeline for the next twelve months from the date of signing these financial statements, and have a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the going concern basis has been adopted in preparing the financial statements.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss.

Page 3

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Research and development

In the research phase of an internal project it is not possible to demonstrate that the project will generate future economic benefits and hence all expenditure on research shall be recognised as an expense when it is incurred. Intangible assets are recognised from the development phase of a project if and only if certain specific criteria are met in order to demonstrate the asset will generate probable future economic benefits and that its cost can be reliably measured. The capitalised development costs are subsequently amortised on a straight-line basis over their useful economic lives, which range from 3 to 6 years.
If it is not possible to distinguish between the research phase and the development phase of an internal project, the expenditure is treated as if it were all incurred in the research phase only.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 4

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.11
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Plant and machinery
-
10% to 20% reducing balance
Motor vehicles
-
25% reducing balance
Fixtures and fittings
-
33% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.13

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.14

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.15

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 6

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgements in applying accounting policies and key sources of estimation uncertainty

The estimates and judgements that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the financial year are as follows:
Key sources of estimation uncertainty
Valuation of work in progress
Work in progress is valued based uopn the stage of completion of a contract at the end of the reporting period, taking into account costs incurred and costs to complete. Costs to complete are estimated by the project managers, based upon their knowledge and understanding of the work carried out, and the underlying contract.


4.


Employees

The average monthly number of employees, including directors, during the year was 47 (2023 - 38).


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
362,604
121,769
34,008
123,217
641,598


Additions
174,828
13,500
134,827
57,309
380,464


Disposals
(539)
(95,235)
(4,600)
(6,119)
(106,493)



At 31 December 2024

536,893
40,034
164,235
174,407
915,569



Depreciation


At 1 January 2024
124,137
68,993
27,783
85,564
306,477


Charge for the year on owned assets
65,566
10,498
35,341
19,651
131,056


Disposals
(54)
(66,433)
(4,051)
(5,461)
(75,999)



At 31 December 2024

189,649
13,058
59,073
99,754
361,534



Net book value



At 31 December 2024
347,244
26,976
105,162
74,653
554,035



At 31 December 2023
238,467
52,776
6,225
37,653
335,121

Page 7

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Debtors

2024
2023
£
£


Trade debtors
1,101,444
1,465,097

Other debtors
159,419
241,460

Prepayments and accrued income
115,442
129,431

Amounts recoverable on long term contracts
821,452
839,633

2,197,757
2,675,621



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,073,023
794,600

1,073,023
794,600


Page 8

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
-
62,500

Payments received on account
910,966
1,580,540

Trade creditors
1,279,783
916,336

Amounts owed to group undertakings
6,770
597,657

Corporation tax
200,449
41,447

Other taxation and social security
114,957
117,789

Obligations under finance lease and hire purchase contracts
7,833
-

Other creditors
80,802
71,011

Accruals and deferred income
62,715
50,838

2,664,275
3,438,118


Included within amounts owed to group undertakings is a balance of £NIL falling due within one year (2023 - £595,485) owed to the parent company, GVO B-1 Limited, under a formal loan agreement with interest is charged on a daily basis at 8% p.a. The loan was repaid in full during the year.
The bank loan, being a Coronavirus Business Interruption Loan (CBIL) with NatWest, attracts interest at a floating rate of 3.5% p.a. over Base Rate and is repayable in instalments commencing in May 2021 over a term of 48 months. It is secured by a fixed and floating charge and a negative pledge over all of the assets of the company. The loan was repaid in full during the year.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
20,833

Net obligations under finance leases and hire purchase contracts
8,506
-

8,506
20,833


Page 9

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
7,833
-

Between 1-5 years
8,506
-

16,339
-

Hire purchase contracts are secured against the assets to which they relate.


11.


Deferred taxation




2024


£






At beginning of year
(50,022)


Charged to profit or loss
(63,431)



At end of year
(113,453)

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(113,453)
(50,022)

(113,453)
(50,022)


12.


Capital commitments


At 31 December 2024 the Company had capital commitments as follows:

2024
2023
£
£


Contracted for but not provided in these financial statements
-
95,037

-
95,037

Page 10

 
STORTEC ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £103,463 (2023 - £87,152). Contributions totalling £80,525 (2023 - £58,680) were payable to the fund at the balance sheet date and are included in creditors.


14.


Related party transactions

The Company made sales to fellow group companies, received payments on account from fellow group companies, and incurred costs with fellow group companies which have all been concluded under normal market conditions. The amounts due to fellow group companies at the year-end was £6,770 (2023 - £2,172).
Also included under creditors: amounts falling due within one year are amounts owed to group undertakings which represent amounts owed to the parent company, GVO B-1 Limited, under a formal loan agreement, with interest is charged on a daily basis at 8% p.a. At the year-end the balance on this loan was £NIL 
(2023 - £595,485), with the loan being repaid in full during the year.
The above balances can be seen in Notes 9 and 11 respectively as amounts owed by/to group undertakings.


15.


Controlling party

The Company is under the control of GVO B-1 Limited, its parent undertaking, by virtue of its majority shareholding in the company. The registered office of GVO B-1 is 2 Aldford Street, London, WK1 2AB.
The ultimate controlling party is deemed to be Hansa Aktiengesellschaft by virtue of its majority shareholding in GVO B-1 Limited.


16.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 25 September 2025 by Andrew Cameron (Senior statutory auditor) on behalf of Ryecroft Glenton.

 
Page 11