Company registration number 11572347 (England and Wales)
MAGIC42 LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
MAGIC42 LIMITED
COMPANY INFORMATION
Directors
A Ashman
A Cook
P Dunn
Company number
11572347
Registered office
Office 1
Izabella House
24-26 Regent Place
Birmingham
B1 3NJ
Accountants
Jerroms GCN Limited
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
MAGIC42 LIMITED
CONTENTS
Page
Accountants' report
1
Statement of financial position
2 - 3
Notes to the financial statements
4 - 8
MAGIC42 LIMITED
REPORT TO THE DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY ACCOUNTS OF MAGIC42 LIMITED
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Magic42 Limited for the year ended 31 December 2024 which comprise, the statement of financial position and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Association of Chartered Certified Accountants, we are subject to its ethical and other professional requirements which are detailed at https://www.accaglobal.com/gb/en/member/standards/rules-and-standards/rulebook.html.

This report is made solely to the board of directors of Magic42 Limited, as a body, in accordance with the terms of our engagement letter dated 6 September 2023. Our work has been undertaken solely to prepare for your approval the financial statements of Magic42 Limited and state those matters that we have agreed to state to the board of directors of Magic42 Limited, as a body, in this report in accordance with the requirements of the Association of Chartered Certified Accountants as detailed at https://www.accaglobal.com/content/dam/ACCA_Global/Technical/fact/technical-factsheet-163.pdf. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Magic42 Limited and its board of directors as a body for our work or for this report.

It is your duty to ensure that Magic42 Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Magic42 Limited. You consider that Magic42 Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Magic42 Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Jerroms GCN Limited
Chartered Certified Accountants
West Point, Second Floor
Mucklow Office Park
Mucklow Hill
Halesowen
B62 8DY
18 September 2025
MAGIC42 LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
11,599
14,499
Tangible assets
4
6,514
5,455
Investments
5
75
-
0
18,188
19,954
Current assets
Debtors
7
119,570
101,316
Cash at bank and in hand
137,989
67,699
257,559
169,015
Creditors: amounts falling due within one year
8
(150,105)
(119,076)
Net current assets
107,454
49,939
Total assets less current liabilities
125,642
69,893
Creditors: amounts falling due after more than one year
9
(7,368)
(17,444)
Provisions for liabilities
(1,628)
(1,364)
Net assets
116,646
51,085
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
116,546
50,985
Total equity
116,646
51,085
MAGIC42 LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
P Dunn
Director
Company Registration No. 11572347
MAGIC42 LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

Magic42 Limited is a private company limited by shares incorporated in England and Wales. The registered office is Office 1, Izabella House, 24-26 Regent Place, Birmingham, B1 3NJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

The company recognises revenue from the following major sources:

 

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

E commerce consultancy

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
25% straight line basis
Computers
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

MAGIC42 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
17
16
MAGIC42 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
28,999
Amortisation and impairment
At 1 January 2024
14,500
Amortisation charged for the year
2,900
At 31 December 2024
17,400
Carrying amount
At 31 December 2024
11,599
At 31 December 2023
14,499
4
Tangible fixed assets
Fixtures and fittings
Computers
Total
£
£
£
Cost
At 1 January 2024
10,719
26,533
37,252
Additions
-
0
12,172
12,172
Disposals
-
0
(9,000)
(9,000)
At 31 December 2024
10,719
29,705
40,424
Depreciation and impairment
At 1 January 2024
10,026
21,771
31,797
Depreciation charged in the year
448
3,332
3,780
Eliminated in respect of disposals
-
0
(1,667)
(1,667)
At 31 December 2024
10,474
23,436
33,910
Carrying amount
At 31 December 2024
245
6,269
6,514
At 31 December 2023
693
4,762
5,455
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
75
-
0
Fixed asset investments not carried at market value

The investment is shown at cost and is the initial share capital in a subsidiary.

MAGIC42 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Fixed asset investments
(Continued)
- 7 -
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
75
At 31 December 2024
75
Carrying amount
At 31 December 2024
75
At 31 December 2023
-
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Love & Magic Ltd
England & Wales
Ordinary shares
75.00
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
80,511
87,804
Amounts owed by group undertakings
20,000
-
0
Other debtors
3,046
232
Prepayments and accrued income
16,013
13,280
119,570
101,316
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,000
10,000
Trade creditors
2,132
1,545
Corporation tax
30,927
23,820
Other taxation and social security
61,207
49,011
Other creditors
3,212
3,245
Accruals and deferred income
42,627
31,455
150,105
119,076
MAGIC42 LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
7,368
17,444
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
1,628
1,364
2024
Movements in the year:
£
Liability at 1 January 2024
1,364
Charge to profit or loss
264
Liability at 31 December 2024
1,628
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
2024-12-312024-01-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityA AshmanA CookP Dunn115723472024-01-012024-12-3111572347bus:Director12024-01-012024-12-3111572347bus:Director22024-01-012024-12-3111572347bus:Director32024-01-012024-12-3111572347bus:RegisteredOffice2024-01-012024-12-31115723472024-12-31115723472023-12-3111572347core:NetGoodwill2024-12-3111572347core:NetGoodwill2023-12-3111572347core:FurnitureFittings2024-12-3111572347core:ComputerEquipment2024-12-3111572347core:FurnitureFittings2023-12-3111572347core:ComputerEquipment2023-12-3111572347core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3111572347core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3111572347core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3111572347core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3111572347core:CurrentFinancialInstruments2024-12-3111572347core:CurrentFinancialInstruments2023-12-3111572347core:ShareCapital2024-12-3111572347core:ShareCapital2023-12-3111572347core:RetainedEarningsAccumulatedLosses2024-12-3111572347core:RetainedEarningsAccumulatedLosses2023-12-3111572347core:ShareCapitalOrdinaryShareClass12024-12-3111572347core:ShareCapitalOrdinaryShareClass12023-12-3111572347core:Goodwill2024-01-012024-12-3111572347core:FurnitureFittings2024-01-012024-12-3111572347core:ComputerEquipment2024-01-012024-12-31115723472023-01-012023-12-3111572347core:NetGoodwill2023-12-3111572347core:NetGoodwill2024-01-012024-12-3111572347core:FurnitureFittings2023-12-3111572347core:ComputerEquipment2023-12-31115723472023-12-3111572347core:Subsidiary12024-01-012024-12-3111572347core:Subsidiary112024-01-012024-12-3111572347core:Non-currentFinancialInstruments2024-12-3111572347core:Non-currentFinancialInstruments2023-12-3111572347bus:OrdinaryShareClass12024-01-012024-12-3111572347bus:OrdinaryShareClass12024-12-3111572347bus:OrdinaryShareClass12023-12-3111572347bus:PrivateLimitedCompanyLtd2024-01-012024-12-3111572347bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3111572347bus:FRS1022024-01-012024-12-3111572347bus:AuditExemptWithAccountantsReport2024-01-012024-12-3111572347bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP