0 0 Spellman & Walker Holdings Limited 12326157 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Holding Company Digita Accounts Production Advanced 6.30.9574.0 true false 12326157 2024-01-01 2024-12-31 12326157 2024-12-31 12326157 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-12-31 12326157 core:RetainedEarningsAccumulatedLosses 2024-12-31 12326157 core:RevaluationReserve 2024-12-31 12326157 core:ShareCapital 2024-12-31 12326157 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 12326157 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 12326157 core:CurrentFinancialInstruments 2024-12-31 12326157 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12326157 core:Non-currentFinancialInstruments 2024-12-31 12326157 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12326157 core:CostValuation 2024-12-31 12326157 core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2024-12-31 12326157 core:RevaluationsIncreaseDecreaseInInvestments 2024-12-31 12326157 core:PlantMachinery 2024-12-31 12326157 1 2024-12-31 12326157 bus:SmallEntities 2024-01-01 2024-12-31 12326157 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12326157 bus:FilletedAccounts 2024-01-01 2024-12-31 12326157 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12326157 bus:RegisteredOffice 2024-01-01 2024-12-31 12326157 bus:Director1 2024-01-01 2024-12-31 12326157 bus:OrdinaryShareClass1 bus:CumulativeShares 2024-01-01 2024-12-31 12326157 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12326157 core:PlantMachinery 2024-01-01 2024-12-31 12326157 countries:AllCountries 2024-01-01 2024-12-31 12326157 1 2024-01-01 2024-12-31 12326157 core:CostValuation 2023-12-31 12326157 1 2023-12-31 12326157 2023-01-01 2023-12-31 12326157 2023-12-31 12326157 bus:OrdinaryShareClass1 bus:CumulativeShares 2023-12-31 12326157 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 12326157 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 12326157 core:CurrentFinancialInstruments 2023-12-31 12326157 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12326157 core:Non-currentFinancialInstruments 2023-12-31 12326157 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12326157 core:PlantMachinery 2023-12-31 12326157 1 2023-12-31 12326157 1 2023-01-01 2023-12-31 12326157 1 2022-12-31 xbrli:pure iso4217:GBP xbrli:shares

Registration number: 12326157

Spellman & Walker Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Spellman & Walker Holdings Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 7

 

Spellman & Walker Holdings Limited

(Registration number: 12326157)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

           

Fixed assets

   

 

Tangible assets

4

 

2,442,961

 

-

Investments

5

 

3,750,002

 

5,162,510

   

6,192,963

 

5,162,510

Current assets

   

 

Debtors

6

266,129

 

250,273

 

Cash at bank and in hand

 

1,487,285

 

-

 

 

1,753,414

 

250,273

 

Creditors: Amounts falling due within one year

7

(2,608,075)

 

(1,176,938)

 

Net current liabilities

   

(854,661)

 

(926,665)

Total assets less current liabilities

   

5,338,302

 

4,235,845

Creditors: Amounts falling due after more than one year

7

 

(1,478,101)

 

(1,078,829)

Provisions for liabilities

 

(209,000)

 

-

Net assets

   

3,651,201

 

3,157,016

Capital and reserves

   

 

Called up share capital

9

1,000

 

1,000

 

Revaluation reserve

795,442

 

-

 

Retained earnings

2,854,759

 

3,156,016

 

Shareholders' funds

   

3,651,201

 

3,157,016

 

Spellman & Walker Holdings Limited

(Registration number: 12326157)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 September 2025 and signed on its behalf by:
 

.........................................
M O Hirst
Director

 

Spellman & Walker Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
Graphica House
Chase Way
Bradford
BD5 8SW

These financial statements were authorised for issue by the Board on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' including the disclosure and presentation requirements of Section 1A and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The company's functional and presentation currency is pound sterling.

Summary of disclosure exemptions

The company has taken advantage of the exemption under Financial Reporting Standard 102 Section 1AC.35 from disclosing transactions and balances with fellow group undertakings that are wholly owned.

Group accounts not prepared

Spellman & Walker Holdings Limited is exempt from preparing group financial statements as the group is small.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

 

Spellman & Walker Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

14.29% - 33.33% straight line basis

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Financial instruments

Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss and any subsequent reversal is recognised in profit or loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

 

 

Spellman & Walker Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 0 (2023 - 0). The directors do not receive any remuneration.
 

4

Tangible assets

Plant and machinery
£

Total
£

Cost or valuation

Hive up transfer

2,649,462

2,649,462

At 31 December 2024

2,649,462

2,649,462

Depreciation

Hive up transfer

206,501

206,501

At 31 December 2024

206,501

206,501

Carrying amount

At 31 December 2024

2,442,961

2,442,961

At 31 December 2023

-

-

Revaluation

The fair value of the company's plant and machinery was revalued on 1 January 2024. An independent valuer was not involved.
The basis of revaluation is market value.
Had this class of asset been measured on a historical cost basis, the carrying amount would have been £500,955 (2023 - £643,274).

5

Investments

2024
£

2023
£

Investments in subsidiaries

3,750,002

5,162,510

Subsidiaries

£

Cost or valuation

At 1 January 2024

5,162,510

Hive up transfer

7,985,993

At 31 December 2024

13,148,503

Impairments

9,398,501

Carrying amount

At 31 December 2024

3,750,002

At 31 December 2023

5,162,510

 

Spellman & Walker Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

6

Debtors

2024
£

2023
£

Trade debtors

4,600

-

Amounts owed by group undertakings

-

249,273

Other debtors

261,529

1,000

266,129

250,273

7

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Loans and borrowings

433,159

485,756

Trade creditors

205,941

-

Amounts owed to group undertakings

1,940,008

582,091

Accruals and deferred income

28,967

109,091

2,608,075

1,176,938


Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets to which they relate of £143,909 (2023 - £nil).

Creditors: amounts falling due after more than one year

2024
£

2023
£

Due after one year

Loans and borrowings

1,478,101

1,078,829


Creditors include net obligations under finance lease and hire purchase contracts which are secured on the assets to which they relate of £610,284 (2023 - £nil).

 

Spellman & Walker Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

143,909

-

Other borrowings

289,250

485,756

433,159

485,756

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

610,284

-

Other borrowings

867,817

1,078,829

1,478,101

1,078,829

9

Share capital

Allotted and called up shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

1,000

1,000

1,000

1,000

         

10

Related party transactions

Transactions with directors

2024

At 1 January 2024
£

At 31 December 2024
£

Interest-free loan

100

100

 

2023

At 1 January 2023
£

At 31 December 2023
£

Interest-free loan

100

100