Company No:
Contents
| Note | 31.12.2024 | 31.12.2023 | ||
| £ | £ | |||
| Fixed assets | ||||
| Intangible assets | 3 |
|
|
|
| Tangible assets | 4 |
|
|
|
| 1,051,606 | 1,044,547 | |||
| Current assets | ||||
| Stocks |
|
|
||
| Debtors | 5 |
|
|
|
| Cash at bank and in hand |
|
|
||
| 787,735 | 724,084 | |||
| Creditors: amounts falling due within one year | 6 | (
|
(
|
|
| Net current assets | 119,680 | 94,160 | ||
| Total assets less current liabilities | 1,171,286 | 1,138,707 | ||
| Creditors: amounts falling due after more than one year | 7 | (
|
(
|
|
| Provision for liabilities | (
|
(
|
||
| Net assets |
|
|
||
| Capital and reserves | ||||
| Called-up share capital | 8 |
|
|
|
| Revaluation reserve |
|
|
||
| Profit and loss account |
|
|
||
| Total shareholder's funds |
|
|
Director's responsibilities:
The financial statements of Axminster Carpets Limited (registered number:
|
Mr J Dutfield
Director |
The principal accounting policies are summarised below. They have all been applied consistently throughout the financial period.
Axminster Carpets Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Centenary House, Peninsula Park, Exeter, United Kingdom, and its principal place of business is Woodmead Road, Axminster, Devon, EX13 5PQ.
The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. There are no material departures from FRS102.
The functional currency of Axminster Carpets Limited is considered to be pounds sterling because that is the currency of the primary economic environment in which the Company operates.
The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. The parent company will continue to provide financial support in the form of intercompany loans, and will not withdraw its funding. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.
Where a contract has only been partially completed at the Balance Sheet date turnover represents the fair value of the service provided to date based on the stage of completion of the contract activity at the Balance Sheet date.
Where payments are received from customers in advance of services provided, the amounts are recorded as deferred income and included as part of creditors due within one year.
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.
Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.
| Goodwill |
|
| Trademarks, patents and licences |
|
| Website costs |
|
| Other intangible assets |
|
| Plant and machinery |
|
| Tools and equipment |
|
| Computer equipment |
|
Plant and machinery is carried at its revalued amount being its fair value at the date of revaluation less any accumulated depreciation or impairment losses. Fair value is derived from the current market prices for comparable plant and equipment determined annually by the Directors. Changes in fair value are recognised in other comprehensive income. If a revaluation decrease exceeds the accumulated revaluation gains, the excess shall be recognised in the profit and loss.
At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in the profit or loss.
Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.
Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets that have no stated interest rate and are receivable within one year, such as trade debtors, are measured a transaction price.
Other basic financial assets are measured at amortised cost.
Financial assets are derecognised when and only when the contractual rights to the cash flows from the financial asset expire or are settled, or the Company transfers to another party substantially all of the risks and rewards of ownership of the financial asset, or the Company, despite having retained some, but not all, significant risks and rewards of ownership, has transferred control of the asset to another party.
Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured a transaction price.
Other basic financial liabilities are measured at amortised cost.
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
| Year ended 31.12.2024 |
Period from 01.03.2023 to 31.12.2023 |
||
| Number | Number | ||
| Monthly average number of persons employed by the Company during the year, including the director |
|
|
| Goodwill | Trademarks, patents and licences |
Website costs | Other intangible assets | Total | |||||
| £ | £ | £ | £ | £ | |||||
| Cost | |||||||||
| At 01 January 2024 |
|
|
|
|
|
||||
| Additions |
|
|
|
|
|
||||
| At 31 December 2024 |
|
|
|
|
|
||||
| Accumulated amortisation | |||||||||
| At 01 January 2024 |
|
|
|
|
|
||||
| Charge for the financial year |
|
|
|
|
|
||||
| At 31 December 2024 |
|
|
|
|
|
||||
| Net book value | |||||||||
| At 31 December 2024 |
|
|
|
|
|
||||
| At 31 December 2023 |
|
|
|
|
|
| Plant and machinery | Tools and equipment | Computer equipment | Total | ||||
| £ | £ | £ | £ | ||||
| Cost | |||||||
| At 01 January 2024 |
|
|
|
|
|||
| Additions |
|
|
|
|
|||
| At 31 December 2024 |
|
|
|
|
|||
| Accumulated depreciation | |||||||
| At 01 January 2024 |
|
|
|
|
|||
| Charge for the financial year |
|
|
|
|
|||
| At 31 December 2024 |
|
|
|
|
|||
| Net book value | |||||||
| At 31 December 2024 | 995,853 | 3,404 | 1 | 999,258 | |||
| At 31 December 2023 | 988,924 | 5,071 | 1 | 993,996 |
Revaluation of tangible assets
The fair value of the company's plant and machinery was revalued on 9 March 2021. An independent valuer was involved. Had this class of asset been measured on a historical cost basis, the carrying amount would have been £370,439 (2023: £327,023). The directors have reviewed the current market value of the plant and machinery this year and have confirmed that the value of the plant and machinery held as at 31 December 2024 of £995,853 accurately reflects the value of the assets held at that date.
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Historical cost | 457,442 | 394,986 | |
| Accumulated depreciation | (87,003) | (67,963) | |
| Carrying value |
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Trade debtors |
|
|
|
| Amounts owed by Group undertakings |
|
|
|
| Prepayments |
|
|
|
| Other debtors |
|
|
|
|
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Trade creditors |
|
|
|
| Amounts owed to Parent undertakings |
|
|
|
| Accruals |
|
|
|
| Other taxation and social security |
|
|
|
| Obligations under finance leases and hire purchase contracts (secured) |
|
|
|
|
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Bank loans |
|
|
|
| Obligations under finance leases and hire purchase contracts (secured) |
|
|
|
|
|
|
| 31.12.2024 | 31.12.2023 | ||
| £ | £ | ||
| Allotted, called-up and fully-paid | |||
|
|
|
|
Transactions with owners holding a participating interest in the entity
The company has taken advantage of the exemption to not disclose transactions with 100% group companies.
Parent Company:
|
|
| The registered office is Main Office, Woodmead Road, Axminster, EX13 5PQ. |