Company registration number 11507139 (England and Wales)
LEVATA LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
LEVATA LIMITED
CONTENTS
Page
Group information
1
Strategic report
2
Directors' report
3 - 5
Directors' responsibilities statement
6
Independent auditor's report
7 - 9
Group statement of income and retained earnings
10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 35
LEVATA LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr Daniel Nettesheim
Mr Andrew Learned
Company number
11507139
Registered office
Digital Id, Highbank Court, 3 High Bank Side
Stockport
England
SK1 1HG
Auditor
Xeinadin Audit Limited
Riverside House, Kings Reach Business Park
Yew Street
Stockport
Cheshire
SK4 2HD
Bankers
Natwest
10 Underbank
Stockport
Cheshire
SK1 1LL
LEVATA LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present the strategic report for the year ended 31 December 2024.
Fair Review of the Business
With record revenue of £64.3m, the group enjoyed another strong year in 2024, recording double-digit growth for the fourth consecutive fiscal year. A fundamental part of this success was a marked improvement in revenue from new customer acquisition and from strong growth in exports from subsidiaries in both the UK and Germany.
Whilst Brexit continue to cause minor delays and additional paperwork for the UK subsidiary in direct trading with EU suppliers and customer, the group’s 2023 acquisition of German-based Identbase GmbH has provided alternative methods of fulfilling demand for product, without disruption to the customer.
Investment in new office space in Manchester and Meppen provided the strong foundations needed to deliver the expansion of the business during the year. Additionally, the group’s strategy of expanding its product catalogue to the data capture market has opened up a new revenue stream. Management anticipates the benefits of this will continue to grow in the coming years.
Principal Risks and Uncertainties
The supply chain difficulties experienced in recent years have receded, reducing the impact of inventory outages caused by chip shortages and shipping delays. Factory gate price inflation for key products also cooled significantly through the year, but these risks continue to be monitored closely regardless.
Additionally, the acquisition of Identbase GmbH has reduced the risk of lost business as a consequence of Brexit, with sales to EU customers showing strong growth for the second consecutive year.
Looking to the future, the directors are monitoring political uncertainties, specifically with regards to trade wars and the risk of additional tariffs between China, the EU, the USA and the UK.
Key Performance Indicators
The group's key financial and other performance indicators during the year were as follows:
Mr Andrew Learned
Director
24 September 2025
LEVATA LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is that of a holding company. The principal activity of the group continued to be that of the supply of ID cards, ID printers and associated consumables.
Branches
Following the acquisition of the Identbase GmbH group of companies on 10th March 2023, the group now has branches in Germany and Austria.
Results and dividends
The directors are pleased to record a group pre-tax profit for the year of £3,526,764 (2023: £3,783,095).
The results for the year are set out on page 10.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr Daniel Nettesheim
Mr Andrew Learned
Financial instruments
Price risk, credit risk, liquidity risk and cash flow risk
The group does not follow any specific code of practice other than to settle supplier payments in line with agreed terms.
Objectives and policies
The group holds or issues financial instruments in order to achieve three main objectives, being:
i) to finance its operations;
ii) to manage its exposure to interest, credit and liquidity risks arising from its operations and from its sources of finance; and
iii) for trading purposes,
In addition various financial instruments (e.g. trade debtors, trade creditors, accruals and prepayments) arise directly from the group's operations.
Transactions in financial instruments result in the group assuming or transferring to another party one or more of the financial risks described above.
Auditor
The auditor, Xeinadin Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
Under the companies (Directors' report) and Limited Liabilities Partnerships (Energy & Carbon Report) Regulations
2019, we are mandated to disclosure our energy use and associated greenhouse gas emissions. These disclosures
are set out below..
LEVATA LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
2024
2023
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Gas combustion
31,886
30,843
- Electricity purchased
139,210
144,313
171,096
175,156
2024
2023
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
5.74
5.55
- Fuel consumed for owned transport
-
-
5.74
5.55
Scope 2 - indirect emissions
- Electricity purchased
32.02
33.19
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the
-
-
Total gross emissions
37.76
38.74
Intensity ratio
Tonnes CO2e per employee
0.98
1
Quantification and reporting methodology
The group has followed the 2019 HM Government Environmental Reporting Guidelines. The group has also used the GHG Reporting Protocol – Corporate Standard and have used the 2020 UK Government’s Conversion Factors for Company Reporting
Intensity measurement
The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £100,000, the recommended ratio for the sector.
Measures taken to improve energy efficiency
The Group continued transitioning its company car fleet to electric and hybrid vehicles as part of its strategy to reduce Scope 1 emissions from business travel.
LEVATA LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
Promoting the success of the company
In promoting the interests of the company, the directors seek to balance the interests of all key stakeholders, including investors, customers and employees. Due regard is given to short-term and long-term objectives, to promote growth that is both sustainable and compliant with legal and regulatory frameworks. The directors also recognise the importance of maintaining the company’s public reputation and put social, environmental and ethical considerations at the heart of decision making.
Future Developments & Post-Balance Sheet Events
On the 24th June 2025, Levata Limited incorporated a new entity based in Spain, Levata Soluciones SLU.
Levata Soluciones SLU then acquired a group of companies which comprised the following entities:
1. AC AIDC Group SLU, a holding company incorporated in Spain. 90% of the share capital was acquired by Levata Soluciones SLU. The remaining 10% will be acquired during the financial year ended 31st December 2025.
2. Grupo Logiscenter SLU, an entity incorporated in Spain which is a wholly owned subsidiary of AC AIDC Group SLU.
3. Logiscenter GmbH, an entity incorporated in Germany which is a wholly owned subsidiary of Grupo Logiscenter SLU.
4. Logiscenter LLC, an entity incorporated in the US which is a wholly owned subsidiary of Grupo Logiscenter SLU.
On behalf of the board
Mr Andrew Learned
Director
24 September 2025
LEVATA LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
LEVATA LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF LEVATA LIMITED
- 7 -
Opinion
We have audited the financial statements of Levata Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of income and retained earnings, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
The information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
The strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
LEVATA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEVATA LIMITED
- 8 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry;
we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
LEVATA LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF LEVATA LIMITED
- 9 -
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions;
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias; and
investigated the rationale behind significant or unusual transactions.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
reading the minutes of meetings of those charged with governance;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators including the Health and Safety Executive, and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Nichola Coles (FCCA) (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Riverside House, Kings Reach Business Park
Yew Street
Stockport
SK4 2HD
Cheshire
United Kingdom
25 September 2025
LEVATA LIMITED
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
Turnover
3
64,328,913
57,923,045
Cost of sales
(47,628,446)
(42,669,527)
Gross profit
16,700,467
15,253,518
Administrative expenses
(12,435,417)
(11,499,135)
Operating profit
4
4,265,050
3,754,383
Interest receivable and similar income
8
20,079
(683)
Interest payable and similar expenses
9
(758,365)
29,395
Profit before taxation
3,526,764
3,783,095
Tax on profit
10
(1,769,232)
(1,872,313)
Profit for the financial year
1,757,532
1,910,782
Retained earnings brought forward
(1,969,211)
(3,879,993)
Retained earnings carried forward
(211,679)
(1,969,211)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
LEVATA LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
£
£
Profit for the year
1,757,532
1,910,782
Other comprehensive income
Currency translation (loss)/gain arising in the year
(34,139)
6,242
Total comprehensive income for the year
1,723,393
1,917,024
Total comprehensive income for the year is all attributable to the owners of the parent company.
LEVATA LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
13,389,083
16,932,551
Other intangible assets
12
193,776
284,216
Total intangible assets
13,582,859
17,216,767
Tangible assets
13
1,622,710
1,659,570
15,205,569
18,876,337
Current assets
Stocks
16
13,468,519
13,685,027
Debtors
17
7,473,796
7,278,212
Cash at bank and in hand
2,626,396
4,365,761
23,568,711
25,329,000
Creditors: amounts falling due within one year
18
(7,237,221)
(9,334,217)
Net current assets
16,331,490
15,994,783
Total assets less current liabilities
31,537,059
34,871,120
Creditors: amounts falling due after more than one year
19
(31,578,720)
(36,636,518)
Provisions for liabilities
Deferred tax liability
21
204,057
197,471
(204,057)
(197,471)
Net liabilities
(245,718)
(1,962,869)
Capital and reserves
Called up share capital
23
100
100
Other reserves
(34,139)
6,242
Profit and loss reserves
(211,679)
(1,969,211)
Total equity
(245,718)
(1,962,869)
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr Andrew Learned
Director
Company registration number 11507139 (England and Wales)
LEVATA LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 13 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
35,209,365
35,209,365
Current assets
Debtors
17
6,843,048
7,213,265
Creditors: amounts falling due within one year
18
-
(75,518)
Net current assets
6,843,048
7,137,747
Total assets less current liabilities
42,052,413
42,347,112
Creditors: amounts falling due after more than one year
19
(40,254,406)
(40,519,937)
Net assets
1,798,007
1,827,175
Capital and reserves
Called up share capital
23
100
100
Profit and loss reserves
1,797,907
1,827,075
Total equity
1,798,007
1,827,175
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £29,168 (2023: £245,768 profit).
These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr Andrew Learned
Director
Company registration number 11507139 (England and Wales)
LEVATA LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Currency translation reserve
Profit and loss reserves
Total
£
£
£
£
Balance at 1 January 2023
100
(3,879,993)
(3,879,893)
Year ended 31 December 2023:
Profit for the year
-
-
1,910,782
1,910,782
Other comprehensive income:
Currency translation differences
-
6,242
6,242
Total comprehensive income
-
6,242
1,910,782
1,917,024
Balance at 31 December 2023
100
6,242
(1,969,211)
(1,962,869)
Year ended 31 December 2024:
Profit for the year
-
-
1,757,532
1,757,532
Other comprehensive income:
Currency translation differences
-
(34,139)
(34,139)
Total comprehensive income
-
(34,139)
1,757,532
1,723,393
Balance at 31 December 2024
100
(27,897)
(211,679)
(239,476)
LEVATA LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
100
1,581,241
1,581,341
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
245,834
245,834
Balance at 31 December 2023
100
1,827,075
1,827,175
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(29,168)
(29,168)
Balance at 31 December 2024
100
1,797,907
1,798,007
LEVATA LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
5,217,531
14,023,133
Income taxes paid
(1,652,096)
(1,295,635)
Net cash inflow from operating activities
3,565,435
12,727,498
Investing activities
Purchase of intangible assets
(64,024)
(99,249)
Purchase of tangible fixed assets
(308,072)
(836,545)
Proceeds on disposal of tangible fixed assets
47,957
66,279
Purchase of subsidiaries, net of cash acquired
-
(8,251,361)
Interest received
18,709
(683)
Net cash used in investing activities
(305,430)
(9,121,559)
Financing activities
Interest paid
(550,775)
(46,204)
Net proceeds from finance leases obligations
-
67,272
Repayment of other borrowing
(4,415,586)
-
FX gains/(losses) on fixed assets
(33,010)
-
Net cash (used in)/generated from financing activities
(4,999,371)
21,068
Net (decrease)/increase in cash and cash equivalents
(1,739,366)
3,627,007
Cash and cash equivalents at beginning of year
4,365,761
738,754
Cash and cash equivalents at end of year
2,626,396
4,365,761
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
1
Accounting policies
Company information
Levata Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Digital Id, Highbank Court, 3 High Bank Side, Stockport, England, SK1 1HG. The principal place of business is Crown Royal, Unity Way, Stockport, Cheshire, UK, SK1 3EY.
The group consists of Levata Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The functional currency of German & Austrian subsidiaries is Euros, they have been exchanged in the consolidated financial statements using the applicable exchange rate.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
No profit and loss is presented for Levata Limited as permitted by section 408 of the Companies Act 2006.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company Levata Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.
All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
In concluding the group is a going concern, the directors have made the following considerations:
The directors have reviewed a 2 year cashflow forecast and statement of profit and loss forecast for a period
ending 31st December 2026, which was prepared by management. The results of the forecasts led management to conclude the group could continue to exist for a period of at least 12 months from the date of the audit report.
1.5
Turnover
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.
1.8
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Website development
25% straight line
Other intangibles
20% straight line
Customer relationships
20% straight line
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
20% straight line
Plant and equipment
15% reducing balance
Fixtures and fittings
15% reducing balance
Computer equipment
25% reducing balance
Motor vehicles
20% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was
recognised, the impairment is reversed. The reversal is such that the current carrying amount does not
exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
1.10
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.12
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Cost is determined using the average cost (AVCO) method.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Other financial liabilities
Derivatives, including forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in or in finance costs or finance income as appropriate.
The company does not currently apply hedge accounting for foreign exchange derivatives.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.20
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.21
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
63,929,187
57,518,432
Carriage
399,726
404,613
64,328,913
57,923,045
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 23 -
2024
2023
£
£
Turnover analysed by geographical market
Rest of the world
32,635,806
25,641,215
UK
31,693,107
32,281,830
64,328,913
57,923,045
2024
2023
£
£
Other revenue
Interest income
20,079
(683)
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
425,872
306,444
Loss/(profit) on disposal of tangible fixed assets
6,953
(17,898)
Amortisation of intangible assets
3,566,398
3,681,347
Impairment of intangible assets
13,892
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
28,440
31,330
Audit of the financial statements of the company's subsidiaries
26,851
21,935
55,291
53,265
For other services
All other non-audit services
23,931
23,560
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Administration and support
72
107
-
-
Directors
8
6
2
2
Cost of sales
100
65
-
-
Total
180
178
2
2
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
6,510,220
5,899,646
Social security costs
822,226
730,440
-
-
Pension costs
381,194
336,771
Other employee expenses
7,233
18,814
7,720,873
6,985,671
7
Directors' remuneration
The directors of the company did not receive remuneration during the year. The remuneration of the directors of the subsidiary companies is disclosed in their respective financial statements.
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
10,916
179
Other interest income
9,163
(862)
Total income
20,079
(683)
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
10,916
179
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest payable to group undertakings
488,303
373,635
Other interest on financial liabilities
32,611
40,187
520,914
413,822
Other finance costs:
Interest on finance leases and hire purchase contracts
5,417
5,747
Exchange differences on financing transactions
206,218
(448,964)
Other interest
25,816
-
Total finance costs
758,365
(29,395)
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the year
1,362,823
1,399,467
Foreign corporation tax on profits for the year
376,034
412,794
Adjustments in respect of prior periods
23,669
8,079
Total current tax
1,762,526
1,820,340
Deferred tax
Origination and reversal of timing differences
6,706
51,973
Total tax charge
1,769,232
1,872,313
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Taxation
(Continued)
- 26 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,526,764
3,783,095
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
881,691
889,805
Permanent capital allowances in excess of depreciation
9,233
(21,531)
Other permanent differences
817,279
729,507
Under/(over) provided in prior years
23,669
8,079
Impact of overseas tax rates
30,654
214,480
Under/ (over) provided in current year
6,706
51,973
Taxation charge
1,769,232
1,872,313
The taxation charge in the group statement of income and retained earnings is taken from the individual financial statements of the group’s subsidiaries, for the year ended 31st December 2024.
The above note is based on the group profit before taxation, which represents a shortened period for subsidiaries acquired during the year, as shown on note 15.
In addition, there are overseas subsidiaries based in Germany, where the rate of corporation tax is levied at a uniform rate of 15% and then is subject to a solidarity surcharge of 5.5%, resulting in a total rate of tax of 15.825%.
Trade tax is also chargeable at a uniform base rate of 3.5% and a municipal tax rate depending on where the permanent establishment of the business is located. Currently, municipalities with at least 80,000 inhabitants levy tax at a rate between 8.75% and 20.3%.
For Austrian subsidiaries, profits are taxed at the standard corporate income tax rate of 23%.
11
Impairments
Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:
2024
2023
Notes
£
£
In respect of:
Intangible assets
12
13,892
-
Recognised in:
Administrative expenses
13,892
-
The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
12
Intangible fixed assets
Group
Goodwill
Website development
Other intangibles
Customer relationships
Total
£
£
£
£
£
Cost
At 1 January 2024
34,393,122
17,308
245,971
346,920
35,003,320
Additions
76,264
-
76,264
Exchange adjustments
(115,012)
1,290
(16,160)
(129,882)
At 31 December 2024
34,278,110
17,308
323,525
330,760
34,949,702
Amortisation and impairment
At 1 January 2024
17,460,571
15,908
83,374
226,700
17,786,553
Amortisation charged for the year
3,428,456
1,187
70,603
66,152
3,566,398
Impairment losses
13,892
13,892
At 31 December 2024
20,889,027
17,095
153,977
306,744
21,366,843
Carrying amount
At 31 December 2024
13,389,083
213
169,547
24,016
13,582,859
At 31 December 2023
16,932,551
1,400
162,596
120,220
17,216,767
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
224,254
235,575
456,903
561,735
1,071,302
2,549,769
Additions
630
132,234
18,214
40,452
286,606
478,136
Disposals
(8,165)
(12,458)
(148,897)
(169,520)
Exchange adjustments
(502)
(1,948)
(3,991)
(13,862)
(20,303)
At 31 December 2024
224,382
365,861
462,961
589,729
1,195,149
2,838,082
Depreciation and impairment
At 1 January 2024
64,270
84,417
126,391
295,205
319,916
890,199
Depreciation charged in the year
40,376
58,317
69,064
71,828
186,287
425,872
Eliminated in respect of disposals
(8,358)
(1,514)
(90,827)
(100,699)
At 31 December 2024
104,646
142,734
187,097
365,519
415,376
1,215,372
Carrying amount
At 31 December 2024
119,736
223,127
275,864
224,210
779,773
1,622,710
At 31 December 2023
159,984
151,158
330,512
266,530
751,386
1,659,570
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
35,209,365
35,209,365
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
35,209,365
Carrying amount
At 31 December 2024
35,209,365
At 31 December 2023
35,209,365
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Address
Class of
% Held
shares held
Direct
Easybadge Limited
1
Ordinary
100.00
Digital ID Limited
1
Ordinary
100.00
The Smart Card Store Limited
1
Ordinary
100.00
Digital ID Germany GmbH
2
Ordinary
100.00
Identbase GmbH
2
Ordinary
100.00
Idvation GmbH
3
Ordinary
100.00
Inplastor Graphische Produkte GmbH
4
Ordinary
100.00
Registered office addresses (all UK unless otherwise indicated):
1
Highbank Court, 3 High Bank Side, Stockport,SK1 1HG
2
Industriestr. 24-26 49716 Meppen, Germany
3
Mainzer Str. 33 55276 Oppenheim, Germany
4
Kugelfanggasse 34/2 1210 Wein, Vienna, Austria
Easybadge Limited
The principal activity is the supply of ID card printers.
Digital ID Limited
The principal activity is that of the supply of ID cards, ID printers and associated consumables.
The Smart Card Store Limited
The principal activity of that of a dormant company.
Digital ID Germany GmbH
The principal activity is that of a holding company.
Identbase GmbH
The principal activity is that of the supply of ID cards, ID printers and associated consumables.
Idvation GmbH
The principal activity is that of the supply of ID cards, ID printers and associated consumables.
Inplastor Graphische Produkte GmbH
The principal activity is that of the supply of ID cards, ID printers and associated consumables.
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Stock
13,468,519
13,685,027
-
-
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,941,175
5,997,793
Amounts owed by related parties
324,143
377,389
-
-
Other debtors
431,966
381,156
Prepayments and accrued income
776,512
521,874
7,473,796
7,278,212
-
-
Amounts falling due after more than one year:
Amounts owed by group undertakings
-
-
3,000,000
3,000,000
Amounts owed by undertakings in which the company has a participating interest
-
-
3,843,048
4,213,265
-
-
6,843,048
7,213,265
Total debtors
7,473,796
7,278,212
6,843,048
7,213,265
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under hire purchase contracts
20
24,419
Trade creditors
3,182,881
4,971,701
Corporation tax payable
1,203,801
1,173,051
75,518
Other taxation and social security
544,127
729,901
-
-
Other creditors
426,222
436,286
Accruals and deferred income
1,880,190
1,998,859
7,237,221
9,334,217
75,518
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under hire purchase contracts
20
42,853
Amounts owed to related parties
31,578,720
36,593,665
21,788,763
27,044,819
Amounts owed to undertakings in which the group has a participating interest
18,465,643
13,475,118
31,578,720
36,636,518
40,254,406
40,519,937
Included within amounts due to related parties due after one year is an amount of £20,588,763 (2023: £25,844,819) in the form of a promissory note dated 15th August 2018 held in favour of the parent company. The promissory note constitutes a balance of £16,570,008 and a balance of $11,816,109. The amount of the promissory note denominated in US Dollars has been translated at the closing rate for GBP at the balance sheet date with all exchange differences included in the income statement.
The provisions of the promissory note are that it shall not bear any interest and is repayable with notice of one year and one day on a rolling basis. Notwithstanding the repayment date, the company may also prepay any payment of principal at any time without penalty.
A further promissory note was signed on 10th March 2023 for $4,900,000 in favour of the parent company. The amount of the promissory note denominated in US Dollars has been translated at the closing rate for GBP at the balance sheet date with all exchange differences included in the income statement.
The provisions of the promissory note are that interest is chargeable at a rate per annual equal to the SOFR rate plus 6.2% until the maturity date, being 10th March 2028. Notwithstanding the repayment date, the company may also prepay any payment of principal at any time without penalty, provided that each prepayment shall be accompanied by the payment of accrued interest at that date.
Included within amounts due to related parties due after one year is an amount of £7,306,212 (2023: £6,885,124) owed to the parent company. The balance is interest free and repayable with notice of one year and one day on a rolling basis.
Obligations under finance lease and hire purchase contracts are secured against the assets concerned.
20
Hire purchase obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
24,419
In two to five years
42,853
-
67,272
-
-
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
204,057
197,471
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
197,471
-
Charge to profit or loss
6,586
-
Liability at 31 December 2024
204,057
-
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
381,194
336,771
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
24
Operating lease commitments
Lessee
The amount of non-cancellable operating lease payments recognised as an expense during the year was £105,100 (2023: £219,032).
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
113,910
212,913
-
-
Between two and five years
663,993
546,589
-
-
777,903
759,502
-
-
25
Events after the reporting date
On the 24th June 2025, Levata Limited incorporated a new entity based in Spain, Levata Soluciones SLU.
Levata Soluciones SLU then acquired a group of companies which comprised the following entities:
1. AC AIDC Group SLU, a holding company incorporated in Spain. 90% of the share capital was acquired by Levata Soluciones SLU. The remaining 10% will be acquired during the financial year ended 31st December 2025.
2. Grupo Logiscenter SLU, an entity incorporated in Spain which is a wholly owned subsidiary of AC AIDC Group SLU.
3. Logiscenter GmbH, an entity incorporated in Germany which is a wholly owned subsidiary of Grupo Logiscenter SLU.
4. Logiscenter LLC, an entity incorporated in the US which is a wholly owned subsidiary of Grupo Logiscenter SLU.
26
Related party transactions
Transactions with related parties
At the balance sheet date the amount owed to the parent company Barcodes Group Inc totalled £31,578,720(2023: £36,593,665) this balance is due one year and one day on a rolling basis. Notwithstanding the repayment date, the company may also prepay any payment of principal at any time without penalty.
Further details are described on note 19.
Summary of transactions with other relates parties
During the period the group transacted with various related parties. Transactions between group companies, which are related parties, have been eliminated on consolidation and are not disclosed in this note.
Sales to related parties totalled £976,077 (2023: £1,984,408).
Purchases from related parties totalled £1,288 (2023: £2,239,357).
At the balance sheet date the amount due from other related parties totalled £324,143 (2023: £377,389).
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
26
Related party transactions
(Continued)
- 34 -
The Digital ID Group SIPP
A Director of Digital ID Limited, a subsidiary, are trustees of The Digital ID Group SIPP. During the year, Digital ID Limited paid rent of £80,000 (2023: £80,000) in accordance with a commercial lease. The term of the lease expires in July 2025.
Identbase’s new office space is owned by a holding company. Marcus Brand owns 85% of this company. The rent is EUR 82,800 annually but only 10 months was invoiced in 2024 (EUR 69,000) as it started in March.
27
Controlling party
The company's immediate parent is Barcodes Group Inc, incorporated in United States of America.
The ultimate parent is Odyssey Investment Partners Fund V (F&F) LP and Odyssey Investment Partners Fund LP and lenders and management, incorporated in United States of America.
The largest group in which the results of the company are consolidated is headed by Barcodes Acquisition Inc, a company registered in the United States of America. Copies of the financial statements are available from 200 W. Monroe St, Suite 2300, Chicago, Illinois, 60606. The smallest group in which they are consolidated is headed by Levata Limited. Copies of the financial statements of Levata Limited are available from Digital Id, Highbank Court, No.3, High Bank Side, Stockport, England, SK1 1HG.
At the balance sheet date, in the opinion of the directors there is no ultimate controlling party as no shareholder holds an overall majority.
28
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
1,757,534
1,910,782
Adjustments for:
Taxation charged
1,769,232
1,872,313
Finance costs
550,775
(29,395)
Investment income
(18,709)
683
Loss/(gain) on disposal of tangible fixed assets
6,953
(17,898)
Amortisation and impairment of intangible assets
3,535,342
3,681,347
Depreciation and impairment of tangible fixed assets
502,930
306,444
Movements in working capital:
Decrease in stocks
216,508
223,566
(Increase)/decrease in debtors
(88,497)
394,647
(Decrease)/increase in creditors
(3,014,537)
5,680,644
Cash generated from operations
5,217,531
14,023,133
LEVATA LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
29
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,365,761
(1,739,365)
2,626,396
Obligations under finance leases
(67,272)
67,272
-
4,298,489
(1,672,093)
2,626,396
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr Daniel NettesheimMr Andrew Learnedfalse11507139bus:Consolidated2024-01-012024-12-31115071392024-01-012024-12-3111507139bus:Director12024-01-012024-12-3111507139bus:Director22024-01-012024-12-3111507139bus:RegisteredOffice2024-01-012024-12-3111507139core:CapitalRedemptionReserve2022-12-3111507139core:OtherMiscellaneousReserve2022-12-3111507139core:ShareCapitalbus:Consolidated2024-12-3111507139core:ShareCapitalbus:Consolidated2023-12-3111507139core:OtherMiscellaneousReservebus:Consolidated2024-12-3111507139core:OtherMiscellaneousReservebus:Consolidated2023-12-3111507139bus:Consolidated2024-12-3111507139core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3111507139core:ShareCapital2024-12-3111507139core:ShareCapital2023-12-3111507139core:RetainedEarningsAccumulatedLosses2024-12-3111507139core:RetainedEarningsAccumulatedLosses2023-12-31115071392024-12-31115071392023-12-3111507139core:ShareCapitalbus:Consolidated2022-12-3111507139core:ForeignCurrencyTranslationReservebus:Consolidated2022-12-31115071392022-12-3111507139core:ForeignCurrencyTranslationReservebus:Consolidated2023-12-3111507139bus:Consolidated2023-12-3111507139core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3111507139core:ShareCapital2022-12-3111507139core:RetainedEarningsAccumulatedLosses2022-12-3111507139bus:Consolidated2023-01-012023-12-31115071392023-01-012023-12-3111507139core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-012024-12-3111507139core:ForeignCurrencyTranslationReservebus:Consolidated2023-01-012023-12-3111507139core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3111507139core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3111507139core:Goodwillbus:Consolidated2024-12-3111507139core:Goodwillbus:Consolidated2023-12-3111507139core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3111507139core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111507139core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111507139core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111507139core:LeaseholdImprovementsbus:Consolidated2024-12-3111507139core:PlantMachinerybus:Consolidated2024-12-3111507139core:FurnitureFittingsbus:Consolidated2024-12-3111507139core:ComputerEquipmentbus:Consolidated2024-12-3111507139core:MotorVehiclesbus:Consolidated2024-12-3111507139core:LeaseholdImprovementsbus:Consolidated2023-12-3111507139core:PlantMachinerybus:Consolidated2023-12-3111507139core:FurnitureFittingsbus:Consolidated2023-12-3111507139core:ComputerEquipmentbus:Consolidated2023-12-3111507139core:MotorVehiclesbus:Consolidated2023-12-3111507139bus:Consolidated2022-12-3111507139core:Goodwill2024-01-012024-12-3111507139core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3111507139core:LeaseholdImprovements2024-01-012024-12-3111507139core:PlantMachinery2024-01-012024-12-3111507139core:FurnitureFittings2024-01-012024-12-3111507139core:ComputerEquipment2024-01-012024-12-3111507139core:MotorVehicles2024-01-012024-12-3111507139core:UKTaxbus:Consolidated2024-01-012024-12-3111507139core:UKTaxbus:Consolidated2023-01-012023-12-3111507139bus:Consolidated12024-01-012024-12-3111507139bus:Consolidated12023-01-012023-12-3111507139bus:Consolidated22024-01-012024-12-3111507139bus:Consolidated22023-01-012023-12-3111507139bus:Consolidated32024-01-012024-12-3111507139bus:Consolidated32023-01-012023-12-3111507139core:Goodwillbus:Consolidated2023-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3111507139core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111507139core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3111507139core:Goodwillbus:Consolidated2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111507139core:Non-standardIntangibleAssetClass2ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3111507139core:LeaseholdImprovementsbus:Consolidated2023-12-3111507139core:PlantMachinerybus:Consolidated2023-12-3111507139core:FurnitureFittingsbus:Consolidated2023-12-3111507139core:ComputerEquipmentbus:Consolidated2023-12-3111507139core:MotorVehiclesbus:Consolidated2023-12-3111507139bus:Consolidated2023-12-3111507139core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3111507139core:PlantMachinerybus:Consolidated2024-01-012024-12-3111507139core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3111507139core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3111507139core:MotorVehiclesbus:Consolidated2024-01-012024-12-3111507139core:Subsidiary12024-01-012024-12-3111507139core:Subsidiary22024-01-012024-12-3111507139core:Subsidiary32024-01-012024-12-3111507139core:Subsidiary42024-01-012024-12-3111507139core:Subsidiary52024-01-012024-12-3111507139core:Subsidiary62024-01-012024-12-3111507139core:Subsidiary72024-01-012024-12-3111507139core:Subsidiary112024-01-012024-12-3111507139core:Subsidiary222024-01-012024-12-3111507139core:Subsidiary332024-01-012024-12-3111507139core:Subsidiary442024-01-012024-12-3111507139core:Subsidiary552024-01-012024-12-3111507139core:Subsidiary662024-01-012024-12-3111507139core:Subsidiary772024-01-012024-12-3111507139core:CurrentFinancialInstruments2024-12-3111507139core:CurrentFinancialInstruments2023-12-3111507139core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3111507139core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3111507139core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3111507139core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3111507139core:Non-currentFinancialInstruments2024-12-3111507139core:Non-currentFinancialInstruments2023-12-3111507139core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3111507139core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3111507139core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111507139core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111507139core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3111507139core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3111507139core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111507139core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111507139core:WithinOneYearbus:Consolidated2024-12-3111507139core:WithinOneYearbus:Consolidated2023-12-3111507139core:WithinOneYear2024-12-3111507139core:WithinOneYear2023-12-3111507139core:BetweenTwoFiveYearsbus:Consolidated2024-12-3111507139core:BetweenTwoFiveYearsbus:Consolidated2023-12-3111507139core:BetweenTwoFiveYears2024-12-3111507139core:BetweenTwoFiveYears2023-12-3111507139bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111507139bus:FRS1022024-01-012024-12-3111507139bus:Audited2024-01-012024-12-3111507139bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3111507139bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP