Company registration number 11879314 (England and Wales)
ASG AEROSPACE LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
ASG AEROSPACE LIMITED
COMPANY INFORMATION
Directors
Mr J D Aldridge
W R J Rawkins
Mr G Richardson
Mr S C Weston
S A Amiri
Mr J MacKenzie
(Appointed 1 September 2024)
Company number
11879314
Registered office
c/o A2e Industries Limited
No. 1 Marsden Street
Manchester
United Kingdom
M2 1HW
Auditor
Azets Audit Services
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
ASG AEROSPACE LIMITED
CONTENTS
Page
Strategic report
1 - 5
Directors' report
6 - 7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Notes to the financial statements
17 - 36
ASG AEROSPACE LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 1 -
The directors present the strategic report for the year ended 31 March 2025.
FY25 snapshot: Sales £58.5m (FY24: £41.7m, +40%), EBITDA (adjusted for management charges) £7.4m (FY24: £3.9m, +92%) at 12.6% margin; Operating profit £1.7m vs. loss in FY24; statutory loss before tax £0.9m after £2.6m interest. Momentum into FY26 is supported by contracted programs and capacity investments.
The operating structure
ASG Aerospace (ASGA) is a vertically integrated organisation specialising in the precision machining and assembly of complex, safety-critical components for airframes, aero-engines, flight controls, and semiconductors.
We serve the commercial aerospace, defence, and semiconductor sectors, delivering high-quality solutions backed by extensive in-house capabilities. ASGA operates a fully REACH-compliant surface treatment facility for soft metals, alongside advanced processing capabilities for hard metals.
This integrated approach enables us to offer comprehensive end-to-end manufacturing solutions.
Our customers include leading OEMs such as Airbus, Rolls-Royce, Boeing Commercial Aircraft and BAE Systems.
The constituent members of the division are as follows:
ASG Aerospace
Phoenix CNC Engineering Limited (Phoenix)
Techni-Grind (Preston) Machining Limited (TGM)
Arrowsmith Engineering (Coventry) Limited (Arrowsmith)
ASG Bremerhaven GmbH (Ludolph)
AMF Precision Engineering Limited (AMF)
King and Fowler UK Limited (K&F)
Produmax Limited (Produmax) (Acquired September 2023)
The individual companies operate as an integrated group with coordinated sales, customer service, programme management and technical excellence functions.
Growth Strategy
ASG’s growth strategy for FY25 is built around steady, organic growth, underpinned by our strong portfolio of long-term agreements on both Narrowbody and Widebody platforms. We continue to benefit from stable semiconductor demand and rising global investment in military equipment across land, sea, and air. At the same time, the aviation industry’s shift towards more sustainable travel, alongside ongoing opportunities in the aftermarket sector, provides us with a strong outlook for the years ahead. With these drivers, ASG is well-positioned to build on its capabilities and deliver sustained growth over the next five years.
Growth mix: Around 65% of FY26/FY27 growth is present-contracted (LTAs/backlog), with the balance tactical (emergent requirements-speed shop, aftermarket and new R&D projects), pursued only where returns exceed our hurdle and within capacity plans.
The Group has continued to invest in capacity, automation and people—including a reach compliant surface treatments capability and increased capacities through expansion and automation.
Financial stability
Financial stability remains central to our plan. In November 2024, the Group increased its headline invoice-finance facility by £3m to support growth, working-capital needs and targeted capex, underpinning ASGA’s strategy as demand ramps up across aerospace.
At 31 March 2025, available liquidity (cash and undrawn facilities) totaled £2.5m (2024: £1.7m). Since the year end, facility headroom has remained sufficient to support normal trading and supplier payments.
We are in regular dialogue with our key funders and are grateful for their continued support.
ASG AEROSPACE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 2 -
Supply chain relationships & continuity
To ensure sustainable growth, it is crucial that we consistently deliver high-quality products on time and at the right cost. Our focus is on achieving "Right First Time" and "On Time, In Full" performance. By having our own surface treatment capabilities, we gain full control over our treatment supply chain, ensuring greater reliability and efficiency.
The Group’s operations are built on a resilient supply base. We foster long-term relationships with key suppliers, regularly sharing forward schedules and conducting quarterly business reviews. As of the approval date of these financial statements, no significant supply interruptions have been reported. The directors anticipate continued supply stability for the foreseeable future.
ASG AEROSPACE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
Review of the business
The results for the period under review reflect the recovery of the Aerospace Industry and a period of consolidation for the group. We endeavor to gain a higher market share during the upturn of the Aerospace industry witnessed since April 2024.
ASG Aerospace profit at EBITDA (adjusted for management charges) level of £7.4m for the financial year, an increase of 92% versus last year. Depreciation of £1.9m and non-cash amortisations of £1.1m are recurring costs, with non-recurring exceptional/reorganisation costs of £0.7m, resulting in an operating profit of £1.7m. After interest paid of £2.6, the Statutory Loss before tax amounted to £0.9m.
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
| | | | |
Earnings before interest, tax and exceptional items | | | | |
| | | | |
| | | | |
Profit/(loss) on disposal of fixed assets | | | | |
| | | | |
| | | | |
| | | | |
Operating profit/(loss) before amortisation & exceptional costs | | | |
| | | | |
| | | | |
| | | | |
Exceptional items relating to group reorganisation and professional costs | | | |
| | | | |
| | | | |
| | | | |
Interest payable and similar charges | | | | |
| | | | |
| | | | |
| | | | |
The majority of exceptional costs have been incurred at group level. The exceptional items relating to the group reorganisation costs will not be repeated. Non-cash amortisation relates to Goodwill on acquisition being written down as required by FRS 102.
ASG AEROSPACE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 4 -
Principal risks and uncertainties
The Group’s uses financial instruments including cash, 3rd party borrowings and other items including trade debtors and trade creditors that arise directly from its operations. The existence of these financial instruments exposes the Group to a number of financial risks, which are described in further detail below.
Liquidity Risk
The Group seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash safely and profitably. The Group manages liquidity through weekly cash forecasting, maintenance of committed facilities and prudential headroom targets.
Interest Rate Risk
The Group does have 3rd party borrowings. There are certain protections in place to mitigate the risk of any small base rate increases by c.2%.
Credit Risk
The Group’s principal financial assets are cash deposits, cash and trade debtors. The credit risk associated with cash is limited. The principal credit risk therefore lies with trade debtors. In order to manage the credit risk, the directors actively review payment history and debtor performance and in certain instances ensure that insured credit limits are put in place and actively managed.
Currency Risk
The Group is exposed to transaction foreign currency risk trading and holding in Sterling, Euros and US Dollars. In order to mitigate the risk, the Board of Directors naturally focus on managing receipts and payments in currencies to minimise any significant foreign exchange losses.
Supply Chain Risk
The Group’s products and services are delivered through the effective operation of its facilities and key capabilities, including its supply chain. While the Group’s strategy is to improve integration and simplify the internal and external elements of its supply chain by building long-term strategic links with fewer, stronger suppliers, it remains at risk of disruption. As at the date of approval, no material supply interruptions have been notified and the directors expect continuity of supply.
Financial key performance indicators
The Board of Directors utilize key performance indicators including but not limited to:
Revenue performance;
Gross margin achieved;
Operational trading EBITDA (Earnings before interest, tax, exceptional items, depreciation and amortisation) and;
Cash collections and working capital management
These are contained within the financial statements and Strategic Report.
ASG AEROSPACE LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 5 -
Directors' statement of compliance with duty to promote the success of the group
The directors of the Company, as those of all UK companies, must act in accordance with a set of general duties. These duties are detailed in section 172 of the UK Companies Act 2006, summarised as follows:
“A director of a company must act in the way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its shareholders as a whole and, in doing so have regard (amongst other matters) to:
the likely consequences of any decisions in the long term;
the interests of the company's employees;
the need to foster the company's business relationships with suppliers, customers and others;
the impact of the company's operations on the community and environment;
the desirability of the company maintaining a reputation for high standards of business conduct and;
the need to act fairly as between shareholders of the company"
The following paragraphs summarise how the directors fulfil their duties:
The board of directors and shareholders and investors meet regularly to discuss strategy and objectives and the board report regularly on the progress against the key objectives. The board’s intention is to behave responsibly and ensure that management operate the business in a responsible manner and portray responsible behaviours which the employees then reflect. The board of directors also review the principal risks and uncertainties affecting the business on a regular basis.
Our employees are fundamental to the delivery of the company’s goals. The company has a structure through which is engages with its employees, with directors of the individual trading businesses liaise between employees and the board regularly. This works effectively since the number of employees at each business is small enough for there to be a high degree of visibility by the directors who are then able to provide the two-way dialogue with the board. Employees’ behaviour and performance is monitored and addressed where any such behaviour is not deemed to be in line with the values of the company.
Our aim is to provide the “Best in Class” service to our customers, it is therefore important to develop and maintain strong client relationships. We have ongoing contracts with our key suppliers and key customers. The strength of these supplier and customer relationships and the regular communications with customers and suppliers have been crucial in ensuring that the businesses objectives are met.
Mr J MacKenzie
Director
24 September 2025
ASG AEROSPACE LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
The directors present their annual report and financial statements for the year ended 31 March 2025.
Principal activities
The principal activity of the group continued to be that of manufacturing and distribution of parts to the aerospace industry.
Results and dividends
The results for the year are set out on page 11.
No ordinary dividends were paid. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr J D Aldridge
W R J Rawkins
Mr G Richardson
Mr S C Weston
S A Amiri
Mr S Biddlestone
(Resigned 31 March 2025)
Mr A Malzahn
(Resigned 31 March 2025)
Mr J MacKenzie
(Appointed 1 September 2024)
Disabled persons
Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.
Employee involvement
The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.
Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.
There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.
Energy and carbon report
As the parent company of the group has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities. Each of the group's subsidiary companies is outside the scope of the requirements to report on energy and carbon.
ASG AEROSPACE LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
Statement of directors' responsibilities
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
On behalf of the board
Mr J MacKenzie
Director
24 September 2025
ASG AEROSPACE LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ASG AEROSPACE LIMITED
- 8 -
Opinion
We have audited the financial statements of ASG Aerospace Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 March 2025 and of the group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
ASG AEROSPACE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ASG AEROSPACE LIMITED
- 9 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
ASG AEROSPACE LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ASG AEROSPACE LIMITED
- 10 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the entity through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Helen Davies (Senior Statutory Auditor)
For and on behalf of Azets Audit Services
25 September 2025
Chartered Accountants
Statutory Auditor
Alpha House
4 Greek Street
Stockport
United Kingdom
SK3 8AB
ASG AEROSPACE LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2025
- 11 -
2025
2024
Notes
£'000
£'000
Turnover
3
58,456
41,707
Cost of sales
(41,363)
(28,775)
Gross profit
17,093
12,932
Administrative expenses
(15,010)
(14,707)
Other operating income
300
960
Exceptional item
4
(675)
(426)
Operating profit/(loss)
5
1,708
(1,241)
Interest receivable and similar income
9
11
9
Interest payable and similar expenses
10
(2,585)
(1,559)
Loss before taxation
(866)
(2,791)
Tax on loss
11
174
1,228
Loss for the financial year
23
(692)
(1,563)
Loss for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
ASG AEROSPACE LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 12 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
12
16,141
17,242
Tangible assets
13
14,647
11,297
Investments
14
10
10
30,798
28,549
Current assets
Stocks
16
11,557
10,363
Debtors
17
25,191
21,589
Cash at bank and in hand
2,133
1,663
38,881
33,615
Creditors: amounts falling due within one year
18
(51,791)
(45,151)
Net current liabilities
(12,910)
(11,536)
Total assets less current liabilities
17,888
17,013
Creditors: amounts falling due after more than one year
19
(6,537)
(4,960)
Provisions for liabilities
Deferred tax liability
21
602
662
(602)
(662)
Net assets
10,749
11,391
Capital and reserves
Called up share capital
22
135
135
Merger reserve
23
10,824
10,824
Other reserves
23
45
(5)
Profit and loss reserves
23
(255)
437
Total equity
10,749
11,391
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr J MacKenzie
Director
Company registration number 11879314 (England and Wales)
ASG AEROSPACE LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
31 March 2025
- 13 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Fixed assets
Tangible assets
13
1
Investments
14
135
135
136
135
Current assets
Debtors
17
3,076
3,072
Creditors: amounts falling due within one year
18
(3,012)
(2,986)
Net current assets
64
86
Net assets
200
221
Capital and reserves
Called up share capital
22
135
135
Profit and loss reserves
23
65
86
Total equity
200
221
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s loss for the year was £21,890 (2024 - £nil).
The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mr J MacKenzie
Director
Company registration number 11879314 (England and Wales)
ASG AEROSPACE LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 14 -
Share capital
Merger reserve
Other reserves
Profit and loss reserves
Total
£'000
£'000
£'000
£'000
£'000
Balance at 1 April 2023
135
10,824
(62)
2,000
12,897
Year ended 31 March 2024:
Loss and total comprehensive income
-
-
-
(1,563)
(1,563)
Transfers
-
-
57
-
57
Balance at 31 March 2024
135
10,824
(5)
437
11,391
Year ended 31 March 2025:
Loss and total comprehensive income
-
-
-
(692)
(692)
Transfers
-
-
50
-
50
Balance at 31 March 2025
135
10,824
45
(255)
10,749
ASG AEROSPACE LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025
- 15 -
Share capital
Profit and loss reserves
Total
£'000
£'000
£'000
Balance at 1 April 2023
135
86
221
Year ended 31 March 2024:
Profit and total comprehensive income for the year
-
-
Balance at 31 March 2024
135
86
221
Year ended 31 March 2025:
Profit and total comprehensive income
-
(21)
(21)
Balance at 31 March 2025
135
65
200
ASG AEROSPACE LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
- 16 -
2025
2024
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
28
1,690
3,315
Interest paid
(2,585)
(1,559)
Income taxes refunded
462
76
Net cash (outflow)/inflow from operating activities
(433)
1,832
Investing activities
Purchase of tangible fixed assets
(2,084)
(1,886)
Proceeds from disposal of tangible fixed assets
157
9
Purchase of subsidiaries, net of cash acquired
-
(107)
Interest received
11
9
Net cash used in investing activities
(1,916)
(1,975)
Financing activities
Net movement of trade financing
3,469
3,035
Payment of finance leases obligations
(1,835)
(4,635)
Refinance of finance leases
1,185
2,934
Repayment of overdraft acquired on acquisition
(1,601)
Net cash generated from/(used in) financing activities
2,819
(267)
Net increase/(decrease) in cash and cash equivalents
470
(410)
Cash and cash equivalents at beginning of year
1,663
2,073
Cash and cash equivalents at end of year
2,133
1,663
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 17 -
1
Accounting policies
Company information
ASG Aerospace Limited ("the company") is a private limited company domiciled and incorporated in England and Wales. The registered office is C/O A2e Industries, No. 1 Marsden Street, Manchester, United Kingdom, M2 1HW.
The group consists of ASG Aerospace Limited and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Business combinations
In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.
Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 18 -
1.3
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company ASG Aerospace Limited together with all entities controlled by the parent company (its subsidiaries).
All financial statements are made up to 31 March 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.
1.4
Going concern
The directors have prepared detailed profit and cash flow forecasts for the period to March 2027. These show that based on the forecast trading position and use of its currently agreed invoice discounting facility and borrowings, the group will have sufficient liquidity to meet its liabilities as they fall due.
The directors have also completed a reverse stress test exercise which indicates that a significant change in fortunes would have to be suffered by the group for it not to be a going concern. There are no indicators that this would be the case. In such circumstances additional options may be available to mitigate the impact on the group’s liquidity and cash flow including:
(i) further reductions in operating and capital expenditure;
(ii) extension of debt facilities
The group wasn’t under any loan covenants in respect of borrowings at the period end. The directors have continued a regular dialogue with the lenders and have made appropriate enquiries in respect of the lender’s position regarding future covenant assessments.
The group closed the financial year with net cash at bank of £2.1m. In addition, the group had £2.1m of headroom in the invoice discounting facility that will be available in line with forecasted turnover growth.
No other financial support has been included in the forecasts, although the directors understand that the group would qualify for this support if required.
Based on the above, the directors did not consider there to be material uncertainties regarding the going concern assessment. They also believe that the group is able to meet its liabilities as they fall due, and therefore it is appropriate to adopt the going concern basis of preparation for the financial statements.
1.5
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.6
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 19 -
1.7
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.
For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.
1.8
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.
Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Goodwill generated on business combinations
20 years straight line
Other
20 years straight line
1.9
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
7% - 15% straight line
Plant and equipment
7% - 20% straight line
Fixtures and fittings
10% - 25% straight line
Computers
10% - 33% straight line
Motor vehicles
20% - 25% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.10
Fixed asset investments
In the parent company financial statements, investment in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 20 -
1.11
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.12
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.13
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks.
1.14
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 21 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.15
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.16
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 22 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.17
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.18
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.19
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 23 -
1.20
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
1.21
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
1.22
Exceptional items are unusual or non-recurring in nature and are recognised as incurred.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Critical judgements
Impairment of investments in subsidiaries and goodwill on consolidation
Management consider whether investments in subsidiaries are impaired on an annual basis. Where an indication of impairment is identified the estimation of recoverable value requires estimation of the recoverable value of the cash-generating units (CGUs). This requires estimation of the future cash flows from the CGUs and also selection of appropriate discount rates in order to calculate the net present value of those cash flows.
Recoverability of intercompany debtor balances
Where evidence exists that investments in subsidiaries are impaired, management consider whether the intercompany debtors due from the subsidiary are recoverable based on future profitability of the subsidiary undertakings.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 24 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock provision
The company makes an estimate of the recoverable value of stocks. When assessing impairment of stocks, management considers factors including the current aging of the stocks held and the budgeted sales volumes in the next 12 months of certain products.
WIP valuation
WIP is calculated using a rate to absorb the amount of labour used.
Management experience of their product lines are essential to determine the amount labour absorbed and thus the value of the WIP. Management's experience of their product lines is essential to determine the amount of labour absorbed and thus the value of WIP.
3
Turnover and other revenue
2025
2024
£'000
£'000
Turnover analysed by geographical market
United Kingdom
38,528
31,586
Rest of Europe
8,671
5,008
Rest of World
11,257
5,113
58,456
41,707
2025
2024
£'000
£'000
Other revenue
Interest income
11
9
Grants received
2
27
4
Exceptional item
2025
2024
£'000
£'000
Expenditure
Professional fees
61
356
Employee costs
614
70
675
426
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 25 -
5
Operating profit/(loss)
2025
2024
£'000
£'000
Operating profit/(loss) for the year is stated after charging/(crediting):
Exchange losses
27
164
Research and development costs
37
19
Government grants
(2)
(27)
Depreciation of owned tangible fixed assets
1,919
1,603
(Profit)/loss on disposal of tangible fixed assets
(125)
9
Amortisation of intangible assets
1,091
956
Operating lease charges
1,579
1,404
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
-
-
Audit of the financial statements of the company's subsidiaries
129
122
For other services
Taxation compliance services
12
12
Accounts preparation
21
20
33
32
7
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management
30
20
8
7
Design and Development
12
9
-
-
Production
300
239
-
-
Quality
51
42
-
-
Sales and Marketing
11
12
-
-
Administration
32
34
-
-
Total
436
356
8
7
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
7
Employees
(Continued)
- 26 -
Their aggregate remuneration comprised:
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Wages and salaries
16,673
13,772
Social security costs
2,015
1,633
-
-
Pension costs
388
305
19,076
15,710
8
Directors' remuneration
2025
2024
£'000
£'000
Remuneration for qualifying services
317
267
Company pension contributions to defined contribution schemes
36
21
353
288
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£'000
£'000
Remuneration for qualifying services
162
151
Company pension contributions to defined contribution schemes
1
1
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2024 - 2).
9
Interest receivable and similar income
2025
2024
£'000
£'000
Interest income
Interest on bank deposits
3
1
Other interest income
8
8
Total income
11
9
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 27 -
10
Interest payable and similar expenses
2025
2024
£'000
£'000
Interest on bank overdrafts and loans
137
14
Interest on invoice finance arrangements
1,386
962
Interest payable to group undertakings
448
193
Interest on finance leases and hire purchase contracts
595
334
Other interest
19
56
Total finance costs
2,585
1,559
11
Taxation
2025
2024
£'000
£'000
Current tax
UK corporation tax on profits for the current period
(5)
(333)
Adjustments in respect of prior periods
(82)
(148)
Total current tax
(87)
(481)
Deferred tax
Origination and reversal of timing differences
(82)
(745)
Adjustment in respect of prior periods
(5)
(2)
Total deferred tax
(87)
(747)
Total tax credit
(174)
(1,228)
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
11
Taxation
(Continued)
- 28 -
The actual credit for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£'000
£'000
Loss before taxation
(866)
(2,791)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
(217)
(698)
Tax effect of expenses that are not deductible in determining taxable profit
187
Tax effect of income not taxable in determining taxable profit
(18)
Adjustments in respect of prior years
(82)
(148)
Remeasurement of deferred tax for changes in tax rates
(35)
Deferred tax adjustments in respect of prior years
(5)
R&D tax credit
(29)
102
Fixed asset timing differences
287
(132)
Group relief surrendered/(claimed)
(322)
(299)
Deferred tax not recognised
5
(2)
Other
2
2
Taxation credit
(174)
(1,228)
12
Intangible fixed assets
Group
Purchased goodwill
Goodwill generated on business combinations
Other
Total
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
576
20,542
34
21,152
Exchange adjustments
(17)
(2)
(19)
At 31 March 2025
559
20,542
32
21,133
Amortisation and impairment
At 1 April 2024
126
3,772
12
3,910
Amortisation charged for the year
51
1,027
13
1,091
Exchange adjustments
(7)
(2)
(9)
At 31 March 2025
170
4,799
23
4,992
Carrying amount
At 31 March 2025
389
15,743
9
16,141
At 31 March 2024
450
16,770
22
17,242
The company had no intangible fixed assets at 31 March 2025 or 31 March 2024.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
12
Intangible fixed assets
(Continued)
- 29 -
13
Tangible fixed assets
Group
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost
At 1 April 2024
1,094
17,212
620
169
55
19,150
Additions
284
4,514
495
8
3
5,304
Disposals
(405)
(4)
(36)
(445)
Exchange adjustments
(32)
(4)
(36)
At 31 March 2025
1,378
21,289
1,107
177
22
23,973
Depreciation and impairment
At 1 April 2024
394
7,094
294
75
(4)
7,853
Depreciation charged in the year
75
1,592
210
16
26
1,919
Eliminated in respect of disposals
(373)
(4)
(36)
(413)
Exchange adjustments
(30)
(3)
(33)
At 31 March 2025
469
8,283
497
91
(14)
9,326
Carrying amount
At 31 March 2025
909
13,006
610
86
36
14,647
At 31 March 2024
700
10,118
326
94
59
11,297
Company
Fixtures and fittings
£'000
Cost
At 1 April 2024
Additions
1
At 31 March 2025
1
Depreciation and impairment
At 1 April 2024 and 31 March 2025
Carrying amount
At 31 March 2025
1
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
13
Tangible fixed assets
(Continued)
- 30 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Plant and equipment
8,621
6,075
14
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
15
135
135
Unlisted investments
10
10
10
10
135
135
Movements in fixed asset investments
Group
Investments
£'000
Cost or valuation
At 1 April 2024 and 31 March 2025
10
Carrying amount
At 31 March 2025
10
At 31 March 2024
10
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 April 2024 and 31 March 2025
135
Carrying amount
At 31 March 2025
135
At 31 March 2024
135
15
Subsidiaries
Details of the company's subsidiaries at 31 March 2025 are as follows:
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
15
Subsidiaries
(Continued)
- 31 -
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
ASG Investments 1 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investments 3 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investments 5 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investments 7 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investments 9 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investment 10 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investment 11 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Investment 12 Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
100.00
-
ASG Bremerhaven GmbH
Seeborg 5, 27572 Bremerhaven, Germany
Ordinary
0
100.00
Techni-Grind (Preston) Machining Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
0
100.00
K&F Industries Limited
2-14 East Bridge Street, Belfast, BT1 3NQ
Ordinary
0
100.00
King and Fowler UK Limited
2-14 East Bridge Street, Belfast, BT1 3NQ
Ordinary
0
100.00
Phoenix CNC Engineering Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
0
100.00
AB Engineering Limited
50 Bayton Road, Exhall, Coventry, CV7 9EJ
Ordinary
0
100.00
Arrowsmith Engineering (Coventry) Limited
50 Bayton Road, Exhall, Coventry, CV7 9EJ
Ordinary
0
100.00
Exhall Grinding & Engineering Co Limited
50 Bayton Road, Exhall, Coventry, CV7 9EJ
Ordinary
0
100.00
AMF Precision Engineering Limited
Unit 5 Power Station Business Park, Bromborough, Wirral, CH62 4YB
Ordinary
0
100.00
Produmax Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
0
100.00
JAMP Holdings Limited
C/O A2e Industries Limited, No 1 Marsden Street, Manchester, M2 1HW
Ordinary
0
100.00
16
Stocks
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Raw materials and consumables
5,460
4,313
-
-
Work in progress
4,021
3,609
-
-
Finished goods and goods for resale
2,076
2,441
11,557
10,363
-
-
The difference between purchase price or production cost of stocks and their replacement cost is not material.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 32 -
17
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
15,346
10,559
Corporation tax recoverable
18
393
Amounts owed by group undertakings
8,712
9,102
3,070
3,072
Other debtors
365
553
6
Prepayments and accrued income
723
982
25,164
21,589
3,076
3,072
Amounts falling due after more than one year:
Deferred tax asset (note 21)
27
Total debtors
25,191
21,589
3,076
3,072
Amounts owed by group undertakings are non-interest bearing and repayable on demand.
18
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
20
2,630
1,637
Invoice financing
13,249
9,780
Trade creditors
8,120
6,352
5
Amounts owed to group undertakings
24,075
22,678
2,986
2,986
Other taxation and social security
1,584
2,593
-
-
Government grants
199
201
Other creditors
554
666
21
Accruals and deferred income
1,380
1,244
51,791
45,151
3,012
2,986
Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate to.
Invoice financing facility is secured by a fixed and floating charge over the group's assets.
Amounts owed to group undertakings are non-interest bearing and repayable on demand.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 33 -
19
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
Notes
£'000
£'000
£'000
£'000
Obligations under finance leases
20
6,424
4,847
Government grants
113
113
6,537
4,960
-
-
Obligations under finance lease and hire purchase contracts are secured against the assets to which they relate to.
20
Finance lease obligations
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Future minimum lease payments due under finance leases:
Within one year
2,630
1,637
In two to five years
6,143
4,847
In over five years
281
9,054
6,484
-
-
Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
21
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
2,806
1,591
-
-
Tax losses
(14)
(12)
27
-
Tax losses
(2,190)
(917)
-
-
602
662
27
-
The company has no deferred tax assets or liabilities.
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
21
Deferred taxation
(Continued)
- 34 -
Group
Company
2025
2025
Movements in the year:
£'000
£'000
Liability at 1 April 2024
662
-
Credit to profit or loss
(87)
-
Liability at 31 March 2025
575
-
22
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
Ordinary shares of £1 each
135,041
135,041
135
135
23
Reserves
Merger reserve
The merger reserve represents the consideration paid in excess if the carrying value of assets for subsidiaries acquired where there is no change in the ultimate controlling party of the group.
Other reserves
Other reserves include foreign exchange reserve; the account represents the gain and losses in exchange rates for overseas subsidiaries of the group.
Profit and loss reserves
The profit and loss account represents all current and historic profits or losses of the group.
24
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Within one year
1,760
1,587
-
-
Between two and five years
4,501
4,425
-
-
In over five years
2,361
2,740
-
-
8,622
8,752
-
-
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 35 -
25
Capital commitments
Amounts contracted for but not provided in the financial statements:
Group
Company
2025
2024
2025
2024
£'000
£'000
£'000
£'000
Acquisition of tangible fixed assets
84
1,830
-
-
26
Related party transactions
The group has taken advantage of the exemption available in FRS102 not to disclose transactions between the company and its wholly owned subsidiaries within ASG Aerospace Limited.
27
Controlling party
The company's immediate parent company is ASG Industrial Holdings Limited.
Copies of the consolidated financial statements of Aero Services Global Group Limited, which is both the smallest and largest group for which consolidated financial statements are prepared, may be obtained from No.1 Marsden Street, Manchester, England, M2 1HW.
The ultimate controlling party of ASG Aerospace Limited is Realta Investments Ireland DAC, which has the majority of the voting rights of Aero Services Global Group Limited.
28
Cash generated from group operations
2025
2024
£'000
£'000
Loss for the year after tax
(692)
(1,563)
Adjustments for:
Taxation credited
(174)
(1,228)
Finance costs
2,585
1,559
Investment income
(11)
(9)
(Gain)/loss on disposal of tangible fixed assets
(125)
9
Amortisation and impairment of intangible assets
1,091
956
Depreciation and impairment of tangible fixed assets
1,919
1,603
Movement in government grants
(2)
162
Foreign exchange movement on translation of subsidiaries
63
129
Movements in working capital:
(Increase)/decrease in stocks
(1,194)
44
Increase in debtors
(3,950)
(4,578)
Increase in creditors
2,180
6,231
Cash generated from operations
1,690
3,315
ASG AEROSPACE LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 36 -
29
Analysis of changes in net debt - group
1 April 2024
Cash flows
31 March 2025
£'000
£'000
£'000
Cash at bank and in hand
1,663
470
2,133
Obligations under finance leases
(6,484)
(2,570)
(9,054)
(4,821)
(2,100)
(6,921)
2025-03-312024-04-01falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr J D AldridgeW R J RawkinsMr G RichardsonMr S C WestonS A AmiriMr S BiddlestoneMr A MalzahnMr J MacKenziefalse11879314bus:Consolidated2024-04-012025-03-31118793142024-04-012025-03-3111879314bus:Director12024-04-012025-03-3111879314bus:Director22024-04-012025-03-3111879314bus:Director32024-04-012025-03-3111879314bus:Director42024-04-012025-03-3111879314bus:Director52024-04-012025-03-3111879314bus:Director82024-04-012025-03-3111879314bus:Director62024-04-012025-03-3111879314bus:Director72024-04-012025-03-3111879314bus:RegisteredOffice2024-04-012025-03-3111879314bus:Consolidated2025-03-31118793142025-03-3111879314bus:Consolidated2023-04-012024-03-3111879314bus:Consolidated12024-04-012025-03-3111879314bus:Consolidated12023-04-012024-03-31118793142023-04-012024-03-3111879314bus:Consolidated2024-03-3111879314core:Goodwillbus:Consolidated2025-03-3111879314core:ComputerSoftwarebus:Consolidated2025-03-3111879314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-03-3111879314core:Goodwillbus:Consolidated2024-03-3111879314core:ComputerSoftwarebus:Consolidated2024-03-3111879314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-31118793142024-03-3111879314core:LeaseholdImprovementsbus:Consolidated2025-03-3111879314core:PlantMachinerybus:Consolidated2025-03-3111879314core:FurnitureFittingsbus:Consolidated2025-03-3111879314core:ComputerEquipmentbus:Consolidated2025-03-3111879314core:MotorVehiclesbus:Consolidated2025-03-3111879314core:LeaseholdImprovementsbus:Consolidated2024-03-3111879314core:PlantMachinerybus:Consolidated2024-03-3111879314core:FurnitureFittingsbus:Consolidated2024-03-3111879314core:ComputerEquipmentbus:Consolidated2024-03-3111879314core:MotorVehiclesbus:Consolidated2024-03-3111879314core:FurnitureFittings2025-03-3111879314core:ShareCapitalbus:Consolidated2025-03-3111879314core:ShareCapitalbus:Consolidated2024-03-3111879314core:HedgingReservebus:Consolidated2025-03-3111879314core:HedgingReservebus:Consolidated2024-03-3111879314core:OtherMiscellaneousReservebus:Consolidated2025-03-3111879314core:OtherMiscellaneousReservebus:Consolidated2024-03-3111879314core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-03-3111879314core:ShareCapital2025-03-3111879314core:ShareCapital2024-03-3111879314core:RetainedEarningsAccumulatedLosses2025-03-3111879314core:RetainedEarningsAccumulatedLosses2024-03-3111879314core:ShareCapitalbus:Consolidated2023-03-3111879314core:HedgingReservebus:Consolidated2023-03-3111879314core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-03-3111879314core:ShareCapital2023-03-3111879314core:RetainedEarningsAccumulatedLosses2023-03-3111879314bus:Consolidated2023-03-3111879314core:Goodwill2024-04-012025-03-3111879314core:IntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111879314core:ComputerSoftware2024-04-012025-03-3111879314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-04-012025-03-3111879314core:LeaseholdImprovements2024-04-012025-03-3111879314core:PlantMachinery2024-04-012025-03-3111879314core:FurnitureFittings2024-04-012025-03-3111879314core:ComputerEquipment2024-04-012025-03-3111879314core:MotorVehicles2024-04-012025-03-3111879314core:UKTaxbus:Consolidated2024-04-012025-03-3111879314core:UKTaxbus:Consolidated2023-04-012024-03-3111879314bus:Consolidated22024-04-012025-03-3111879314bus:Consolidated32024-04-012025-03-3111879314core:Goodwillbus:Consolidated2024-03-3111879314core:ComputerSoftwarebus:Consolidated2024-03-3111879314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-03-3111879314bus:Consolidated2024-03-3111879314core:Goodwillbus:Consolidated2024-04-012025-03-3111879314core:ComputerSoftwarebus:Consolidated2024-04-012025-03-3111879314core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-04-012025-03-3111879314core:LeaseholdImprovementsbus:Consolidated2024-03-3111879314core:PlantMachinerybus:Consolidated2024-03-3111879314core:FurnitureFittingsbus:Consolidated2024-03-3111879314core:ComputerEquipmentbus:Consolidated2024-03-3111879314core:MotorVehiclesbus:Consolidated2024-03-3111879314core:FurnitureFittings2024-03-3111879314core:LeaseholdImprovementsbus:Consolidated2024-04-012025-03-3111879314core:PlantMachinerybus:Consolidated2024-04-012025-03-3111879314core:FurnitureFittingsbus:Consolidated2024-04-012025-03-3111879314core:ComputerEquipmentbus:Consolidated2024-04-012025-03-3111879314core:MotorVehiclesbus:Consolidated2024-04-012025-03-3111879314core:PlantMachinery2025-03-3111879314core:PlantMachinery2024-03-3111879314core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-3111879314core:UnlistedNon-exchangeTradedbus:Consolidated2024-03-3111879314core:UnlistedNon-exchangeTraded2025-03-3111879314core:UnlistedNon-exchangeTraded2024-03-3111879314core:Subsidiary12024-04-012025-03-3111879314core:Subsidiary22024-04-012025-03-3111879314core:Subsidiary32024-04-012025-03-3111879314core:Subsidiary42024-04-012025-03-3111879314core:Subsidiary52024-04-012025-03-3111879314core:Subsidiary62024-04-012025-03-3111879314core:Subsidiary72024-04-012025-03-3111879314core:Subsidiary82024-04-012025-03-3111879314core:Subsidiary92024-04-012025-03-3111879314core:Subsidiary102024-04-012025-03-3111879314core:Subsidiary112024-04-012025-03-3111879314core:Subsidiary122024-04-012025-03-3111879314core:Subsidiary132024-04-012025-03-3111879314core:Subsidiary142024-04-012025-03-3111879314core:Subsidiary152024-04-012025-03-3111879314core:Subsidiary162024-04-012025-03-3111879314core:Subsidiary172024-04-012025-03-3111879314core:Subsidiary182024-04-012025-03-3111879314core:Subsidiary192024-04-012025-03-3111879314core:Subsidiary112024-04-012025-03-3111879314core:Subsidiary222024-04-012025-03-3111879314core:Subsidiary332024-04-012025-03-3111879314core:Subsidiary442024-04-012025-03-3111879314core:Subsidiary552024-04-012025-03-3111879314core:Subsidiary662024-04-012025-03-3111879314core:Subsidiary772024-04-012025-03-3111879314core:Subsidiary882024-04-012025-03-3111879314core:Subsidiary992024-04-012025-03-3111879314core:Subsidiary10102024-04-012025-03-3111879314core:Subsidiary11112024-04-012025-03-3111879314core:Subsidiary12122024-04-012025-03-3111879314core:Subsidiary13132024-04-012025-03-3111879314core:Subsidiary14142024-04-012025-03-3111879314core:Subsidiary15152024-04-012025-03-3111879314core:Subsidiary16162024-04-012025-03-3111879314core:Subsidiary17172024-04-012025-03-3111879314core:Subsidiary18182024-04-012025-03-3111879314core:Subsidiary19192024-04-012025-03-3111879314core:CurrentFinancialInstruments2025-03-3111879314core:CurrentFinancialInstruments2024-03-3111879314core:CurrentFinancialInstrumentsbus:Consolidated2025-03-3111879314core:CurrentFinancialInstrumentsbus:Consolidated2024-03-3111879314core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-3111879314core:Non-currentFinancialInstrumentsbus:Consolidated2024-03-3111879314core:Non-currentFinancialInstruments2025-03-3111879314core:Non-currentFinancialInstruments2024-03-3111879314core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-3111879314core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-03-3111879314core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3111879314core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3111879314core:WithinOneYearbus:Consolidated2025-03-3111879314core:WithinOneYearbus:Consolidated2024-03-3111879314core:WithinOneYear2025-03-3111879314core:WithinOneYear2024-03-3111879314core:BetweenTwoFiveYearsbus:Consolidated2025-03-3111879314core:BetweenTwoFiveYearsbus:Consolidated2024-03-3111879314core:BetweenTwoFiveYears2025-03-3111879314core:BetweenTwoFiveYears2024-03-3111879314core:MoreThanFiveYearsbus:Consolidated2025-03-3111879314core:MoreThanFiveYearsbus:Consolidated2024-03-3111879314core:MoreThanFiveYears2025-03-3111879314core:MoreThanFiveYears2024-03-3111879314bus:PrivateLimitedCompanyLtd2024-04-012025-03-3111879314bus:FRS1022024-04-012025-03-3111879314bus:Audited2024-04-012025-03-3111879314bus:ConsolidatedGroupCompanyAccounts2024-04-012025-03-3111879314bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP