Company registration number 12076092 (England and Wales)
MASALA BAZAAR CARDIFF LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MASALA BAZAAR CARDIFF LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
MASALA BAZAAR CARDIFF LTD
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
FIXED ASSETS
Intangible assets
3
5,583
9,524
Tangible assets
4
21,653
27,679
27,236
37,203
CURRENT ASSETS
Stocks
81,694
58,143
Debtors
5
19,187
18,585
Cash at bank and in hand
6,370
4,568
107,251
81,296
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
(225,214)
(222,458)
NET CURRENT LIABILITIES
(117,963)
(141,162)
TOTAL ASSETS LESS CURRENT LIABILITIES
(90,727)
(103,959)
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
7
(28,945)
(34,649)
NET LIABILITIES
(119,672)
(138,608)
CAPITAL AND RESERVES
Called up share capital
1
1
Profit and loss reserves
(119,673)
(138,609)
TOTAL EQUITY
(119,672)
(138,608)
MASALA BAZAAR CARDIFF LTD
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
Mr M Islam
Director
Company registration number 12076092 (England and Wales)
MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
ACCOUNTING POLICIES
Company information

Masala Bazaar Cardiff Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Efg Food & Technology Park Llantarnam Park Way, Llantarnam Industrial Park, Cwmbran, Wales, NP44 3GA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts show that the company had net liabilities of true£119,672 (2023 - £138,608) at the balance sheet date.  The directors have therefore had to consider the appropriateness of the going concern basis.

The company has been able to finance its operations because it is managed through working capital. Were this support not available, the company may not be able to continue trading.

The directors are confident that the company will be able to meet its obligations for at least the next twelve months with the continuing support of these creditors. They therefore consider it appropriate to prepare the accounts on the going concern basis.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 4 -

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 7 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% Straight line
Fixtures and fittings
10% Straight line
Equipment
10-20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 6 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
ACCOUNTING POLICIES
(Continued)
- 7 -
1.13
Leases

When the company acts as a lessor, a lease is classified as a finance lease whenever it transfers substantially all the risks and rewards of ownership of the underlying asset to the lessee, either at the end of the lease term or for the major part of the economic life of the asset. All other leases are classified as operating leases. If an arrangement contains both lease and non-lease components, the company allocates the consideration in the contract to the two elements.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
EMPLOYEES

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
9
6
MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
3
INTANGIBLE FIXED ASSETS
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
27,586
Amortisation and impairment
At 1 January 2024
18,062
Amortisation charged for the year
3,941
At 31 December 2024
22,003
Carrying amount
At 31 December 2024
5,583
At 31 December 2023
9,524
4
TANGIBLE FIXED ASSETS
Plant and equipment
Fixtures and fittings
Equipment
Total
£
£
£
£
Cost
At 1 January 2024
21,240
37,098
9,569
67,907
Additions
-
0
-
0
589
589
At 31 December 2024
21,240
37,098
10,158
68,496
Depreciation and impairment
At 1 January 2024
18,903
14,882
6,443
40,228
Depreciation charged in the year
1,869
3,710
1,036
6,615
At 31 December 2024
20,772
18,592
7,479
46,843
Carrying amount
At 31 December 2024
468
18,506
2,679
21,653
At 31 December 2023
2,337
22,216
3,126
27,679
MASALA BAZAAR CARDIFF LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
5
DEBTORS
2024
2023
Amounts falling due within one year:
£
£
Other debtors
17,305
16,703
Deferred tax asset
1,882
1,882
19,187
18,585
6
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
£
£
Bank loans
4,500
4,500
Trade creditors
186,829
191,314
Amounts owed to group undertakings
21,706
18,548
Taxation and social security
8,940
3,703
Other creditors
3,239
4,393
225,214
222,458
7
CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2024
2023
£
£
Bank loans and overdrafts
28,945
34,649
8
RELATED PARTY TRANSACTIONS

FRS 102 does not require disclosure of transactions entered into between wholly-owned members of the group headed by Masala Bazaar Holdings Limited.

2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr M Islam120760922024-01-012024-12-31120760922024-12-31120760922023-12-3112076092core:Goodwill2024-12-3112076092core:Goodwill2023-12-3112076092core:PlantMachinery2024-12-3112076092core:FurnitureFittings2024-12-3112076092core:ComputerEquipment2024-12-3112076092core:PlantMachinery2023-12-3112076092core:FurnitureFittings2023-12-3112076092core:ComputerEquipment2023-12-3112076092core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112076092core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112076092core:ShareCapital2024-12-3112076092core:ShareCapital2023-12-3112076092core:RetainedEarningsAccumulatedLosses2024-12-3112076092core:RetainedEarningsAccumulatedLosses2023-12-3112076092bus:Director12024-01-012024-12-3112076092core:Goodwill2024-01-012024-12-3112076092core:PlantMachinery2024-01-012024-12-3112076092core:FurnitureFittings2024-01-012024-12-3112076092core:ComputerEquipment2024-01-012024-12-31120760922023-01-012023-12-3112076092core:Goodwill2023-12-3112076092core:PlantMachinery2023-12-3112076092core:FurnitureFittings2023-12-3112076092core:ComputerEquipment2023-12-31120760922023-12-3112076092core:WithinOneYear2024-12-3112076092core:WithinOneYear2023-12-3112076092core:CurrentFinancialInstruments2024-12-3112076092core:CurrentFinancialInstruments2023-12-3112076092core:Non-currentFinancialInstruments2024-12-3112076092core:Non-currentFinancialInstruments2023-12-3112076092bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112076092bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3112076092bus:FRS1022024-01-012024-12-3112076092bus:AuditExemptWithAccountantsReport2024-01-012024-12-3112076092bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP