Company registration number 12583780 (England and Wales)
MARGRAVES LTD
Unaudited Financial Statements
for the Year Ended 30 June 2025
MARGRAVES LTD
Contents
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 8
MARGRAVES LTD
Company Information
- 1 -
Directors
Mr P C Bourdillon
Mr J J Lingard
Company number
12583780
Registered office
Old Court Chambers
Spa Road
Llandrindod Wells
Powys
Wales
LD1 5EY
Accountants
RCH Accountants Limited
Wellfield House
Temple Street
Llandrindod Wells
Powys
LD1 5HG
MARGRAVES LTD
Balance Sheet
As at 30 June 2025
- 2 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
22,875
27,375
Tangible assets
5
22,731
14,030
45,606
41,405
Current assets
Debtors
6
342,777
259,984
Cash at bank and in hand
27,120
104,912
369,897
364,896
Creditors: amounts falling due within one year
7
(120,924)
(218,919)
Net current assets
248,973
145,977
Total assets less current liabilities
294,579
187,382
Provisions for liabilities
(4,913)
(1,952)
Net assets
289,666
185,430
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
289,566
185,330
Total equity
289,666
185,430
MARGRAVES LTD
Balance Sheet
As at 30 June 2025
- 3 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr J J Lingard
Director
Company registration number 12583780 (England and Wales)
MARGRAVES LTD
Notes to the Financial Statements
For the Year Ended 30 June 2025
- 4 -
1
Accounting policies
Company information

Margraves Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Old Court Chambers, Spa Road, Llandrindod Wells, Powys, Wales, LD1 5EY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of services

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

MARGRAVES LTD
Notes to the Financial Statements
For the Year Ended 30 June 2025
1
Accounting policies
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures,fittings and office equipment
20% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

MARGRAVES LTD
Notes to the Financial Statements
For the Year Ended 30 June 2025
1
Accounting policies
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

MARGRAVES LTD
Notes to the Financial Statements
For the Year Ended 30 June 2025
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
16
13
4
Intangible fixed assets
Goodwill
£
Cost
At 1 July 2024 and 30 June 2025
45,000
Amortisation and impairment
At 1 July 2024
17,625
Amortisation charged for the year
4,500
At 30 June 2025
22,125
Carrying amount
At 30 June 2025
22,875
At 30 June 2024
27,375
5
Tangible fixed assets
Fixtures,fittings and office equipment
£
Cost
At 1 July 2024
33,727
Additions
19,308
At 30 June 2025
53,035
Depreciation and impairment
At 1 July 2024
19,697
Depreciation charged in the year
10,607
At 30 June 2025
30,304
Carrying amount
At 30 June 2025
22,731
At 30 June 2024
14,030
MARGRAVES LTD
Notes to the Financial Statements
For the Year Ended 30 June 2025
- 8 -
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
328,119
241,584
Prepayments and accrued income
14,658
18,400
342,777
259,984
7
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
13,509
2,493
Corporation tax
31,776
6,331
Other taxation and social security
43,843
42,556
Other creditors
27,990
161,514
Accruals and deferred income
3,806
6,025
120,924
218,919
8
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2025
2024
£
£
Total commitments
250,943
289,774
2025-06-302024-07-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr P C BourdillonMr J J Lingard125837802024-07-012025-06-3012583780bus:Director12024-07-012025-06-3012583780bus:Director22024-07-012025-06-3012583780bus:RegisteredOffice2024-07-012025-06-30125837802025-06-30125837802024-06-3012583780core:NetGoodwill2025-06-3012583780core:NetGoodwill2024-06-3012583780core:ComputerEquipment2025-06-3012583780core:ComputerEquipment2024-06-3012583780core:ShareCapital2025-06-3012583780core:ShareCapital2024-06-3012583780core:RetainedEarningsAccumulatedLosses2025-06-3012583780core:RetainedEarningsAccumulatedLosses2024-06-3012583780core:Goodwill2024-07-012025-06-3012583780core:ComputerEquipment2024-07-012025-06-30125837802023-07-012024-06-3012583780core:NetGoodwill2024-06-3012583780core:NetGoodwill2024-07-012025-06-3012583780core:ComputerEquipment2024-06-3012583780core:CurrentFinancialInstruments2025-06-3012583780core:CurrentFinancialInstruments2024-06-3012583780bus:PrivateLimitedCompanyLtd2024-07-012025-06-3012583780bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3012583780bus:FRS1022024-07-012025-06-3012583780bus:AuditExemptWithAccountantsReport2024-07-012025-06-3012583780bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP