Registration number:
L51 Developments Limited
for the Period from 30 June 2023 to 31 December 2024
L51 Developments Limited
Contents
|
Company Information |
|
|
Balance Sheet |
|
|
Notes to the Unaudited Financial Statements |
L51 Developments Limited
Company Information
|
Directors |
Mr A J C Duce Mr E Kilbane Mr P Nolan Mr R J B Duce |
|
Registered office |
|
|
Accountants |
|
L51 Developments Limited
(Registration number: 12654261)
Balance Sheet as at 31 December 2024
|
Note |
31 December |
29 June |
|
|
Fixed assets |
|||
|
Tangible assets |
|
|
|
|
Investments |
|
|
|
|
|
|
||
|
Current assets |
|||
|
Debtors |
|
|
|
|
Cash at bank and in hand |
- |
|
|
|
|
|
||
|
Creditors: Amounts falling due within one year |
( |
( |
|
|
Net current liabilities |
( |
( |
|
|
Net (liabilities)/assets |
( |
|
|
|
Capital and reserves |
|||
|
Called up share capital |
1,065,550 |
1,065,550 |
|
|
Share premium reserve |
634,453 |
634,453 |
|
|
Retained earnings |
(2,419,051) |
(437,437) |
|
|
Shareholders' (deficit)/funds |
(719,048) |
1,262,566 |
L51 Developments Limited
(Registration number: 12654261)
Balance Sheet as at 31 December 2024
For the financial period ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
|
• |
|
|
• |
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts. |
These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.
Approved and authorised by the
|
......................................... |
|
......................................... |
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
|
General information |
The company is a private company limited by share capital, incorporated in England & Wales.
The address of its registered office is:
England
These financial statements were authorised for issue by the
|
Accounting policies |
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).
Basis of preparation
These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
The presentational currency of these financial statements is pound sterling and have been rounded to the nearest whole number.
Disclosure of long or short period
Going concern
The directors have considered the risks and issues concerning the company and it's activities and no material uncertainties that may cast significant doubt about the company's ability to continue as a going concern have been identified. Whilst the company's balance sheet is negative there is sufficient finance available to continue the development of the properties to enable them to be operated as intended or to be sold as an operational site.
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
Revenue recognition
Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.
The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.
Tangible assets
Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
The costs related to the development of the properties are included within assets under construction. This is the costs of acquisition and installation. Once the properties have been developed the costs will be allocated to the appropriate category from the assets under construction category.
Depreciation
Depreciation will be charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives.
At the period end the assets under construction were not available for their intended use and therefore no depreciation has been charged and will only be charged once they are available for use and transferred to the correct category.
|
Asset class |
Depreciation method and rate |
|
Land and buildings |
0% |
|
Assets under construction |
0% |
|
Plant and machinery |
33% Straight line |
Business combinations
Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.
Investments
Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.
Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Borrowings
Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.
Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.
Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.
Share capital
Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
|
Staff numbers |
The average number of persons employed by the company (including directors) during the period, was
|
Tangible assets |
|
Land and buildings |
Properties under construction |
Other tangible assets |
Total |
|
|
Cost or valuation |
||||
|
At 30 June 2023 |
|
|
|
|
|
Additions |
- |
|
- |
|
|
At 31 December 2024 |
|
|
|
|
|
Depreciation |
||||
|
At 30 June 2023 |
- |
- |
|
|
|
Charge for the period |
- |
- |
|
|
|
Impairment |
- |
|
- |
|
|
At 31 December 2024 |
- |
|
|
|
|
Carrying amount |
||||
|
At 31 December 2024 |
|
|
|
|
|
At 29 June 2023 |
|
|
|
|
Included within the net book value of land and buildings above is £439,521 (2023 - £439,521) in respect of freehold land and buildings and £879,042 (2023 - £879,042) in respect of long leasehold land and buildings.
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
|
Investments |
|
31 December |
29 June |
|
|
Investments in subsidiaries |
|
|
|
Subsidiaries |
£ |
|
Cost or valuation |
|
|
At 30 June 2023 |
|
|
Provision |
|
|
Carrying amount |
|
|
At 31 December 2024 |
|
|
At 29 June 2023 |
|
|
Debtors |
|
31 December |
29 June |
|
|
Prepayments |
|
|
|
Other debtors |
|
|
|
|
|
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
|
Creditors |
Creditors: amounts falling due within one year
|
Note |
31 December |
29 June |
|
|
Due within one year |
|||
|
Loans and borrowings |
|
|
|
|
Trade creditors |
|
|
|
|
Taxation and social security |
|
|
|
|
Accruals and deferred income |
|
|
|
|
Other creditors |
|
|
|
|
|
|
|
Loans and borrowings |
Current loans and borrowings
|
31 December |
29 June |
|
|
Bank overdrafts |
- |
|
|
Other borrowings |
|
|
|
|
|
|
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
|
Related party transactions |
The Directors have provided working capital loans to the company and paid extensive invoices on the company's behalf. There is an agreement that interest will be charged on the Director's loan account at 12% & 5% once the company has sold the properties, this interest has been accounted for within these financial statements.
|
Transactions with directors |
|
2024 |
At 30 June 2023 |
Advances to director |
Repayments by director |
At 31 December 2024 |
|
Mr P Nolan |
||||
|
Working capital loan |
|
( |
|
|
|
Mr E Kilbane |
||||
|
Working capital loan |
- |
( |
|
|
|
Mr R J B Duce |
||||
|
Working capital loan |
- |
( |
|
|
|
2023 |
At 1 July 2022 |
Advances to director |
Repayments by director |
At 29 June 2023 |
|
Mr P Nolan |
||||
|
Working capital loan |
|
( |
|
|
|
Mr E Kilbane |
||||
|
Working capital loan |
|
( |
|
- |
L51 Developments Limited
Notes to the Unaudited Financial Statements for the Period from 30 June 2023 to 31 December 2024
Loans to related parties
|
2024 |
Subsidiary |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
|
2023 |
Subsidiary |
Total |
|
Advanced |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans to related parties
Loans from related parties
|
2024 |
Entities with joint control or significant influence |
Total |
|
At start of period |
|
|
|
Advanced |
|
|
|
Repaid |
( |
( |
|
Interest transactions |
|
|
|
At end of period |
|
|
|
|
||
|
2023 |
Entities with joint control or significant influence |
Total |
|
At start of period |
|
|
|
At end of period |
|
|
|
|
||
Terms of loans from related parties