Company registration number 12338824 (England and Wales)
CARRS PASTIES HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CARRS PASTIES HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr J E Carr
Mr L J Carr
Mr M J Carr
Company number
12338824
Registered office
458 Manchester Road
Bolton
Auditor
Barlow Andrews LLP
Carlyle House
78 Chorley New Road
Bolton
Bankers
Svenska Handelsbanken AB
6 The Courtyard
Calvin Street
Bolton
NatWest Bank Plc
24 Deansgate
Bolton
CARRS PASTIES HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
CARRS PASTIES HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business
The key performance indicators for the group are as follows:
2024
2023
£
£
Turnover
7,866,806
7,311,641
Profit before taxation
289,029
411,615
Gross profit margin
42.60%
39.87%
Net current assets
653
216,863
Profit and loss reserves
2,958,619
3,030,851
Debtors days
7
7

Carrs Pasties has demonstrated remarkable resilience and growth during a period marked by significant challenges. Despite facing rising costs in raw materials, energy, and labor, the company has successfully navigated these obstacles, emerging stronger and more strategically positioned for future success.

 

Turnover increased by 8% to £7.87m, reflecting continued growth in trade sales and new partnerships. Gross profit margin improved to 42.6% following operational efficiencies and pricing reviews, while distribution and administrative costs rose in line with business expansion and inflationary pressures. After tax and dividends, reserves remain robust, and the business continues to invest in infrastructure and digital projects to support future growth.

 

Operational Expansion and Investment

A major highlight of the year was the completion of Phase 2 of a £1.5 million investment in the production facility. This expansion has significantly increased production capacity, enhanced safety measures, and improved product quality. Such strategic investments underscore Carrs Pasties' commitment to operational excellence and long-term growth.

 

Recognition and Awards

Carrs Pasties was honored with the 'Most Improved Employer – SME' award at the Good Employment Awards. This recognition reflects the company's dedication to creating a positive and progressive workplace environment.

 

Market Expansion

The company continues to expand its trade partnerships across the North West, including a notable new deal with Liverpool Football Club. These strategic partnerships are instrumental in broadening the company's market reach and brand visibility.

 

Digital Transformation

Carrs Pasties has made significant strides in its digital transformation journey. Investments in a new Enterprise Resource Planning (ERP) system and the integration of AI and automation technologies have streamlined operations and enhanced efficiency.

 

Culture and Community Engagement

The company remains committed to fostering a strong organisational culture and engaging with the community. Continued investments in these areas have strengthened internal cohesion and reinforced Carrs Pasties' role as a responsible corporate citizen.

 

Future Outlook

Looking ahead, Carrs Pasties is channelling its investments towards commercial growth. This includes increased focus on sales and marketing initiatives and further advancements in digital capabilities. These efforts are aimed at sustaining the company's growth trajectory and enhancing its competitive edge.

CARRS PASTIES HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties

As we look ahead, Carrs Pasties remains vigilant of several potential risks and uncertainties. The UK economy continues to face stagnation, and global geopolitical tensions persist, contributing to ongoing volatility. We are experiencing continued rises in ingredient costs and the broader impacts of the cost of living crisis, which may affect consumer behavior and continued wage costs.

 

Additionally, we are monitoring the growing use of weight loss medications and the potential impact this trend may have on our product sales. In a dynamic food industry, where trends can shift rapidly, it is essential that we continue to innovate our product range based on long-term food trends rather than reacting to short-term fads. This strategic approach will help us maintain relevance and resilience in a changing market.

On behalf of the board

Mr J E Carr
Director
12 September 2025
CARRS PASTIES HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continued to be that of bakers and retailers of pies and pasties.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £267,600. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr J E Carr
Mr L J Carr
Mr M J Carr
Auditor

Barlow Andrews LLP were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr J E Carr
Director
12 September 2025
CARRS PASTIES HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

CARRS PASTIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CARRS PASTIES HOLDINGS LTD
- 5 -
Opinion

We have audited the financial statements of Carrs Pasties Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

CARRS PASTIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CARRS PASTIES HOLDINGS LTD
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

CARRS PASTIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CARRS PASTIES HOLDINGS LTD
- 7 -

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

 

To address the risk of fraud through management bias and override of controls, we:

 

 

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

 

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

 

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters which we are required to address

The financial statements of Carrs Pasties Holdings Limited for the year ended 31 December 2023 were not required to be audited. As such, the comparative figures in the financial statements for the year ended 31 December 2024 are unaudited.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Emma Woods (Senior Statutory Auditor)
For and on behalf of Barlow Andrews LLP, Statutory Auditor
Chartered Accountants
Carlyle House
78 Chorley New Road
Bolton
BL1 4BY
12 September 2025
CARRS PASTIES HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
7,866,806
7,311,641
Cost of sales
(4,515,277)
(4,396,372)
Gross profit
3,351,529
2,915,269
Distribution costs
(87,715)
(89,247)
Administrative expenses
(2,852,082)
(2,337,499)
Operating profit
4
411,732
488,523
Interest receivable and similar income
7
960
356
Interest payable and similar expenses
8
(123,663)
(77,264)
Profit before taxation
289,029
411,615
Tax on profit
9
(89,452)
(229,824)
Profit for the financial year
199,577
181,791
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
CARRS PASTIES HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
8,360
30,488
Tangible assets
12
5,012,795
4,361,523
5,021,155
4,392,011
Current assets
Stocks
15
195,516
102,863
Debtors
16
368,076
353,343
Cash at bank and in hand
410,493
724,415
974,085
1,180,621
Creditors: amounts falling due within one year
17
(974,738)
(963,758)
Net current (liabilities)/assets
(653)
216,863
Total assets less current liabilities
5,020,502
4,608,874
Creditors: amounts falling due after more than one year
18
(1,300,309)
(1,031,574)
Provisions for liabilities
Deferred tax liability
21
(553,618)
(330,202)
(553,618)
(330,202)
Net assets
3,166,575
3,247,098
Capital and reserves
Called up share capital
23
4,992
5,000
Revaluation reserve
202,956
211,247
Capital redemption reserve
8
-
0
Profit and loss reserves
2,958,619
3,030,851
Total equity
3,166,575
3,247,098

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
12 September 2025
Mr J E Carr
Director
Company registration number 12338824 (England and Wales)
CARRS PASTIES HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
5,000
5,000
5,000
5,000
Current assets
Debtors
16
777,500
790,000
Net current assets
777,500
790,000
Net assets
782,500
795,000
Capital and reserves
Called up share capital
23
4,992
5,000
Capital redemption reserve
8
-
0
Profit and loss reserves
777,500
790,000
Total equity
782,500
795,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £267,600 (2023 - £267,600 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 12 September 2025 and are signed on its behalf by:
12 September 2025
Mr J E Carr
Director
Company registration number 12338824 (England and Wales)
CARRS PASTIES HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
5,000
221,662
-
0
3,106,245
3,332,907
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
-
181,791
181,791
Dividends
10
-
-
-
(267,600)
(267,600)
Transfers
-
(10,415)
-
10,415
-
Balance at 31 December 2023
5,000
211,247
-
0
3,030,851
3,247,098
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
199,577
199,577
Dividends
10
-
-
-
(267,600)
(267,600)
Redemption of shares
23
(8)
-
8
(12,500)
(12,500)
Transfers
-
(8,291)
-
8,291
-
Balance at 31 December 2024
4,992
202,956
8
2,958,619
3,166,575
CARRS PASTIES HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
5,000
-
0
790,000
795,000
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
267,600
267,600
Dividends
10
-
-
(267,600)
(267,600)
Balance at 31 December 2023
5,000
-
0
790,000
795,000
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
267,600
267,600
Dividends
10
-
-
(267,600)
(267,600)
Redemption of shares
23
(8)
8
(12,500)
(12,500)
Balance at 31 December 2024
4,992
8
777,500
782,500
CARRS PASTIES HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
580,442
917,642
Interest paid
(123,663)
(77,264)
Income taxes refunded/(paid)
108,395
(172,868)
Net cash inflow from operating activities
565,174
667,510
Investing activities
Purchase of intangible assets
-
(31,786)
Purchase of tangible fixed assets
(657,853)
(734,797)
Proceeds from disposal of tangible fixed assets
31,624
51,904
Interest received
960
356
Net cash used in investing activities
(625,269)
(714,323)
Financing activities
Redemption of shares
(12,500)
-
0
Proceeds from new bank loans
300,000
850,000
Repayment of bank loans
(187,443)
(138,662)
Payment of finance leases obligations
(86,284)
(12,678)
Dividends paid to equity shareholders
(267,600)
(267,600)
Net cash (used in)/generated from financing activities
(253,827)
431,060
Net (decrease)/increase in cash and cash equivalents
(313,922)
384,247
Cash and cash equivalents at beginning of year
724,415
340,168
Cash and cash equivalents at end of year
410,493
724,415
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Carrs Pasties Holdings Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 458 Manchester Road, Bolton.

 

The group consists of Carrs Pasties Holdings Ltd and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Carrs Pasties Holdings Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
33% Straight line
1.7
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Straight line over 50 years for buildings only
Leasehold land and buildings
Straight line over the life of the lease
Plant and equipment
20% - 33% Straight line
Motor vehicles
20% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

Cost is calculated using the first in first out method.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Freehold property valuation

Freehold property is accounted for at fair value. The latest valuation was undertaken in October 2022. The directors have assessed the expected fair value at year end and do not believe this to be materially different to the net book value. Fair value assessments consider issues such as future market conditions, the remaining life of the asset and projected disposal values.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Overhead absorption

The directors adopt the overhead absorption method of valuing finished goods stock. The overhead absorption rates are monitored on an ongoing basis.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
7,866,806
7,311,641
2024
2023
£
£
Other revenue
Interest income
960
356
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
265,191
219,377
Depreciation of tangible fixed assets held under finance leases
93,816
20,293
Profit on disposal of tangible fixed assets
(11,209)
(20,071)
Amortisation of intangible assets
6,687
14,711
Operating lease charges
60,917
17,917
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,575
-
Audit of the financial statements of the company's subsidiaries
14,425
-
18,000
-
For other services
All other non-audit services
5,160
8,250
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Cost of sales
109
108
-
-
Administration
23
23
-
-
Directors
3
3
3
3
Total
135
134
3
3

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,865,508
2,415,187
-
0
-
0
Social security costs
229,571
191,497
-
-
Pension costs
134,171
63,893
-
0
-
0
3,229,250
2,670,577
-
0
-
0
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
960
356
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
8
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
95,763
73,193
Interest on finance leases and hire purchase contracts
23,865
3,592
Other interest
4,035
479
Total finance costs
123,663
77,264
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
25,569
Adjustments in respect of prior periods
(133,964)
-
0
Total current tax
(133,964)
25,569
Deferred tax
Origination and reversal of timing differences
223,416
204,255
Total tax charge
89,452
229,824

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
289,029
411,615
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
72,257
78,207
Tax effect of expenses that are not deductible in determining taxable profit
1,680
10,040
Tax effect of utilisation of tax losses not previously recognised
-
0
11,669
Unutilised tax losses carried forward
5,363
-
0
Adjustments in respect of prior years
(133,964)
-
0
Permanent capital allowances in excess of depreciation
144,116
104,339
-
0
25,569
Taxation charge
89,452
229,824
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
267,600
267,600
11
Intangible fixed assets
Group
Development costs
£
Cost
At 1 January 2024
56,176
Transfers
(18,446)
At 31 December 2024
37,730
Amortisation and impairment
At 1 January 2024
25,688
Amortisation charged for the year
6,687
Transfers
(3,005)
At 31 December 2024
29,370
Carrying amount
At 31 December 2024
8,360
At 31 December 2023
30,488
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 January 2024
3,898,048
115,906
1,363,648
454,893
5,832,495
Additions
626,751
-
0
341,496
47,006
1,015,253
Disposals
-
0
-
0
(13,774)
(28,772)
(42,546)
Transfers
-
0
-
0
18,446
-
0
18,446
At 31 December 2024
4,524,799
115,906
1,709,816
473,127
6,823,648
Depreciation and impairment
At 1 January 2024
284,720
115,906
839,983
230,363
1,470,972
Depreciation charged in the year
86,939
-
0
201,590
70,478
359,007
Eliminated in respect of disposals
-
0
-
0
(4,125)
(18,006)
(22,131)
Transfers
-
0
-
0
3,005
-
0
3,005
At 31 December 2024
371,659
115,906
1,040,453
282,835
1,810,853
Carrying amount
At 31 December 2024
4,153,140
-
0
669,363
190,292
5,012,795
At 31 December 2023
3,613,328
-
0
523,665
224,530
4,361,523
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
252,004
-
0
-
0
-
0
Motor vehicles
167,260
178,377
-
0
-
0
Freehold land and buildings
34,660
-
-
-
453,924
178,377
-
-

During 2022, the land and buildings were revalued to their market value of £2,250,000 following a valuation by an independent valuer. The additions post valuation are deemed to be at the current market value.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
12
Tangible fixed assets
(Continued)
- 24 -
2024
2023
£
£
Group
Cost
4,110,243
6,984,817
Accumulated depreciation
(328,961)
(501,066)
Carrying value
3,781,282
6,483,751
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
5,000
5,000
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
5,000
Carrying amount
At 31 December 2024
5,000
At 31 December 2023
5,000
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Carrs Pasties Limited
458 Manchester Road, Bolton
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
195,516
102,863
-
0
-
0
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
158,655
136,274
-
0
-
0
Amounts owed by group undertakings
-
-
777,500
790,000
Other debtors
67,143
95,732
-
0
-
0
Prepayments and accrued income
142,278
121,337
-
0
-
0
368,076
353,343
777,500
790,000
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans
19
196,079
156,463
-
0
-
0
Obligations under finance leases
20
123,053
47,731
-
0
-
0
Trade creditors
346,282
411,471
-
0
-
0
Corporation tax payable
-
0
25,569
-
0
-
0
Other taxation and social security
47,262
49,294
-
-
Other creditors
47,915
107,065
-
0
-
0
Accruals and deferred income
214,147
166,165
-
0
-
0
974,738
963,758
-
0
-
0
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
19
973,005
900,064
-
0
-
0
Obligations under finance leases
20
327,304
131,510
-
0
-
0
1,300,309
1,031,574
-
-
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,169,084
1,056,527
-
0
-
0
Payable within one year
196,079
156,463
-
0
-
0
Payable after one year
973,005
900,064
-
0
-
0
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
19
Loans and overdrafts
(Continued)
- 26 -

Bank loans include a Coronavirus Business Interruption Scheme Loan of £400,000. The loan is secured by legal charges on 458 Manchester Road and 351 Halliwell Road and a debenture over the company's whole assets and undertaking. Interest is charged on the loan at 2.29% above the Bank's Base Rate over a term of 72 months.

 

The company has bank loans of £1,150,000 issued by Handelsbanken. The loans are secured by legal charges over 460-462 Manchester Road, 450-454 Manchester Road, RTB House, Summerfield Road and a debenture over the whole assets and undertaking. In addition, there is an unlimited guarantee by Carrs Pasties Holdings Limited, supported by a debenture over its whole assets and undertaking. Interest is charged on the loans at 3.2% above the Bank's Base Rate over 60 months.

20
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
123,053
47,731
-
0
-
0
In two to five years
327,304
131,510
-
0
-
0
450,357
179,241
-
-

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery and motor vehicles. The average lease period is 4 years. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

21
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
553,618
330,202
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
330,202
-
Charge to profit or loss
223,416
-
Liability at 31 December 2024
553,618
-
CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
21
Deferred taxation
(Continued)
- 27 -

The deferred tax liability set out above is expected to reverse in future years and relates to accelerated capital allowances that are expected to mature within the same period.

22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
134,171
63,893

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of £1 each
1,664
2,000
1,664
2,000
Ordinary B shares of £1 each
1,664
3,000
1,664
3,000
Ordinary C shares of £1 each
1,664
-
1,664
-
4,992
5,000
4,992
5,000

On 24 January 2024, 8 £1 ordinary A shares were re-purchased by the company for £12,500 and subsequently cancelled.

 

On 25 January 2024, the 1,992 ordinary A shares and 2,000 ordinary B shares were reclassified to 1,664 ordinary A shares, 1,664 ordinary B shares and 1,664 ordinary C shares.

 

All shares rank pari passu.

24
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
86,000
60,917
-
-
Between two and five years
200,667
286,667
-
-
286,667
347,584
-
-

The operating leases represent leases of land and buildings from third parties. The leases are negotiated over terms of 5 years.

CARRS PASTIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
25
Related party transactions
Transactions with related parties

The group made a donation of £10,000 (2023: £33,000) during the year to a Community Interest Company, which is under common control. Goods with a cost of £520 (2023: £146) were also donated.

26
Cash generated from group operations
2024
2023
£
£
Profit after taxation
199,577
181,791
Adjustments for:
Taxation charged
89,452
229,824
Finance costs
123,663
77,264
Investment income
(960)
(356)
Gain on disposal of tangible fixed assets
(11,209)
(20,071)
Amortisation and impairment of intangible assets
6,687
14,711
Depreciation and impairment of tangible fixed assets
359,007
239,670
Movements in working capital:
(Increase)/decrease in stocks
(92,653)
18,207
(Increase)/decrease in debtors
(14,733)
2,875
(Decrease)/increase in creditors
(78,389)
173,727
Cash generated from operations
580,442
917,642
27
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
31 December 2024
£
£
£
£
Cash at bank and in hand
724,415
(313,922)
-
410,493
Borrowings excluding overdrafts
(1,056,527)
(112,557)
-
(1,169,084)
Obligations under finance leases
(179,241)
86,284
(357,400)
(450,357)
(511,353)
(340,195)
(357,400)
(1,208,948)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr J E CarrMr L J CarrMr M J Carrfalse12338824bus:Consolidated2024-01-012024-12-31123388242024-01-012024-12-3112338824bus:Director12024-01-012024-12-3112338824bus:Director22024-01-012024-12-3112338824bus:Director32024-01-012024-12-3112338824bus:RegisteredOffice2024-01-012024-12-3112338824bus:Agent12024-01-012024-12-3112338824bus:Agent22024-01-012024-12-3112338824bus:Consolidated2023-01-012023-12-3112338824core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3112338824core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112338824core:ShareCapitalbus:Consolidated2024-12-3112338824core:ShareCapitalbus:Consolidated2023-12-3112338824core:RevaluationReservebus:Consolidated2024-12-3112338824core:RevaluationReservebus:Consolidated2023-12-3112338824core:CapitalRedemptionReservebus:Consolidated2024-12-3112338824core:CapitalRedemptionReservebus:Consolidated2023-12-3112338824bus:Consolidated2024-12-3112338824bus:Consolidated2023-12-3112338824core:ShareCapital2024-12-3112338824core:ShareCapital2023-12-3112338824core:CapitalRedemptionReserve2024-12-3112338824core:CapitalRedemptionReserve2023-12-3112338824core:RetainedEarningsAccumulatedLosses2024-12-3112338824core:RetainedEarningsAccumulatedLosses2023-12-31123388242024-12-31123388242023-12-3112338824core:ShareCapitalbus:Consolidated2022-12-3112338824core:SharePremiumbus:Consolidated2022-12-3112338824core:CapitalRedemptionReservebus:Consolidated2022-12-31123388242022-12-3112338824core:ShareCapital2022-12-3112338824core:CapitalRedemptionReserve2022-12-3112338824core:RetainedEarningsAccumulatedLosses2022-12-31123388242023-01-012023-12-3112338824core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-12-3112338824core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3112338824core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3112338824core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3112338824core:PlantMachinerybus:Consolidated2024-12-3112338824core:MotorVehiclesbus:Consolidated2024-12-3112338824core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112338824core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112338824core:PlantMachinerybus:Consolidated2023-12-3112338824core:MotorVehiclesbus:Consolidated2023-12-3112338824bus:Consolidated2022-12-3112338824core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112338824core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3112338824core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3112338824core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3112338824core:PlantMachinery2024-01-012024-12-3112338824core:MotorVehicles2024-01-012024-12-3112338824core:UKTaxbus:Consolidated2024-01-012024-12-3112338824core:UKTaxbus:Consolidated2023-01-012023-12-3112338824bus:Consolidated12024-01-012024-12-3112338824bus:Consolidated12023-01-012023-12-3112338824core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2023-12-3112338824core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2024-01-012024-12-3112338824core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3112338824core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3112338824core:PlantMachinerybus:Consolidated2023-12-3112338824core:MotorVehiclesbus:Consolidated2023-12-3112338824bus:Consolidated2023-12-3112338824core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3112338824core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3112338824core:PlantMachinerybus:Consolidated2024-01-012024-12-3112338824core:MotorVehiclesbus:Consolidated2024-01-012024-12-3112338824core:PlantMachinery2024-12-3112338824core:PlantMachinery2023-12-3112338824core:MotorVehicles2024-12-3112338824core:MotorVehicles2023-12-3112338824core:Subsidiary12024-01-012024-12-3112338824core:Subsidiary112024-01-012024-12-3112338824core:CurrentFinancialInstruments2024-12-3112338824core:CurrentFinancialInstruments2023-12-3112338824core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112338824core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112338824core:WithinOneYearbus:Consolidated2024-12-3112338824core:WithinOneYearbus:Consolidated2023-12-3112338824core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112338824core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112338824core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3112338824core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3112338824core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3112338824core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3112338824core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3112338824core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3112338824core:Non-currentFinancialInstruments2024-12-3112338824core:Non-currentFinancialInstruments2023-12-3112338824core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112338824core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112338824core:WithinOneYear2024-12-3112338824core:WithinOneYear2023-12-3112338824core:BetweenTwoFiveYearsbus:Consolidated2024-12-3112338824core:BetweenTwoFiveYearsbus:Consolidated2023-12-3112338824core:BetweenTwoFiveYears2024-12-3112338824core:BetweenTwoFiveYears2023-12-3112338824bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112338824bus:FRS1022024-01-012024-12-3112338824bus:Audited2024-01-012024-12-3112338824bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112338824bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP