Company registration number 11286173 (England and Wales)
EMPYRAEN PROPERTY MAINTENANCE LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
EMPYRAEN PROPERTY MAINTENANCE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
EMPYRAEN PROPERTY MAINTENANCE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
6,893
9,209
Current assets
Debtors
5
212,986
364,640
Cash at bank and in hand
13,518
57,573
226,504
422,213
Creditors: amounts falling due within one year
6
(17,165)
(331,962)
Net current assets
209,339
90,251
Total assets less current liabilities
216,232
99,460
Provisions for liabilities
(2,500)
(2,500)
Net assets
213,732
96,960
Capital and reserves
Called up share capital
7
100
100
Profit and loss reserves
213,632
96,860
Total equity
213,732
96,960

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr R S Markland
Director
Company registration number 11286173 (England and Wales)
EMPYRAEN PROPERTY MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Empyraen Property Maintenance Limited is a private company limited by shares incorporated in England and Wales. The registered office is Amelia House, Crescent Road, Worthing, West Sussex, BN11 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertaintiestrue, the annual budget, forecast future cash flows and the impact of subsequent events in making their assessment.  Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover is recognised as services are rendered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% Straight Line.
Fixtures and fittings
20% Straight Line.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

EMPYRAEN PROPERTY MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost.

Basic financial liabilities

Basic financial liabilities, including other payables and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

EMPYRAEN PROPERTY MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 7 (2023 - 8).

4
Tangible fixed assets
Plant and machinery
Fixtures and fittings
Total
£
£
£
Cost
At 1 January 2024
-
0
13,919
13,919
Additions
397
-
0
397
At 31 December 2024
397
13,919
14,316
Depreciation and impairment
At 1 January 2024
-
0
4,710
4,710
Depreciation charged in the year
66
2,647
2,713
At 31 December 2024
66
7,357
7,423
Carrying amount
At 31 December 2024
331
6,562
6,893
At 31 December 2023
-
0
9,209
9,209
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
171,769
-
0
Other debtors
41,217
364,640
212,986
364,640
6
Creditors: amounts falling due within one year
2024
2023
£
£
Amounts owed to group undertakings
-
0
223,234
Taxation and social security
10,495
102,209
Other creditors
6,670
6,519
17,165
331,962

Amounts owed to/by group undertakings have no terms and are therefore repayable on demand. Whilst the classification as current assets or liabilities reflects the contractual nature of the loans, the group creditor does not seek repayment of these loans until the paying company is financially able to do so. This may be more than 12 months from the reporting date.

EMPYRAEN PROPERTY MAINTENANCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Tony Summers BA FCA
Statutory Auditor:
Sumer Audit
Date of audit report:
24 September 2025
Sumer Audit is the trading name of Sumer Auditco Limited
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr R S MarklandMr N D GilbertEmpyraen Secretaries Limited7112861732024-01-012024-12-31112861732024-12-31112861732023-12-3111286173core:PlantMachinery2024-12-3111286173core:FurnitureFittings2024-12-3111286173core:PlantMachinery2023-12-3111286173core:FurnitureFittings2023-12-3111286173core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111286173core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111286173core:CurrentFinancialInstruments2024-12-3111286173core:CurrentFinancialInstruments2023-12-3111286173core:ShareCapital2024-12-3111286173core:ShareCapital2023-12-3111286173core:RetainedEarningsAccumulatedLosses2024-12-3111286173core:RetainedEarningsAccumulatedLosses2023-12-3111286173core:ShareCapitalOrdinaryShareClass12024-12-3111286173core:ShareCapitalOrdinaryShareClass12023-12-3111286173bus:Director12024-01-012024-12-3111286173core:PlantMachinery2024-01-012024-12-3111286173core:FurnitureFittings2024-01-012024-12-3111286173core:PlantMachinery2023-12-3111286173core:FurnitureFittings2023-12-31112861732023-12-3111286173core:WithinOneYear2024-12-3111286173core:WithinOneYear2023-12-3111286173bus:OrdinaryShareClass12024-01-012024-12-3111286173bus:OrdinaryShareClass12024-12-3111286173bus:OrdinaryShareClass12023-12-3111286173bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111286173bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111286173bus:FRS1022024-01-012024-12-3111286173bus:Audited2024-01-012024-12-3111286173bus:Director22024-01-012024-12-3111286173bus:CompanySecretary12024-01-012024-12-3111286173bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP