Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31Current and deferred tax is recognised in the Profit and Loss Account. The company has trading losses amounting to £958,554 (2023 - £916,791) available for carrying forward against future trading profits. The deferred tax asset not recognised at the year end was £239,639 (2023 - £229,286). The deferred tax asset has not been recognised due to the uncertainty over the timing of recoverability of the asset.The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account. Financial assets and liabilities are offset, with the net amounts presented in the Balance Sheet, when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.As at 31 December 2024 the company had capital commitments of £nil (2023 - £624,321) in respect of the water park hotel developments, which are not provided for in these financial statements. As disclosed in Note 6 of these financial statements, in August 2023 the company paused the development. As a result the company has been re-negotiating terms with some suppliers and the amount of the commitment in connection with the development may be different to that disclosed as a capital commitment as at 31 December 2023. As at 31 December 2024, there were no capital commitments in connection with the paused development. Post year end, two new UK entities were incorporated within the group, Great Lakes Derbyshire UK Limited and Great Lakes Hampshire UK Limited. The pre-planning costs capitalised in relation to the two new sites, as disclosed in Note 6, will be recharged to these two new entities after the balance sheet date.32024-01-01false4falsefalsefalse 11722403 2024-01-01 2024-12-31 11722403 2023-01-01 2023-12-31 11722403 2024-12-31 11722403 2023-12-31 11722403 2023-01-01 11722403 c:CompanySecretary1 2024-01-01 2024-12-31 11722403 c:Director1 2024-01-01 2024-12-31 11722403 c:Director2 2024-01-01 2024-12-31 11722403 c:Director3 2024-01-01 2024-12-31 11722403 c:Director4 2024-01-01 2024-12-31 11722403 c:RegisteredOffice 2024-01-01 2024-12-31 11722403 d:Buildings 2024-01-01 2024-12-31 11722403 d:Buildings 2024-12-31 11722403 d:Buildings 2023-12-31 11722403 d:CurrentFinancialInstruments 2024-12-31 11722403 d:CurrentFinancialInstruments 2023-12-31 11722403 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 11722403 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 11722403 d:ShareCapital 2024-12-31 11722403 d:ShareCapital 2023-12-31 11722403 d:ShareCapital 2023-01-01 11722403 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 11722403 d:RetainedEarningsAccumulatedLosses 2024-12-31 11722403 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 11722403 d:RetainedEarningsAccumulatedLosses 2023-12-31 11722403 d:RetainedEarningsAccumulatedLosses 2023-01-01 11722403 c:OrdinaryShareClass1 2024-01-01 2024-12-31 11722403 c:OrdinaryShareClass1 2024-12-31 11722403 c:OrdinaryShareClass1 2023-12-31 11722403 c:FRS102 2024-01-01 2024-12-31 11722403 c:Audited 2024-01-01 2024-12-31 11722403 c:FullAccounts 2024-01-01 2024-12-31 11722403 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 11722403 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 11722403 (England & Wales)



 






GREAT LAKES UK LIMITED


DIRECTORS' REPORT AND FINANCIAL STATEMENTS


FOR THE YEAR ENDED 
31 DECEMBER 2024
































 
GREAT LAKES UK LIMITED
 

CONTENTS



Page
Company Information
 
1
Directors' Report
 
2 - 3
Independent Auditors' Report
 
4 - 7
Profit and Loss Account
 
8
Balance Sheet
 
9
Statement of Changes in Equity
 
10
Statement of Cash Flows
 
11
Analysis of Net Debt
 
12
Notes to the Financial Statements
 
13 - 17


 
GREAT LAKES UK LIMITED
 
 
COMPANY INFORMATION


Directors
Craig Johnson 
Timothy Brown 
John Murphy 
Jeremy Markham 




Company secretary
Vistra Cosec Limited



Registered number
11722403



Registered office
Suite 1, 7th Floor, 50 Broadway

London

SW1H 0BL




Independent auditors
Lewis Golden LLP

40 Queen Anne Street

London

W1G 9EL




1 -


 
GREAT LAKES UK LIMITED
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The principal activity of the company in the current year and prior year was to obtain planning permission to construct and operate a water park hotel in the United Kingdom.

Directors

The directors who served during the year were:

Craig Johnson 
Timothy Brown 
John Murphy 

Jeremy Markham was appointed as a director on 4 August 2025.
 
Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;
 

make judgments and accounting estimates that are reasonable and prudent; and
 

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Directors liabilities

The company held third party indemnity insurance on behalf of the directors of the company during the current and prior year. 

2 -


 
GREAT LAKES UK LIMITED
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024


Disclosure of information to the auditors

Each of the persons who are directors at the time when this Directors' Report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information (as defined by section 418(3) of the Companies Act 2006) of which the company's auditors are unaware; and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Post balance sheet events

We draw your attention to Note 15 of the financial statements, which describes the events in relation to two new UK entities incorporated within the group post year end.

Small companies provisions

In preparing this report, the directors have taken advantage of the small companies exemptions provided by section 415A of the Companies Act 2006.

This report was approved by the board and signed on its behalf by:
 





Craig Johnson
Director

Date: 24 September 2025
3 -


 
GREAT LAKES UK LIMITED
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREAT LAKES UK LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
 
Opinion


We have audited the financial statements of Great Lakes UK Limited (the 'company') for the year ended 31 December 2024, which comprise the Profit and Loss Account, the Balance Sheet, the Statement of Changes in Equity, the Statement of Cash Flows, Analysis of Net Debt and the related Notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
 
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
 
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Emphasis of matter


We draw your attention to Note 6 of the financial statements, which describes the effects of the company’s planning applications and intentions to develop water park hotels in the United Kingdom. Our opinion is not modified in respect of this matter.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


4 -


 
GREAT LAKES UK LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREAT LAKES UK LIMITED (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
 
Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' Report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.

 
Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Directors' Report has been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

the financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit; or

the directors were not entitled to prepare the financial statements in accordance with the small companies regime and take advantage of the small companies' exemptions in preparing the Directors' Report and from the requirement to prepare a Strategic Report.
 
Responsibilities of directors
 

As explained more fully in the Directors' Responsibilities Statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
5 -


 
GREAT LAKES UK LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREAT LAKES UK LIMITED (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024
 
Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of designing our audit, we determined materiality and assessed the risk of material misstatement in the financial statements, whether due to fraud or error, and then designed and performed audit procedures in response to those risks. In particular, we looked at where the directors made subjective judgements such as making assumptions on significant accounting estimates.

We tailored the scope of our audit to ensure that we performed sufficient work to be able to give an opinion on the financial statements as a whole. We used the outputs of a risk assessment, our understanding of the company's environment, internal controls and critical business processes, to consider qualitative factors in order to ensure that we obtained sufficient coverage across all financial statement line items.

Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. In identifying and assessing risks of material misstatement in respect of irregularties including non-compliance with laws and regulations, our audit procedures included but were not limited to:

At the planning stage of the audit, we obtained an understanding of the legal and regulatory framework applicable to the company, the industry in which the company operates, and the structure of the group;

Discussions were held with, and enquiries made of, management and those charged with governance with a view to identifying the laws and regulations that could be expected to have a material impact on the financial statements. During the engagement team briefing, the outcomes of these discussions and enquiries were shared with the team, and during the audit the engagement team remained alert to any indications of non-compliance; 

We considered the risk of failing to comply with these legal and regulatory requirements, and also considered where and how fraud may occur within the company;

We discussed with management and those charged with governance the policies and procedures in place regarding compliance with laws and regulations; and

During the audit, we focused on areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our general commercial and sector experience, and through discussions with management (as required by auditing standards), and from inspection of the company’s regulatory and legal correspondence.
6 -


 
GREAT LAKES UK LIMITED
 

INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF GREAT LAKES UK LIMITED (CONTINUED) FOR THE YEAR ENDED 31 DECEMBER 2024

Auditors' responsibilities for the audit of the financial statements (continued)
 
We also considered those other laws and regulations that have a direct impact on the preparation of financial statements,
such as the Companies Act 2006 and UK tax legislation.

Our procedures in relation to fraud included but were not limited to:

inquiries of management whether they have knowledge of any actual, suspected or alleged fraud;

gaining an understanding of the internal controls established to mitigate risk related to fraud;

 using analytical procedures to identify any unusual or unexpected relationships;

discussion amongst the engagement team regarding risk of fraud such as opportunities for fraudulent manipulation of financial statements; and

scrutiny review of unusual transactions and entries into sensitive nominal ledger accounts.

The primary responsibility for the prevention and detection of irregularities including fraud, rests with both those charged with governance and management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls. Our audit procedures are designed to detect material misstatement. We are not responsible for preventing non-compliance or fraud, and cannot be expected to detect non-compliance with all laws and regulations.

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with with auditing standards. For example, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' Report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' Report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Alexander Parker (FCA FCT) (Senior Statutory Auditor)
for and on behalf of Lewis Golden LLP
Chartered Accountants and Statutory Auditors
  
40 Queen Anne Street
London
W1G 9EL
 
Date:

25 September 2025
7 -


 
GREAT LAKES UK LIMITED
 
 
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Administrative expenses
  
(374,180)
(298,307)

Operating loss
 4 
(374,180)
(298,307)

Other interest receivable and similar income
  
19
331

Interest payable and similar expenses
  
(1,955)
(682)

Loss before tax
 
(376,116)
(298,658)

Tax on loss
 5 
-
-

Loss for the financial year
  
(376,116)
(298,658)

There are no items of other comprehensive income for 2024 or 2023 other than the loss for the yearAs a result, no separate Statement of Comprehensive Income has been presented.

8 -


 
Registered number: 11722403 (England & Wales)
GREAT LAKES UK LIMITED


BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible fixed assets
 6 
37,193,002
35,585,226

Current assets
  

Debtors
 7 
55,153
313,478

Cash at bank and in hand
  
208,950
340,934

  
264,103
654,412

Creditors: amounts falling due within one year
 8 
(39,062,973)
(37,469,390)

Net current liabilities
  
 
 
(38,798,870)
 
 
(36,814,978)

  

Net liabilities
  
(1,605,868)
(1,229,752)


Capital and reserves
  

Called up share capital 
 10 
1
1

Profit and loss account
 11 
(1,605,869)
(1,229,753)

  
(1,605,868)
(1,229,752)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by:

 




Craig Johnson
Director

Date: 24 September 2025

The notes on pages 13 to 17 form part of these financial statements.
9 -


 
GREAT LAKES UK LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2024
1
(1,229,753)
(1,229,752)



Loss for the year
-
(376,116)
(376,116)


At 31 December 2024
1
(1,605,869)
(1,605,868)



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Profit and loss account
Total equity

£
£
£

At 1 January 2023
1
(931,095)
(931,094)



Loss for the year
-
(298,658)
(298,658)


At 31 December 2023
1
(1,229,753)
(1,229,752)


The notes on pages 13 to 17 form part of these financial statements.
10 -


 
GREAT LAKES UK LIMITED
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Loss for the financial year
(376,116)
(298,658)

Adjustments for:

Decrease / (increase) in debtors
258,325
(183,775)

(Decrease) / increase in creditors
40,373
245,557

Net cash used in operating activities

(77,418)
(236,876)


Cash flows from investing activities

Purchase of tangible fixed assets
(2,959,566)
(7,729,654)

Net cash used in investing activities

(2,959,566)
(7,729,654)

Cash flows from financing activities

New loans from group companies
2,905,000
8,209,500

Net cash from financing activities
2,905,000
8,209,500

Net (decrease)/increase in cash and cash equivalents
(131,984)
242,970

Cash and cash equivalents at beginning of year
340,934
97,964

Cash and cash equivalents at the end of year
208,950
340,934


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
208,950
340,934


The notes on pages 13 to 17 form part of these financial statements.

11 -


 
GREAT LAKES UK LIMITED
 

ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 DECEMBER 2024






At 1 January 2024
Cash flows
Changes in market value and exchange rate movements
Recharge of costs
At 31 December 2024
£

£

£

£

£

Cash at bank and in hand

340,934

(131,984)

-

-

208,950

Debt due within 1 year

(35,616,903)

(2,905,000)

(71,213)

(208,188)

(38,801,304)


(35,275,969)
(3,036,984)
(71,213)
(208,188)
(38,592,354)

The notes on pages 13 to 17 form part of these financial statements.
12 -


 
GREAT LAKES UK LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Great Lakes UK Limited is a private company limited by share capital, incorporated in England and Wales, registered number 11722403. The address of the registered office is Suite 1, 7th Floor, 50 Broadway, London, SW1H 0BL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The principal accounting policies applied in the preparation of the financial statements are set out below. These have been consistently applied to all periods presented unless stated otherwise.

The financial statements cover the individual company only.

 
2.2

Going concern

The financial statements have been prepared on a going concern basis, which assumes the company will be able to meet its liabilities as they fall due. The shareholder has provided notice that they will continue to support the operational needs of the company for a period of at least twelve months from the date of approval of the financial statements, in order to allow the company to meet its liabilities as and when they fall due.
 
 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the Profit and Loss Account.

 
2.4

Taxation

Current and deferred tax is recognised in the Profit and Loss Account.

The current and deferred tax charge are calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date. 


13 -


 
GREAT LAKES UK LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.5

Tangible fixed assets

The asset under development (which relates to a property under development) is stated at cost and is subject to an annual impairment review. Cost includes the original purchase price and cost directly attributable to bringing the asset to its working condition for its intended use. Any impairment is recognised in the Profit and Loss Account. Once the asset is complete for its intended use, the asset is held at cost less accumulated depreciation and any accumulated impairment losses.

At each balance sheet date, the directors consider whether there are any indications of impairment in respect of the asset under development. If any such condition exists, the entity estimates the recoverable amount of the asset. If the recoverable amount of an asset is less than the carrying amount, then an impairment loss is recognised in the Profit and Loss Account. If there is no indication of impairment, then it is not necessary to estimate the recoverable amount.

The carrying amount of tangible fixed assets is disclosed in Note 6.

 
2.6

Debtors

Short-term debtors are measured at the transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

Cash and cash equivalents

Cash and cash equivalents are represented by cash in hand, deposits held at call with financial institutions, and other short-term highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.9

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties and loans to related parties.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Profit and Loss Account.

Financial assets and liabilities are offset, with the net amounts presented in the Balance Sheet, when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

3.

Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 4). 

14 -


 
GREAT LAKES UK LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Operating loss

The operating loss is stated after charging:

2024
2023
£
£

Auditors' remuneration
17,950  
14,500 

Foreign exchange loss / (gain)
69,834
(141,093)


5.


Taxation

The company has trading losses amounting to £958,554 (2023 - £916,791) available for carrying forward against future trading profits. The deferred tax asset not recognised at the year end was £239,639 (2023 - £229,286). The deferred tax asset has not been recognised due to the uncertainty over the timing of recoverability of the asset. 


6.


Tangible fixed assets





Asset under development

£



Cost


At 1 January 2024
35,585,226


Additions
1,607,776



At 31 December 2024

37,193,002






Net book value



At 31 December 2024
37,193,002



At 31 December 2023
35,585,226

As at 31 December 2022, the company had acquired land, incurred preliminary costs and was intending to proceed with the development of a hotel complex after having obtained planning permission in May 2021. In August 2023, whilst exploring the best way possible to bring Great Wolf Lodge to the UK, including the potential of multiple resort locations, the company temporarily paused the development whilst it undertook a review process. As at 31 December 2024, and the date that these financial statements have been signed, the company still intends to proceed with this development in the future, however the exact time frame is unknown.
As a result of this pause in the development, in the prior year the directors completed an impairment review to assess whether the amounts capitalised in relation to the development asset may require impairment. A cashflow forecast was produced which outlined the future expected net cashflows over a series of different terms ranging from two to five years. These forecasts detail anticipated construction costs to completion, yearly revenues based on expected occupancy rates and other relevant costs and adjustments, including the use of a discount factor whose rate has been determined by the company's ultimate parent. The company then applied sensitivity analysis to these forecasts and estimated that the net cashflows will be positive in each scenario. In the current year, the directors revisited the project budget calculation and cashflow forecasts, and reached the same conclusion as the prior year. Accordingly, the directors concluded that there was no impairment identified as at 31 December 2024, and therefore no provision has been recognised in these financial statements. 
 
15 -


 
GREAT LAKES UK LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           6.Tangible fixed assets (continued)

In addition, at the balance sheet date, the company had commenced the pre-planning process for two additional sites in the UK to develop two additional hotel complexes. Planning applications have not yet been submitted but the initial consultations have taken place and the planning applications are being drafted. As at 31 December 2024 the total costs capitalised in connection with these two new sites amounted to £634,118 (2023 - £nil). As noted above, the company has previously obtained planning permission for one UK site and at the date these financial statements are signed, the directors are not aware of any reasons why they will not be able to successfully obtain planning permission for these two additional sites. Assuming the planning permission is obtained, the directors intend to develop all three sites simultaneously. Accordingly, the directors concluded that there was no impairment identified on these two additional sites as at 31 December 2024, and therefore no provision has been recognised in these financial statements. 

7.


Debtors

2024
2023
£
£


Other debtors
55,153
313,478



8.


Creditors: amounts falling due within one year

2024
2023
£
£

Trade creditors
16,869
253,549

Amounts owed to group undertakings
38,801,304
35,616,903

Accruals
244,800
1,598,938

39,062,973
37,469,390



9.


Financial instruments

Financial liabilities measured at amortised costs comprise trade creditors, amounts owed to group undertakings and accruals. The carrying amount at the balance sheet date is disclosed in Note 8 above.    


10.


Share capital

2024
2023
£
£
Allotted, issued, called up and fully paid



1 (2023 - 1) Ordinary share of £1.00 each  
1
1

There are no restrictions on the distribution of dividends or the repayment of capital to Ordinary shareholders.

16 -


 
GREAT LAKES UK LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Reserves

Profit and Loss Account

The Profit and Loss Account represents accumulated trading losses in respect of the current and prior years. There was no other comprehensive income for the current and prior years.


12.


Related party transactions

At the balance sheet date, the amount due to a group company was £38,801,304 (2023 - £35,616,903). The balance is interest free and repayable on demand.


13.


Capital commitments

As at 31 December 2024 the company had capital commitments of £nil (2023 - £624,321) in respect of the water park hotel developments, which are not provided for in these financial statements. As disclosed in Note 6 of these financial statements, in August 2023 the company paused the development. As a result the company has been re-negotiating terms with some suppliers and the amount of the commitment in connection with the development may be different to that disclosed as a capital commitment as at 31 December 2023. As at 31 December 2024, there were no capital commitments in connection with the paused development.


14.


Controlling party and consolidated financial statements

In the current and prior year, the immediate parent undertaking of the company was GWR Operating Partnership, L.P. The ultimate parent undertaking and ultimate controlling party is Blackstone, Inc. which is a company incorporated in the United States of America.
The smallest group in which the results of the company are consolidated is headed by  Great Wolf Resorts Holdings Inc., incorporated in the United States of America. The registered address of Great Wolf Resorts Holdings Inc. is 850 New Burton Road, Suite 201, Dover, Delaware 19904. The consolidated financial statements of the group are not available to the public.
The largest group in which the results of the company are consolidated is headed by Blackstone, Inc., incorporated in the United States of America. The registered address of Blackstone, Inc. is 345 Park Avenue, New York, NY 10154. The consolidated financial statements of the group are available on Blackstone, Inc.'s website. 


15.


Post balance sheet events

Post year end, two new UK entities were incorporated within the group, Great Lakes Derbyshire UK Limited and Great Lakes Hampshire UK Limited. The pre-planning costs capitalised in relation to the two new sites, as disclosed in Note 6, will be recharged to these two new entities after the balance sheet date.

17 -