L51 Developments Limited 12654261 false 2023-06-30 2024-12-31 2024-12-31 The principal activity of the company is 68209 - Other letting and operating of own or leased real estate Digita Accounts Production Advanced 6.30.9574.0 true false true 12654261 2023-06-30 2024-12-31 12654261 2024-12-31 12654261 bus:Director2 1 2024-12-31 12654261 bus:Director3 1 2024-12-31 12654261 bus:Director4 1 2024-12-31 12654261 core:CurrentFinancialInstruments 2024-12-31 12654261 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12654261 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 12654261 core:LandBuildings 2024-12-31 12654261 core:OtherPropertyPlantEquipment 2024-12-31 12654261 core:AllSubsidiaries 2024-12-31 12654261 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2024-12-31 12654261 bus:SmallEntities 2023-06-30 2024-12-31 12654261 bus:AuditExemptWithAccountantsReport 2023-06-30 2024-12-31 12654261 bus:FilletedAccounts 2023-06-30 2024-12-31 12654261 bus:SmallCompaniesRegimeForAccounts 2023-06-30 2024-12-31 12654261 bus:RegisteredOffice 2023-06-30 2024-12-31 12654261 bus:Director1 2023-06-30 2024-12-31 12654261 bus:Director2 2023-06-30 2024-12-31 12654261 bus:Director2 1 2023-06-30 2024-12-31 12654261 bus:Director3 2023-06-30 2024-12-31 12654261 bus:Director3 1 2023-06-30 2024-12-31 12654261 bus:Director4 2023-06-30 2024-12-31 12654261 bus:Director4 1 2023-06-30 2024-12-31 12654261 bus:PrivateLimitedCompanyLtd 2023-06-30 2024-12-31 12654261 core:ConstructionInProgressAssetsUnderConstruction 2023-06-30 2024-12-31 12654261 core:LandBuildings 2023-06-30 2024-12-31 12654261 core:OtherPropertyPlantEquipment 2023-06-30 2024-12-31 12654261 core:PlantMachinery 2023-06-30 2024-12-31 12654261 core:AllSubsidiaries 2023-06-30 2024-12-31 12654261 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-06-30 2024-12-31 12654261 1 2023-06-30 2024-12-31 12654261 countries:AllCountries 2023-06-30 2024-12-31 12654261 2023-06-29 12654261 bus:Director2 1 2023-06-29 12654261 bus:Director3 1 2023-06-29 12654261 bus:Director4 1 2023-06-29 12654261 core:CostValuation 2023-06-29 12654261 core:ConstructionInProgressAssetsUnderConstruction 2023-06-29 12654261 core:LandBuildings 2023-06-29 12654261 core:OtherPropertyPlantEquipment 2023-06-29 12654261 core:AllSubsidiaries 2023-06-29 12654261 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-06-29 12654261 2022-07-01 2023-06-29 12654261 2023-06-29 12654261 bus:Director2 1 2023-06-29 12654261 bus:Director3 1 2023-06-29 12654261 core:CurrentFinancialInstruments 2023-06-29 12654261 core:CurrentFinancialInstruments core:WithinOneYear 2023-06-29 12654261 core:ConstructionInProgressAssetsUnderConstruction 2023-06-29 12654261 core:LandBuildings 2023-06-29 12654261 core:OtherPropertyPlantEquipment 2023-06-29 12654261 core:AllSubsidiaries 2023-06-29 12654261 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2023-06-29 12654261 bus:Director2 1 2022-07-01 2023-06-29 12654261 bus:Director3 1 2022-07-01 2023-06-29 12654261 core:AllSubsidiaries 2022-07-01 2023-06-29 12654261 2022-06-30 12654261 bus:Director2 1 2022-06-30 12654261 bus:Director3 1 2022-06-30 12654261 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-06-30 iso4217:GBP xbrli:pure

Registration number: 12654261

L51 Developments Limited

Unaudited Filleted Financial Statements

for the Period from 30 June 2023 to 31 December 2024

 

L51 Developments Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

L51 Developments Limited

Company Information

Directors

Mr A J C Duce

Mr E Kilbane

Mr P Nolan

Mr R J B Duce

Registered office

51 Bridle Road
Bootle
Merseyside
L30 4XE

Accountants

Regulatory Accounting Ltd
T/A Optimum Professional Services
Vicarage Court
160 Ermin Street
Swindon
Wiltshire
SN3 4NE

 

L51 Developments Limited

(Registration number: 12654261)
Balance Sheet as at 31 December 2024

Note

31 December
2024
£

29 June
2023
£

Fixed assets

 

Tangible assets

4

3,032,471

3,576,628

Investments

5

100

100

 

3,032,571

3,576,728

Current assets

 

Debtors

6

61,718

137,680

Cash at bank and in hand

 

-

200

 

61,718

137,880

Creditors: Amounts falling due within one year

7

(3,813,337)

(2,452,042)

Net current liabilities

 

(3,751,619)

(2,314,162)

Net (liabilities)/assets

 

(719,048)

1,262,566

Capital and reserves

 

Called up share capital

1,065,550

1,065,550

Share premium reserve

634,453

634,453

Retained earnings

(2,419,051)

(437,437)

Shareholders' (deficit)/funds

 

(719,048)

1,262,566

 

L51 Developments Limited

(Registration number: 12654261)
Balance Sheet as at 31 December 2024

For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 24 September 2025 and signed on its behalf by:
 

.........................................
Mr E Kilbane
Director

.........................................
Mr P Nolan
Director

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
51 Bridle Road
Bootle
Merseyside
L30 4XE
England

These financial statements were authorised for issue by the Board on 24 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of these financial statements is pound sterling and have been rounded to the nearest whole number.

Disclosure of long or short period

The financial year end was extended this year to bring in line with the calendar year and to give a better representation of the company's figures due to expected cyclical changes.

Going concern

The directors have considered the risks and issues concerning the company and it's activities and no material uncertainties that may cast significant doubt about the company's ability to continue as a going concern have been identified. Whilst the company's balance sheet is negative there is sufficient finance available to continue the development of the properties to enable them to be operated as intended or to be sold as an operational site.

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

The costs related to the development of the properties are included within assets under construction. This is the costs of acquisition and installation. Once the properties have been developed the costs will be allocated to the appropriate category from the assets under construction category.

Depreciation

Depreciation will be charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives.

At the period end the assets under construction were not available for their intended use and therefore no depreciation has been charged and will only be charged once they are available for use and transferred to the correct category.

Asset class

Depreciation method and rate

Land and buildings

0%

Assets under construction

0%

Plant and machinery

33% Straight line

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the period, was 5 (2023 - 5).

4

Tangible assets

Land and buildings
£

Properties under construction
 £

Other tangible assets
£

Total
£

Cost or valuation

At 30 June 2023

1,318,563

2,257,298

1,150

3,577,011

Additions

-

606,418

-

606,418

At 31 December 2024

1,318,563

2,863,716

1,150

4,183,429

Depreciation

At 30 June 2023

-

-

383

383

Charge for the period

-

-

575

575

Impairment

-

1,150,000

-

1,150,000

At 31 December 2024

-

1,150,000

958

1,150,958

Carrying amount

At 31 December 2024

1,318,563

1,713,716

192

3,032,471

At 29 June 2023

1,318,563

2,257,298

767

3,576,628

Included within the net book value of land and buildings above is £439,521 (2023 - £439,521) in respect of freehold land and buildings and £879,042 (2023 - £879,042) in respect of long leasehold land and buildings.
 

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

5

Investments

31 December
2024
£

29 June
2023
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 30 June 2023

100

Provision

Carrying amount

At 31 December 2024

100

At 29 June 2023

100

6

Debtors

31 December
2024
£

29 June
2023
£

Prepayments

905

986

Other debtors

60,813

136,694

61,718

137,680

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

31 December
2024
£

29 June
2023
£

Due within one year

 

Loans and borrowings

8

1,117,000

845,145

Trade creditors

 

53,818

87,606

Taxation and social security

 

3,699

1,766

Accruals and deferred income

 

2,250

1,700

Other creditors

 

2,636,570

1,515,825

 

3,813,337

2,452,042

8

Loans and borrowings

Current loans and borrowings

31 December
2024
£

29 June
2023
£

Bank overdrafts

-

5,145

Other borrowings

1,117,000

840,000

1,117,000

845,145

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

9

Related party transactions

The Directors have provided working capital loans to the company and paid extensive invoices on the company's behalf. There is an agreement that interest will be charged on the Director's loan account at 12% & 5% once the company has sold the properties, this interest has been accounted for within these financial statements.

Transactions with directors

2024

At 30 June 2023
£

Advances to director
£

Repayments by director
£

At 31 December 2024
£

Mr P Nolan

Working capital loan

1,262,825

(143,182)

575,218

1,694,860

Mr E Kilbane

Working capital loan

-

(23,500)

67,000

43,500

Mr R J B Duce

Working capital loan

-

(18,300)

229,390

211,090

2023

At 1 July 2022
£

Advances to director
£

Repayments by director
£

At 29 June 2023
£

Mr P Nolan

Working capital loan

1,294,886

(36,550)

4,489

1,262,825

Mr E Kilbane

Working capital loan

80,678

(127,471)

46,793

-

 

L51 Developments Limited

Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024

Loans to related parties

2024

Subsidiary
£

Total
£

At start of period

26,244

26,244

Advanced

61,125

61,125

At end of period

87,369

87,369

2023

Subsidiary
£

Total
£

Advanced

26,244

26,244

At end of period

26,244

26,244

Terms of loans to related parties

Money owed to the company from it's subsidiary, L51 Developments (Bootle) Ltd, a company which is owned wholly by L51 Developments Ltd. Included in this balance is the subsidiary's bank account which is used by the parent company.
 

Loans from related parties

2024

Entities with joint control or significant influence
£

Total
£

At start of period

189,377

189,377

Advanced

1,000,000

1,000,000

Repaid

(189,377)

(189,377)

Interest transactions

117,000

117,000

At end of period

1,117,000

1,117,000

2023

Entities with joint control or significant influence
£

Total
£

At start of period

189,377

189,377

At end of period

189,377

189,377

Terms of loans from related parties

Funds owed to another entity, Strategic Resources Limited, who has a significant interest in the company. There is currently a charge in favour of Clydagh Limited, on the finance loan introduced to continue operations. There is currently a charge in favour of Clydagh Limited, on the finance loan introduced to continue operations.