Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falseTravel member's club54falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12444675 2024-01-01 2024-12-31 12444675 2023-01-01 2023-12-31 12444675 2024-12-31 12444675 2023-12-31 12444675 c:Director1 2024-01-01 2024-12-31 12444675 d:ComputerEquipment 2024-01-01 2024-12-31 12444675 d:ComputerEquipment 2024-12-31 12444675 d:ComputerEquipment 2023-12-31 12444675 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 12444675 d:ComputerSoftware 2024-12-31 12444675 d:ComputerSoftware 2023-12-31 12444675 d:CurrentFinancialInstruments 2024-12-31 12444675 d:CurrentFinancialInstruments 2023-12-31 12444675 d:Non-currentFinancialInstruments 2024-12-31 12444675 d:Non-currentFinancialInstruments 2023-12-31 12444675 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 12444675 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 12444675 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 12444675 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 12444675 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 12444675 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 12444675 d:ShareCapital 2024-12-31 12444675 d:ShareCapital 2023-12-31 12444675 d:SharePremium 2024-12-31 12444675 d:SharePremium 2023-12-31 12444675 d:RetainedEarningsAccumulatedLosses 2024-12-31 12444675 d:RetainedEarningsAccumulatedLosses 2023-12-31 12444675 d:TaxLossesCarry-forwardsDeferredTax 2024-12-31 12444675 d:TaxLossesCarry-forwardsDeferredTax 2023-12-31 12444675 c:FRS102 2024-01-01 2024-12-31 12444675 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 12444675 c:FullAccounts 2024-01-01 2024-12-31 12444675 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12444675 d:ComputerSoftware d:ExternallyAcquiredIntangibleAssets 2024-01-01 2024-12-31 12444675 2 2024-01-01 2024-12-31 12444675 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 12444675









UTC. TRAVEL LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
UTC. TRAVEL LIMITED
REGISTERED NUMBER: 12444675

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
15,180
-

Tangible assets
 5 
2,332
-

  
17,512
-

Current assets
  

Debtors: amounts falling due after more than one year
 6 
193,225
-

Debtors: amounts falling due within one year
 6 
110,592
44,710

Cash at bank and in hand
 7 
136,370
51,237

  
440,187
95,947

Creditors: amounts falling due within one year
 8 
(151,478)
(102,165)

Net current assets/(liabilities)
  
 
 
288,709
 
 
(6,218)

Total assets less current liabilities
  
306,221
(6,218)

Creditors: amounts falling due after more than one year
 9 
(75,000)
(89,000)

  

Net assets/(liabilities)
  
231,221
(95,218)


Capital and reserves
  

Called up share capital 
  
189
162

Share premium account
  
869,319
474,971

Profit and loss account
  
(638,287)
(570,351)

  
231,221
(95,218)


Page 1

 
UTC. TRAVEL LIMITED
REGISTERED NUMBER: 12444675
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2024

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 19 February 2025.




B A Norton
Director

The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Ultimate Travel Club Limited is a private company limited by shares, incorporated in England and Wales, registration number 12444675. The registered office is Suite M07, Department Leeds Dock, 4 The Boulevard, Clarence Dock, Leeds, LS10 1PZ.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.
Turnover consists of the commission earned from arranging travel products, recognized on the date of departure, and subscription revenue earned from customers in the normal course of business.

Page 3

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 4

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
Straight line over 3 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

2024
2023
£
£

Wages and salaries
99,127
39,289

Social security costs
8,072
2,496

Cost of defined contribution scheme
1,825
336

109,024
42,121


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Administration
5
4


4.


Intangible assets




Computer software

£



Cost


Additions
15,180



At 31 December 2024

15,180






Net book value



At 31 December 2024
15,180



At 31 December 2023
-

The software development costs are not being amortised as the asset is still in development phase. The asset will be amortised on a stralight line basis over a 3 year period once the development is complete and the software platform becomes operational.



Page 6

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Computer equipment

£



Cost or valuation


Additions
2,753



At 31 December 2024

2,753



Depreciation


Charge for the year on owned assets
421



At 31 December 2024

421



Net book value



At 31 December 2024
2,332



At 31 December 2023
-


6.


Debtors

2024
2023
£
£

Due after more than one year

Deferred tax asset
193,225
-

193,225
-


2024
2023
£
£

Due within one year

Trade debtors
75,103
40,614

Other debtors
21,031
4,096

Prepayments and accrued income
14,458
-

110,592
44,710


Page 7

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
136,370
51,237

136,370
51,237



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
65,622
15,678

Other taxation and social security
2,347
285

Other creditors
58,255
39,795

Accruals and deferred income
25,254
46,407

151,478
102,165



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Shareholder loans
75,000
89,000

75,000
89,000



10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£



Amounts falling due 2-5 years

Shareholder loans
75,000
89,000


75,000
89,000


Page 8

 
UTC. TRAVEL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

11.


Deferred taxation




2024


£






Charged to profit or loss
193,225



At end of year
193,225

The deferred tax asset is made up as follows:

2024
2023
£
£


Tax losses carried forward
193,225
-

193,225
-


12.


Contingent liabilities

At 31 December 2024 there were contigent liabilities outstanding in respect of counter indemnities and guarantees given by the Company, in the normal course of business to the Company's insurance obligors in respect of ATOL and ABTOT bonds amounting to £110,000 (2023 - £nil).


13.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £1,825 (2023 - £336). Contributions totalling £538 (2023 - £252) were payable to the fund at the reporting date and are included in creditors.


14.


Prior year restatement

The financial statements include a restatement to rectify the incorrect filing of a share buyback and cancellation of 322 A Ordinary shares in December 2022. The correction was made via a court order, resulting in increase in share capital by £3 and removal of the capital redemption reserve. 


15.


Controlling party

In the opinion of the directors, there is no single controlling party.

 
Page 9