JTMM Investments Limited 11870231 false 2024-07-01 2025-06-30 2025-06-30 2025-06-30 The principal activity of the company is that of building services, repairs and maintenance and the ongoing development, installation and maintenance of metering and diagnostic software solutions to meet the latest Energy Act legislation for all heat network providers. Digita Accounts Production Advanced 6.30.9574.0 true true true false false true false false false false 11870231 2024-07-01 2025-06-30 11870231 2025-06-30 11870231 bus:OrdinaryShareClass1 bus:Consolidated 2025-06-30 11870231 bus:Consolidated 2025-06-30 11870231 core:TaxLossesCarry-forwardsDeferredTax bus:Consolidated 2025-06-30 11870231 core:Non-controllingInterests bus:Consolidated 2025-06-30 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2025-06-30 11870231 core:ShareCapital bus:Consolidated 2025-06-30 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2025-06-30 11870231 core:CurrentFinancialInstruments 2025-06-30 11870231 core:CurrentFinancialInstruments bus:Consolidated 2025-06-30 11870231 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 11870231 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2025-06-30 11870231 core:Non-currentFinancialInstruments 2025-06-30 11870231 core:Non-currentFinancialInstruments bus:Consolidated 2025-06-30 11870231 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 11870231 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2025-06-30 11870231 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2025-06-30 11870231 core:Goodwill bus:Consolidated 2025-06-30 11870231 core:BetweenTwoFiveYears bus:Consolidated 2025-06-30 11870231 core:MoreThanFiveYears bus:Consolidated 2025-06-30 11870231 core:WithinOneYear bus:Consolidated 2025-06-30 11870231 core:FurnitureFittingsToolsEquipment bus:Consolidated 2025-06-30 11870231 core:LandBuildings bus:Consolidated 2025-06-30 11870231 core:MotorVehicles bus:Consolidated 2025-06-30 11870231 bus:FRS102 bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Audited bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:FullAccounts bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:RegisteredOffice bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Director1 2024-07-01 2025-06-30 11870231 bus:Director1 bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Director2 bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:OrdinaryShareClass1 bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Consolidated 1 2024-07-01 2025-06-30 11870231 bus:PrivateLimitedCompanyLtd bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:ConsolidatedGroupCompanyAccounts 2024-07-01 2025-06-30 11870231 bus:Agent1 bus:Consolidated 2024-07-01 2025-06-30 11870231 core:Non-controllingInterests bus:Consolidated 2024-07-01 2025-06-30 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-07-01 2025-06-30 11870231 core:ShareCapital bus:Consolidated 2024-07-01 2025-06-30 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-07-01 2025-06-30 11870231 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-07-01 2025-06-30 11870231 core:Goodwill bus:Consolidated 2024-07-01 2025-06-30 11870231 core:LandBuildingsUnderOperatingLeases bus:Consolidated 2024-07-01 2025-06-30 11870231 core:PlantEquipmentOtherAssetsUnderOperatingLeases bus:Consolidated 2024-07-01 2025-06-30 11870231 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-07-01 2025-06-30 11870231 core:LandBuildings bus:Consolidated 2024-07-01 2025-06-30 11870231 core:MotorVehicles bus:Consolidated 2024-07-01 2025-06-30 11870231 core:KeyManagementPersonnel bus:Consolidated 2024-07-01 2025-06-30 11870231 core:OtherRelatedParties bus:Consolidated 2024-07-01 2025-06-30 11870231 core:ParentEntities bus:Consolidated 2024-07-01 2025-06-30 11870231 core:Subsidiary1 2024-07-01 2025-06-30 11870231 core:Subsidiary1 1 2024-07-01 2025-06-30 11870231 core:Subsidiary2 2024-07-01 2025-06-30 11870231 core:Subsidiary2 1 2024-07-01 2025-06-30 11870231 core:Subsidiary3 2024-07-01 2025-06-30 11870231 core:Subsidiary3 1 2024-07-01 2025-06-30 11870231 core:Subsidiary4 2024-07-01 2025-06-30 11870231 core:Subsidiary4 1 2024-07-01 2025-06-30 11870231 core:UKTax bus:Consolidated 2024-07-01 2025-06-30 11870231 countries:AllCountries bus:Consolidated 2024-07-01 2025-06-30 11870231 bus:Consolidated 2024-06-30 11870231 core:Non-controllingInterests bus:Consolidated 2024-06-30 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-06-30 11870231 core:ShareCapital bus:Consolidated 2024-06-30 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-06-30 11870231 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-06-30 11870231 core:Goodwill bus:Consolidated 2024-06-30 11870231 core:CostValuation 2024-06-30 11870231 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-06-30 11870231 core:LandBuildings bus:Consolidated 2024-06-30 11870231 core:MotorVehicles bus:Consolidated 2024-06-30 11870231 2024-06-30 11870231 bus:OrdinaryShareClass1 bus:Consolidated 2024-06-30 11870231 bus:Consolidated 2024-06-30 11870231 core:TaxLossesCarry-forwardsDeferredTax bus:Consolidated 2024-06-30 11870231 core:Non-controllingInterests bus:Consolidated 2024-06-30 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2024-06-30 11870231 core:ShareCapital bus:Consolidated 2024-06-30 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2024-06-30 11870231 core:CurrentFinancialInstruments 2024-06-30 11870231 core:CurrentFinancialInstruments bus:Consolidated 2024-06-30 11870231 core:CurrentFinancialInstruments core:WithinOneYear 2024-06-30 11870231 core:CurrentFinancialInstruments core:WithinOneYear bus:Consolidated 2024-06-30 11870231 core:Non-currentFinancialInstruments 2024-06-30 11870231 core:Non-currentFinancialInstruments bus:Consolidated 2024-06-30 11870231 core:Non-currentFinancialInstruments core:AfterOneYear 2024-06-30 11870231 core:Non-currentFinancialInstruments core:AfterOneYear bus:Consolidated 2024-06-30 11870231 core:DevelopmentCostsCapitalisedDevelopmentExpenditure bus:Consolidated 2024-06-30 11870231 core:Goodwill bus:Consolidated 2024-06-30 11870231 core:BetweenTwoFiveYears bus:Consolidated 2024-06-30 11870231 core:MoreThanFiveYears bus:Consolidated 2024-06-30 11870231 core:WithinOneYear bus:Consolidated 2024-06-30 11870231 core:FurnitureFittingsToolsEquipment bus:Consolidated 2024-06-30 11870231 core:LandBuildings bus:Consolidated 2024-06-30 11870231 core:MotorVehicles bus:Consolidated 2024-06-30 11870231 bus:Consolidated 2023-04-01 2024-06-30 11870231 bus:Consolidated 1 2023-04-01 2024-06-30 11870231 core:Non-controllingInterests bus:Consolidated 2023-04-01 2024-06-30 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-04-01 2024-06-30 11870231 core:ShareCapital bus:Consolidated 2023-04-01 2024-06-30 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-04-01 2024-06-30 11870231 core:LandBuildingsUnderOperatingLeases bus:Consolidated 2023-04-01 2024-06-30 11870231 core:PlantEquipmentOtherAssetsUnderOperatingLeases bus:Consolidated 2023-04-01 2024-06-30 11870231 core:Subsidiary1 1 2023-04-01 2024-06-30 11870231 core:Subsidiary2 1 2023-04-01 2024-06-30 11870231 core:Subsidiary3 1 2023-04-01 2024-06-30 11870231 core:Subsidiary4 1 2023-04-01 2024-06-30 11870231 core:UKTax bus:Consolidated 2023-04-01 2024-06-30 11870231 bus:Consolidated 2023-03-31 11870231 core:Non-controllingInterests bus:Consolidated 2023-03-31 11870231 core:RetainedEarningsAccumulatedLosses bus:Consolidated 2023-03-31 11870231 core:ShareCapital bus:Consolidated 2023-03-31 11870231 core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests bus:Consolidated 2023-03-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 11870231

JTMM Investments Limited

Annual Report and Consolidated Financial Statements

for the Year Ended 30 June 2025

Brebners
Chartered Accountants & Statutory Auditor
130 Shaftesbury Avenue
London
W1D 5AR

 

JTMM Investments Limited

Contents

Company Information

1

Strategic Report

2 to 5

Directors' Report

6

Statement of Directors' Responsibilities

7

Independent Auditor's Report

8 to 10

Consolidated Income Statement

11

Consolidated Statement of Financial Position

12

Statement of Financial Position

13

Consolidated Statement of Changes in Equity

14

Consolidated Statement of Cash Flows

15

Notes to the Financial Statements

16 to 31

 

JTMM Investments Limited

Company Information

Directors

M Barney

J Van Leeuwen

Registered office

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Auditors

Brebners
Chartered Accountants & Statutory Auditor130 Shaftesbury Avenue
London
W1D 5AR

 

JTMM Investments Limited

Strategic Report for the Year Ended 30 June 2025

The directors present their strategic report for the year ended 30 June 2025.

Principal activity

The company's indirect subsidiaries are GEM Green Energy Services Limited (GEM GES) and GEM Environmental Building Services Limited (GEM EBS), which are both trading companies and are both held by Socius Investments Limited, a direct subsidiary.

The principal activity of GEM EBS is that of building services, repairs and maintenance and the installation and maintenance of metering and diagnostic software solutions to meet the latest Energy Act legislation for all heat network providers. The principal activity of GEM GES is that of ongoing development of technology solutions to meet the requirements of the Energy Act for all heat network providers.

For the year under review, the group has continued building on its core skills to become a pioneer provider of energy efficient services and monitoring solutions, through a range of associated proprietary technologies in the form of its Agility, Smart and heat metering software and firmware products.

These enable customers to meet the increasingly stringent regulations surrounding the ever-growing pressure to achieve a national net-zero carbon footprint. High demand for these technology services is driven by necessity for this product, underwritten by Local Authority contracts, and guaranteed by the Energy Act legislation.

Across the period, the group has continued its financial investment in the ongoing development of the software solutions. £0.8m (2024 - £0.9m) has been invested in continuing to build a team, a suitable infrastructure and so providing advocacy for government and clients in the district heating sector ahead of the introduction of the new Energy Act, for which the Group has identified significant customer solutions through its Agility and Smart offerings.

Executive Chairman's Statement and Business Review

I am pleased to provide an update on the group's progress with its development plans for all of its services, against the backdrop of the most challenging environment post COVID, and the substantial inflationary pressure reported in the 2023 & 2024 annual reports.

This report covers the year ended 30 June 2025.

Key highlights for the period

• Successful deployment of IOT solutions into Local Authority dwellings enabling customers to measure energy consumption, light levels, ventilation, and mould risks, with this roll-out continuing post period end.

• Growing pipeline with a committed pipeline from Local Authorities of circa £40mn of project works and heat metering and billing works over the next 2 year period.

• Many further consultancy service agreements are in place with Local Authorities to meet the requirements of the Energy Act. Given the impending January 2026 deadline for compliance, the group expect to sign with many more Local Authorities, which will naturally transition into ongoing contracts for our Smart & Agility offerings.

• Continued use of the innovative Agility Software by Westminster City Council. Due to its agnostic approach to measuring and monitoring heat networks and communal heating, it is regarded as a benchmark solution by clients. During the year, the group have also had Agility trials with Local Authorities including both Royal Borough of Kensington and Chelsea and Lambeth (with OFGEM, the appointed regulator of Heat Networks) and are now finalising terms with both, to ensure their ongoing compliance with the strict regulatory requirements.

• Significantly improved financial performance in the period with a Normalised EBITDA for the year of £2.4mn. This EBITDA has been on an upward trajectory throughout the year, and the group have a budgeted Normalised EBITDA of £4.3mn for the financial year to June 2026.

• Strengthening of the management team to ensure that the group is ideally positioned to capitalise on the opportunities available over the next financial periods and that turnover growth is sustainable and increasingly profitable.

By building on these key achievements the directors believe that the group is well placed to exploit future opportunities as and when they arise.

 

JTMM Investments Limited

Strategic Report for the Year Ended 30 June 2025

Fair review of the business

Results in the period as follows:

Revenues of £28.8mn, a 28% increase on the previous 12 month period.

Cash at bank of £942k.

109 employees in employment at 30 June 2025 and a diverse ethnic and gender mix with a 25%/75% female/male split.

Social value activities including but not limited to: 9 active apprentices recruited via channels such as the Construction Youth Trust; Euston Skills Centre; engaging with schools and colleges within the Local Authorities with whom the group works; volunteering hours and monetary donations towards summer days out for the elderly, disabled children and vulnerable groups; and donations to local food banks, Local Authority run charities and community needs, such as household suppliers or communal maintenance including; garden furniture supply, communal garden rejuvenation projects & restoring youth clubs.

Along with turnover increasing by 28%, gross profit margin was up to 31.5% (25.7% - 2024) and administrative expenses were reduced resulting in a Normalised EBITDA (after adding back some exceptional costs in the year) of £2.4mn (2024 - £(3.0)mn) for the period. This is an exceptional turnaround year on year, and we plan to accelerate this growth in the coming year.

Whilst inflation has reduced over the year the cumulative impact of inflationary pressures in previous periods has meant that the group's Service & Repair business is challenging, due to the long-term contractual obligations to Local Authorities. The group have invested a lot of time in reviewing how we can service these contracts most efficiently to ensure that we can operate them as profitably as possible, whilst not compromising on our delivery of the contracted services.

Revenues from the group's traditional servicing and maintenance business decreased to £16.0mn (2024 - £16.2mn).

Project revenue increased to £12.8mn (2024 - £6.4mn). The group has focused on developing the project arm of the business, because it can benefit from high value contracts. Most encouragingly, looking ahead the group already has circa £40mn of contracted revenue in place over the next 2 financial years.

As is evidenced from the above headline numbers, the group has experienced a significant turnaround in the period to 30th June 2025 and the run rate EBITDA on a monthly basis continues on an upward trajectory. We are confident that this rate of increase will continue apace as our roll out of Smart and Agility accelerates. This means that the group will quickly be able to move on from the losses of recent years and continue to grow rapidly, spearheaded by the growth in our technology arm and the associated project work affording higher revenues as a result.

Across the period, the group has continued its financial investment in the ongoing development of the software solutions. £0.8mn (2024 - £0.9mn) has been invested in continuing to build a team, a suitable infrastructure and so providing advocacy for government and clients in the district heating sector ahead of the introduction of the new Energy Act, for which the Group has identified significant customer solutions through its Agility and Smart offerings.

As reported last year, the group has established sector leading technology solutions for customers to meet their requirements under the Energy Act and we now see the benefit of this with increasing recurring revenues which will gain pace and traction throughout FY 2026 as the January 2026 deadline for compliance is passed.

 

JTMM Investments Limited

Strategic Report for the Year Ended 30 June 2025

Assessment of Risks to the company

• Inflation - the group's focus is on fighting inflation within the supply chain and the workforce payroll, to match customers’ budget constraints, themselves balanced against residents’ own cost of living pressures. The wider world conflicts and uncertainties continues to drive inflation at above target rates and unchecked this can affect their people, their purchasing power, their clients, and put pressure on annual pricing reviews. By focusing their efforts to support clients in the increasingly demanding legislative landscape and the strict, environmental, and Health & Safety agenda within government, the solutions the group offers now provide considerable opportunity for the group to leverage its expertise to meet clients’ pressing needs and ensure the legislative solutions the group offers are made a priority.

• Credit - both in the context of credit insurers’ appetite for the wider construction sector, and with the historic losses within the group, access to credit in the supply chain presents a challenge, especially in the light of the group's growth trajectory and the consequent need for further working capital.

The return to profitability in the current year along with substantial increase in projected profitability for FY 2026 achieved will mitigate this risk and diminish it over the next financial year, especially by:
• More focus on margin, profitability and managing the cost base within the Service & Repair business.
• Increasing order book for project work with circa £40mn committed works over the next 2 years.
• Accelerated roll-out of recurring revenue technology providing a stable and growing ongoing recurring revenue stream.

Corporate Governance

The group has achieved, and is continually improving on, its ISO Certification and is progressing toward Tier 1 & 2 ESG requirements, which cover activities such as Leadership & Purpose, Board Composition, Director Responsibilities, Opportunity and Risk, Remuneration, Health, and Well-being & Safety.

As of 30 June 2025, the group holds the following accreditations: ISO -9001, 14001 and 45001; CHAS; Construction Online - Silver and Bronze; Construction line; Social Value; Gas Safe; FORS - Bronze; IGEM; LRQA; NAPIT, NICEIC and Sage Contractor.

The group reviews its key policies and terms of reference on an annual basis and makes relevant changes to maintain best practices and support ever changing legislation. The group continues to operate separate Remuneration, Audit, ESG and Health, Well-being and Safety Committees, as befits the importance of these controls within a growing company.

Board Composition

The composition of the board is currently;

Executive Members:
• Mitchell Barney - Executive Chairman

Other contributors:
• Peter Wall - SME Investor and Mentor
• Keith Harris - Managing Director
• Gurmail Sidhu - Legal Professional

Board meetings

Board meetings are held monthly as a minimum.

At every board meeting, the directors review the operational effectiveness, governance, and financial aspects of the group comprehensively, with a particular focus on the overall strategy and KPIs.

Shareholder relations

The board meets with the ultimate shareholders on a regular basis, at a minimum monthly, to review progress towards the strategic goals set.

 

JTMM Investments Limited

Strategic Report for the Year Ended 30 June 2025

Research and development

The group continues to undertake research and development in order to improve and diversify its service offering.

Future prospects

During the year, the group has achieved a significant turnaround in financial performance, and the monthly run rate profitability is increasing resulting in a budgeted EBITDA for FY 2026 of £4.3mn.

In addition to the ongoing Servicing & Repair revenues which are the traditional core of the business, the group has a substantial committed projects pipeline of circa £40m over the next 2 years some of which projects have started. The group is very focused on both the deliverability and profitability of all revenue streams and therefore works very closely with its supply chain to obtain best pricing and terms to ensure that all works can be completed thoroughly, to the highest standard and in as efficient and quick a timeframe as is reasonably possible without sacrificing quality.

Given the impending January 2026 deadline for Heat Network compliance, we have cultivated further relationships following on from our first contract with Westminster City Council. As a result, the group is in advanced discussions with numerous Local Authorities with a view to further increasing our technology offering.

Given all the above the business has identified the need to raise additional funds to provide sufficient working capital primarily to further accelerate the roll out of the technology offering. The group has instructed professional advisors to advance this process and the group's leadership is working in tandem with the retained advisors to secure appropriate investment to facilitate ambitious growth plans and allow the group to become a clear market leader.

Therefore, the group is looking forward to a most fruitful FY 2026, with a stable service and maintenance business, substantial and growing project works, and an innovative solution for many local authorities and social housing operators exposed to district heat networks and the most pressing statutory requirements. All of this will generate substantial revenues, increased profitability and a stream of ever-increasing recurring revenues. We look forward to the 2026 financial year with much confidence and optimism.

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
M Barney
Director

 

JTMM Investments Limited

Directors' Report for the Year Ended 30 June 2025

The directors present their report and the for the year ended 30 June 2025.

Directors of the group

The directors who held office during the year were as follows:

M Barney

J Van Leeuwen

Dividends

No interim dividends were paid in the year (2024: £Nil). No final dividend is proposed.

Disclosure of information in the Strategic Report

The company has chosen in accordance with s.414C(11) Companies Act 2006 to set out in the company's strategic report information required by Schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008 to be contained in the directors' report. It has done so in respect of future developments, research and development and financial instruments.

Directors' liabilities

As permitted by the Articles of Association, the Directors have the benefit of an indemnity which is a qualifying third party indemnity provision as defined by Section 234 of the Companies Act 2006. The indemnity was in force throughout the last financial year and is currently in force.

Disclosure of information to the auditor

Each director has taken steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the company's auditor is aware of that information. The directors confirm that there is no relevant information that they know of and of which they know the auditor is unaware.

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
M Barney
Director

 

JTMM Investments Limited

Statement of Directors' Responsibilities

The directors acknowledge their responsibilities for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and the company and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

select suitable accounting policies and apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group's and the company's transactions and disclose with reasonable accuracy at any time the financial position of the group and the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

JTMM Investments Limited

Independent Auditor's Report to the Members of JTMM Investments Limited

Opinion

We have audited the financial statements of JTMM Investments Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 June 2025, which comprise the Consolidated Income Statement, Consolidated Statement of Financial Position, Statement of Financial Position, Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows, Statement of Cash Flows, and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

give a true and fair view of the state of the group's and the parent company's affairs as at 30 June 2025 and of the group's profit for the year then ended;

have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's ability to continue as a going concern for a period of at least twelve months from when the original financial statements were authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The directors are responsible for the other information. The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

 

JTMM Investments Limited

Independent Auditor's Report to the Members of JTMM Investments Limited

Opinion on other matter prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and

the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception

In the light of our knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report and the Directors' Report.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or

the parent company financial statements are not in agreement with the accounting records and returns; or

certain disclosures of directors' remuneration specified by law are not made; or

we have not received all the information and explanations we require for our audit.

Responsibilities of directors

As explained more fully in the Statement of Directors' Responsibilities [set out on page 7], the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor Responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

JTMM Investments Limited

Independent Auditor's Report to the Members of JTMM Investments Limited

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Based on our understanding of the Group and the industry in which it operates, we determined that the principal risks of non-compliance with laws and regulations related to the reporting framework (FRS 102 and the Companies Act 2006), UK corporate taxation laws, health and safety legislation, regulatory requirements of the National Inspection Council for Electrical Installation Contracting and the Gas Safe Register and data protection legislation. These risks were communicated to our audit team and we remained alert to any indications of non-compliance throughout our audit.

We understood how the Group is complying with relevant legislation by making enquiries of management and conducting a review of board minutes. We also considered the results of our audit procedures and to what extent these corroborate this understanding and assessed the susceptibility of the group's financial statements to material misstatement. This included consideration of how fraud might occur and evaluation of management’s incentives and opportunities for fraudulent manipulation of the financial statements.

We designed our audit procedures to identify any non-compliance with laws and regulations. Such procedures included, but were not limited to, inspection of any regulatory or legal correspondence; challenging assumptions and judgements made by management; identifying and testing journal entries with a focus on large or unusual transactions as determined based on our understanding of the business; and identifying and assessing the effectiveness of controls in place to prevent and detect fraud.

Owing to the inherent limitations of an audit, there remains a risk that a material misstatement may not have been detected, even though we have properly planned and performed our audit in accordance with auditing standards. We are not responsible for preventing non-compliance with laws and regulations and cannot be expected to detect all instances of non-compliance.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

......................................
Martin Widdowson (Senior Statutory Auditor)
For and on behalf of Brebners, Statutory Auditor
 130 Shaftesbury Avenue
London
W1D 5AR

25 September 2025

 

JTMM Investments Limited

Consolidated Income Statement for the Year Ended 30 June 2025

Note

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Turnover

3

28,792,335

27,189,346

Cost of sales

 

(19,730,193)

(20,190,632)

Gross profit

 

9,062,142

6,998,714

Administrative expenses

 

(7,991,570)

(10,929,585)

Operating profit/(loss)

5

1,070,572

(3,930,871)

Other interest receivable and similar income

6

16,007

13,529

Interest payable and similar expenses

7

(265,712)

(183,606)

   

(249,705)

(170,077)

Profit/(loss) before tax

 

820,867

(4,100,948)

Taxation

11

464,736

-

Profit/(loss) for the financial year

 

1,285,603

(4,100,948)

Profit/(loss) attributable to:

 

Owners of the company

 

1,206,157

(3,900,387)

Minority interests

 

79,446

(200,561)

 

1,285,603

(4,100,948)

The group has no recognised gains or losses for the year other than the results above.

 

JTMM Investments Limited

Consolidated Statement of Financial Position as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Intangible assets

13

955,155

714,815

Tangible assets

14

105,962

126,158

 

1,061,117

840,973

Current assets

 

Stocks

16

499,822

388,057

Debtors

17

8,385,560

4,354,053

Cash at bank and in hand

 

942,013

64,869

 

9,827,395

4,806,979

Creditors: Amounts falling due within one year

19

(14,155,403)

(9,800,446)

Net current liabilities

 

(4,328,008)

(4,993,467)

Total assets less current liabilities

 

(3,266,891)

(4,152,494)

Creditors: Amounts falling due after more than one year

19

(433,333)

(833,333)

Net liabilities

 

(3,700,224)

(4,985,827)

Capital and reserves

 

Called up share capital

21

100

100

Retained earnings

22

(3,490,421)

(4,694,078)

Equity attributable to owners of the company

 

(3,490,321)

(4,693,978)

Minority interests

 

(209,903)

(291,849)

Shareholders' deficit

 

(3,700,224)

(4,985,827)

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
M Barney
Director

Company registration number: 11870231

 

JTMM Investments Limited

Statement of Financial Position as at 30 June 2025

Note

2025
£

2024
£

Fixed assets

 

Investments

15

5,433

5,433

Current assets

 

Debtors

17

591,900

591,900

Creditors: Amounts falling due within one year

19

(10,649)

(10,649)

Net current assets

 

581,251

581,251

Net assets

 

586,684

586,684

Capital and reserves

 

Called up share capital

21

100

100

Profit and loss account

22

586,584

586,584

Shareholders' funds

 

586,684

586,684

The company made a loss after tax for the financial year of £Nil (2024: £Nil).

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
M Barney
Director

Company registration number: 11870231

 

JTMM Investments Limited

Consolidated Statement of Changes in Equity for the Year Ended 30 June 2025
Equity attributable to the parent company

Share capital
£

Profit and loss account
£

Total
£

Non- controlling interests
£

Total equity
£

At 1 April 2023

100

(793,691)

(793,591)

(73,757)

(867,348)

Loss for the year

-

(3,900,387)

(3,900,387)

(200,561)

(4,100,948)

Total comprehensive income

-

(3,900,387)

(3,900,387)

(200,561)

(4,100,948)

Increase in ownership interests in subsidiaries

-

-

-

(39,325)

(39,325)

Disposal of ownership interests in subsidiaries

-

-

-

21,794

21,794

At 30 June 2024

100

(4,694,078)

(4,693,978)

(291,849)

(4,985,827)

Share capital
£

Profit and loss account
£

Total
£

Non- controlling interests
£

Total equity
£

At 1 July 2024

100

(4,694,078)

(4,693,978)

(291,849)

(4,985,827)

Profit for the year

-

1,206,157

1,206,157

79,446

1,285,603

Total comprehensive income

-

1,206,157

1,206,157

79,446

1,285,603

Increase in ownership interests in subsidiaries

-

(2,500)

(2,500)

2,500

-

At 30 June 2025

100

(3,490,421)

(3,490,321)

(209,903)

(3,700,224)

 

JTMM Investments Limited

Consolidated Statement of Cash Flows for the Year Ended 30 June 2025

Note

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Cash flows from operating activities

Profit/(loss) for the year

 

1,285,603

(4,100,948)

Adjustments to cash flows from non-cash items

 

Depreciation and amortisation

5

447,134

712,618

Loss on disposal of tangible assets

4

-

57,948

Profit from disposals of investments

4

-

(398,131)

Finance income

6

(16,007)

(13,529)

Finance costs

7

265,712

183,606

Income tax expense

11

(464,736)

-

 

1,517,706

(3,558,436)

Working capital adjustments

 

(Increase)/decrease in stocks

 

(111,765)

173,669

(Increase)/decrease in trade and other debtors

 

(3,566,771)

293,343

(Decrease)/increase in trade and other creditors

 

(140,379)

2,666,961

Increase in deferred income, including government grants

 

4,495,336

939,709

Cash generated from operations

 

2,194,127

515,246

Income taxes received

 

-

20,000

Net cash flow from operating activities

 

2,194,127

535,246

Cash flows from investing activities

 

Interest received

 

16,007

13,529

Acquisitions of tangible assets

(63,214)

(19,379)

Acquisitions of intangible assets

 

(604,064)

-

Net cash flows from investing activities

 

(651,271)

(5,850)

Cash flows from financing activities

 

Interest paid

 

(265,712)

(183,606)

Proceeds from bank borrowing draw downs

 

(400,000)

(500,000)

Payments to finance lease creditors

 

-

(8,848)

Net cash flows from financing activities

 

(665,712)

(692,454)

Net increase/(decrease) in cash and cash equivalents

 

877,144

(163,058)

Cash and cash equivalents at 1 July

 

64,869

227,927

Cash and cash equivalents at 30 June

 

942,013

64,869

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

The principal activity of the group is that of building services, repairs and maintenance and the ongoing development, installation and maintenance of metering and diagnostic software solutions to meet the latest Energy Act legislation for all heat network providers.

The principal place of business is:
1 Torriano Mews
London
NW5 2RZ

2

Accounting policies

Statement of compliance

These financial statements were prepared in accordance with Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except any items disclosed in the accounting policies as being shown at fair value and are presented in sterling, which is the functional currency of the entity.

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Summary of disclosure exemptions

The parent company satisfied the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS102:

(a) No cash flow statement has been presented for the company
(b) Disclosures in respect of financial instruments have not been presented
(c) No disclosure has been given for the aggregate remuneration of key management personnel.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Basis of consolidation

The consolidated financial statements include the results of the company and its subsidiary undertakings drawn up to 30 June each year. No profit or loss account has been prepared for the company as permitted by Section 408 of the Companies Act 2006.

A subsidiary is an entity controlled by the company. Control is achieved where the company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

The results of subsidiaries acquired or disposed of during the year are included in the Income Statement from the effective date of acquisition or up to the effective date of disposal, as appropriate. Where necessary, adjustments are made to the financial statements of subsidiaries to bring their accounting policies into line with those used by the group.

The purchase method of accounting is used to account for business combinations that result in the acquisition of subsidiaries by the group. The cost of a business combination is measured as the fair value of the assets given, equity instruments issued and liabilities incurred or assumed at the date of exchange, plus costs directly attributable to the business combination. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. Any excess of the cost of the business combination over the acquirer’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised is recorded as goodwill.

Inter-company transactions, balances and unrealised gains on transactions between the company and its subsidiaries, which are related parties, are eliminated in full.

Intra-group losses are also eliminated but may indicate an impairment that requires recognition in the consolidated financial statements.

Accounting policies of subsidiaries have been changed where necessary to ensure consistency with the policies adopted by the group. Non-controlling interests in the net assets of consolidated subsidiaries are identified separately from the group’s equity therein. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling shareholder’s share of changes in equity since the date of the combination.

Minority interests in the net assets of consolidated subsidiaries are identified separately from the Group’s equity. Minority interests consist of the amount of those interests at the date of the original business combination and the minority’s share of changes in equity since the date of the combination.

The proportions of profit or loss and changes in equity allocated to the owners of the parent and to the minority interests are determined on the basis of existing ownership interests and do not reflect the possible exercise or conversion of options or convertible instruments.

Going concern

The group made a profit for the year ended 30 June 2025 of £1,285,603 but had net liabilities at that date of £3,700,224.

The directors have prepared financial forecasts, including detailed cashflow projections extending until the end of June 2026. Based on these forecasts the directors anticipate that the group will consistently generate positive cash flows from its operations and maintain sufficient financial resources to meet its obligations as they fall due for a period of at least 12 months from the date of approval of these financial statements.

The group's working capital requirements are primarily funded by supplier credit, medium term bank loans of £833,333 and amounts due to companies under the common control of a director of £1,895,320. These companies have confirmed that they will continue to support the group and will not call for repayment until such time as it has sufficient working capital to meet its future obligations.

On the basis of the above, and after making enquiries, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Accordingly, the directors continue to adopt the going concern basis in preparing the financial statements.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Judgements and key sources of estimation uncertainty

The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are
based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

Other than those involving estimations there are no judgements that management has made in the process of applying the entity's accounting policies that have a significant effect on the amounts recognised in the financial statements.

Accounting estimates and assumptions are made concerning the future and, by their nature, will rarely equal the related actual outcome. The key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are as follows:

• Useful economic lives of tangible assets

The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets.

• Impairment of trade debtors

The group makes an estimate of the recoverable value of trade debtors and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience.

• Project stage of completion

Income and associated costs are recognised for profits based on their stage of completion at the period end. The group exercises judgement to determine an appropriate stage of completion for each project, which is reviewed regularly throughout the period by management.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, stated net of discounts and of Value Added Tax in the ordinary course of the group's activities.

Turnover from building services are recognised on the date the services are provided. Turnover in respect of maintenance contracts is recognised over the period to which they relate.

In respect of long-term contracts and contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the consolidated financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% straight line

Furniture, fittings and equipment

25% straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

20% straight line

Software development

10% straight line

Investments

Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for goods supplied or services rendered in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the group will not be able to collect all amounts due according to the original terms of the receivables.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the group does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the income statement over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Provisions

Provisions are recognised when the group has an obligation at the reporting date as a result of a past event, it is probable that the group will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense.

Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Assets held under hire purchase contracts are capitalised at the lesser of fair value or present value of minimum lease payments in the statement of financial position. The present value of the minimum lease payments is calculated using the interest rate implicit in the lease. A corresponding liability is recognised at the same value in the statement of financial position. The asset is then depreciated over its useful life.

The minimum lease payments are apportioned between the finance charge recognised in the income statement and the reduction of the outstanding liability using the effective interest method. The finance charge in each period is allocated so as to produce a constant periodic rate of interest on the remaining balance of the liability.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the group has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently measures at amortised cost.

Financial assets that are measured at cost or amortised cost are reviewed for objective evidence of impairment at the end of each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately.

For all equity instruments regardless of significance, and other financial assets that are individually significant, these are assessed individually for impairment. Other financial assets are either assessed individually or grouped on the basis of similar credit risk characteristics.

Any reversals of impairment are recognised in profit or loss immediately, to the extent that the reversal does not result in a carrying amount of the financial asset that exceeds what the carrying amount would have been had the impairment not previously been recognised.

3

Turnover

The analysis of the group's turnover for the year from continuing operations is as follows:

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Sale of goods

5,327,778

5,899,921

Rendering of services

23,464,557

21,289,425

28,792,335

27,189,346

The group's activities arise solely in the UK.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

4

Other gains and losses

The analysis of the group's other gains and losses for the year is as follows:

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Gain (loss) on disposal of property, plant and equipment

-

(57,948)

Gain from disposals of subsidiaries

-

398,131

-

340,183

5

Operating profit/(loss)

Arrived at after charging/(crediting)

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Depreciation expense

83,410

153,759

Amortisation expense

363,724

558,859

Operating lease expense - property

282,666

276,043

Operating lease expense - plant and machinery

1,749,076

1,190,366

Operating lease expense - motor vehicles

499,459

624,041

Loss on disposal of property, plant and equipment

-

57,948

Bad debts

-

5,000

6

Other interest receivable and similar income

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Other finance income

16,007

13,529

7

Interest payable and similar expenses

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Interest on bank overdrafts and borrowings

265,712

182,584

Interest on obligations under finance leases and hire purchase contracts

-

1,022

265,712

183,606

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

8

Staff costs

The aggregate payroll costs (including directors' remuneration) were as follows:

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Wages and salaries

6,717,910

8,509,062

Social security costs

633,112

809,841

Pension costs, defined contribution scheme

113,723

165,632

Other employee expenses

196,743

150,257

7,661,488

9,634,792

The average number of persons employed by the group (including directors) during the year, analysed by category was as follows:

Year ended 30 June
2025
No.

15 months to 30 June
2024
No.

Management

6

6

Office administration and support

56

57

Engineers

78

78

140

141

9

Directors' remuneration

The directors' remuneration for the year was as follows:

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Remuneration

18,000

23,175

Contributions paid to money purchase schemes

540

675

18,540

23,850

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

10

Auditors' remuneration

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Audit of these financial statements

10,250

13,750


 

Fees payable to the auditor for other services:

Year ended 30 June

15 months to 30 June

2025

2024

£

£

Audit of the financial statements of subsidiary undertakings

43,850

60,250

Other non-audit services

7,750

37,118

Corporation tax compliance

7,500

9,500

59,100

106,868

11

Taxation

Tax charged/(credited) in the consolidated income statement

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Deferred taxation

Arising from origination and reversal of timing differences

(464,736)

-

The tax on profit before tax for the year is lower than the standard rate of corporation tax in the UK (2024 - higher than the standard rate of corporation tax in the UK) of 25% (2024 - 25%).

The differences are reconciled below:

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Profit/(loss) before tax

820,867

(4,100,948)

Corporation tax at standard rate

205,217

(1,025,237)

Effect of revenues exempt from taxation

-

(99,533)

Effect of expense not deductible in determining taxable profit (tax loss)

118,123

243,206

Effect of tax losses

(329,177)

843,124

Tax increase from effect of capital allowances and depreciation

5,837

38,440

Deferred tax credit from tax loss or credit

(464,736)

-

Total tax credit

(464,736)

-

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Deferred tax

Group

Deferred tax assets and liabilities

2025

Asset
£

Losses carried forward

464,736

464,736

2024

Asset
£

Losses carried forward

-

12

Pension and other schemes

Defined contribution pension scheme

The group operates a defined contribution pension scheme. The pension cost charge for the year represents contributions payable by the group to the scheme and amounted to £113,723 (2024 - £165,632).

13

Intangible assets

Group

Goodwill
 £

Software development costs
£

Total
£

Cost or valuation

At 1 July 2024

2,235,436

-

2,235,436

Additions acquired separately

-

604,064

604,064

At 30 June 2025

2,235,436

604,064

2,839,500

Amortisation

At 1 July 2024

1,520,621

-

1,520,621

Amortisation charge

303,318

60,406

363,724

At 30 June 2025

1,823,939

60,406

1,884,345

Carrying amount

At 30 June 2025

411,497

543,658

955,155

At 30 June 2024

714,815

-

714,815

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

14

Tangible assets

Group

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 July 2024

200,000

601,584

90,525

892,109

Additions

16,908

33,153

13,153

63,214

Disposals

-

(322,753)

(17,285)

(340,038)

At 30 June 2025

216,908

311,984

86,393

615,285

Depreciation

At 1 July 2024

200,000

500,277

65,674

765,951

Charge for the year

2,415

63,337

17,658

83,410

Eliminated on disposal

-

(322,753)

(17,285)

(340,038)

At 30 June 2025

202,415

240,861

66,047

509,323

Carrying amount

At 30 June 2025

14,493

71,123

20,346

105,962

At 30 June 2024

-

101,307

24,851

126,158

15

Investments

Company

2025
£

2024
£

Investments in subsidiaries

5,433

5,433

Subsidiaries

£

Cost or valuation

At 1 July 2024 and 30 June 2025

5,433

Carrying amount

At 30 June 2025

5,433

At 30 June 2024

5,433

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2025

2024

Subsidiary undertakings

Socius Investments Limited *

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Ordinary £1 shares

95%

95%

ECO Warm Limited *

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Ordinary £1 shares

100%

100%

GEM Environmental Building Services Limited

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Ordinary £0.05 shares

95%

95%

GEM Green Energy Services Limited

130 Shaftesbury Avenue
2nd Floor
London
W1D 5EU

Ordinary £1 shares

95%

95%

* Indicates direct investment of the company


Socius Investments Limited
The principal activity of Socius Investments Limited is that of an investment holding company.

ECO Warm Limited
The principal activity of ECO Warm Limited is that of environmental consulting activities.

GEM Environmental Business Services Limited
The principal activity of GEM Environmental Building Services Limited is that of building services, repairs and maintenance and the installation and maintenance of metering and diagnostic software solutions to meet the latest Energy Act legislation for all heat network providers.

GEM Green Energy Services Limited
The principal activity of GEM Green Energy Services Limited is that of ongoing development of technology solutions to meet the requirements of the Energy Act for all heat network providers.

All of the above subsidiaries are included in the consolidation.

16

Stocks

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Stock

499,822

388,057

-

-

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

17

Debtors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Trade debtors

 

1,937,429

1,382,169

-

-

Amounts owed by group undertakings

 

-

-

591,900

591,900

Other debtors

 

181,644

154,908

-

-

Prepayments and accrued income

 

5,801,751

2,816,976

-

-

Deferred tax assets

11

464,736

-

-

-

 

8,385,560

4,354,053

591,900

591,900

Trade debtors are stated after provisions for impairment of £NIL (2024: £203,000)

18

Cash and cash equivalents

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Cash at bank

942,013

64,869

-

-

19

Creditors

   

Group

Company

Note

2025
£

2024
£

2025
£

2024
£

Due within one year

 

Loans and borrowings

20

400,000

400,000

-

-

Trade creditors

 

3,553,565

3,492,018

72

72

Amounts due to group undertakings

 

-

-

1,000

1,000

Social security and other taxes

 

2,242,608

1,465,116

-

-

Other payables

 

2,204,349

2,955,929

9,327

9,327

Accruals and deferred income

 

5,754,881

1,487,383

250

250

 

14,155,403

9,800,446

10,649

10,649

Due after one year

 

Loans and borrowings

20

433,333

833,333

-

-

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

20

Loans and borrowings

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Current loans and borrowings

Bank loan

400,000

400,000

-

-


 

 

Group

Company

2025
£

2024
£

2025
£

2024
£

Non-current loans and borrowings

Bank loan

433,333

833,333

-

-

The bank loan is secured by a fixed and floating charge over the assets and undertakings of the group. Interest is payable at 3.99% per annum above the Bank of England base rate.

Liabilities under hire purchase agreements are secured on the assets concerned.

21

Share capital

Allotted, called up and fully paid shares

2025

2024

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

       

There are no restrictions on the payments of dividends or the repayment of capital.

22

Reserves

The profit and loss account includes all current and prior retained earnings and accumulated losses.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

23

Commitments, guarantees and contingencies

Group

Operating leases

The total of future minimum lease payments not reflected in the statement of financial position is as follows:

2025
£

2024
£

Not later than one year

453,448

334,453

Later than one year and not later than five years

1,130,473

876,052

Later than five years

685,417

920,417

2,269,338

2,130,922

Company

The company has guaranteed the group's bank loan supported by a fixed and floating charge over the assets and undertakings of the company.

24

Related party transactions

Group

Key management personnel

Key management personnel includes all persons that have authority and responsibility for planning, directing and controlling the activities of the company.

Key management compensation

Year ended 30 June
2025
£

15 months to 30 June
2024
£

Salaries and other short term employee benefits

198,620

392,513

Summary of transactions with group undertakings

In accordance with FRS102 paragraph 33.1A exemption is taken not to disclose transactions or amounts due between undertakings wholly owned within the group.

Summary of transactions with other related parties

At 30 June 2025 an amount of £1,895,320 (2024: £1,235,175) was due to companies under the control of a director in respect of expenses met by those companies on behalf of the group.

Company

At 30 June 2025 an amount of £591,900 (2024: £591,900) was due from a group undertaking that is not wholly owned within the group.

Control

The ultimate controlling entity is M Barney.

 

JTMM Investments Limited

Notes to the Financial Statements for the Year Ended 30 June 2025

25

Transactions with directors

At 30 June 2025 an amount of £389,667 (2024: £380,712) was due from directors. Interest is payable to the group at 2.25% per annum amounting to £8,545 (2024: £10,393) and there are no set repayment terms. A provision for non-recoverability has been made against this amount.