Company registration number 12723324 (England and Wales)
MS LENDING GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
MS LENDING GROUP LIMITED
COMPANY INFORMATION
Directors
Mr M Reason
(Resigned 22 July 2024)
Mr M Stratton
Mr S Alcock
(Appointed 22 July 2024)
Company number
12723324
Registered office
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Auditor
Lopian Gross Barnett & Co
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
Business address
Sandfield House
Water Lane
Wilmslow
SK9 5AR
MS LENDING GROUP LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Group statement of comprehensive income
7
Group balance sheet
8
Company balance sheet
9
Group statement of changes in equity
10
Company statement of changes in equity
11
Group statement of cash flows
12
Company statement of cash flows
13
Notes to the financial statements
14 - 24
MS LENDING GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The results for the period and the financial position at the balance sheet date are considered satisfactory by the directors who expect continued growth in the foreseeable future.

Principal risks and uncertainties

The Companies Act 2006 requires that the business review contains a description of the principal risks and uncertainties facing the group. It is true that the group, like most businesses is subject to a variety of risks which could have a negative impact on its performance and financial condition, including the general economic climate as well as specific industry sectors.

 

The directors believe that regular reviews ensure that the business is well placed to deal with any challenges.

 

The Board is responsible for the group’s systems of internal control and risk management, and for reviewing its effectiveness. In discharging and delegating that responsibility, the Board has regard to the balance of risk, cost and opportunity. The monitoring of risk by the group is also undertaken with the preparation of monthly management accounts comparing actual with budgeted figures, with material variances being reported on.

Development and performance

The position of the group at the balance sheet date remains strong, is in line with directors expectations and can be summarised as follows:

 

Gross assets - £157.31 million (2023: £85.54 million)

 

Shareholders funds - £6.71 million (2023: £3.96 million)

Key Performance Indicators and Liquidity Risk

The group monitors cash flow as part of its day to day control procedures. Current cash position and future cash requirements are closely tracked to ensure appropriate facilities are available as and when required.

 

Other financial key performance indicators include turnover, gross profit margin and operating profit which are summarised below:

 

Turnover £23.29 million (2023: £15.55 million)

 

Gross profit £8.23 million (2023: £5.30 million)

 

Operating profit £4.11 million (2023: £2.84 million)

On behalf of the board

Mr M Stratton
Director
25 September 2025
MS LENDING GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group continued to be that of intermediate lender.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £275,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Reason
(Resigned 22 July 2024)
Mr M Stratton
Mr S Alcock
(Appointed 22 July 2024)
Mrs A Stratton
(Appointed 29 April 2025)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized group exemption

This report has been prepared in accordance with the provisions applicable to groups entitled to the medium-sized groups exemption.

On behalf of the board
Mr M Stratton
Director
25 September 2025
MS LENDING GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

MS LENDING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF MS LENDING GROUP LIMITED
- 4 -
Opinion

We have audited the financial statements of MS Lending Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

MS LENDING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MS LENDING GROUP LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

 

 

 

 

 

 

MS LENDING GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF MS LENDING GROUP LIMITED
- 6 -

Due to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing fraud or non-compliance with laws and regulations and cannot be expected to detect all fraud and non-compliance with laws and regulations.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nathaniel Davidson BA(Hons) ACA (Senior Statutory Auditor)
For and on behalf of Lopian Gross Barnett & Co
25 September 2025
Chartered Accountants
Statutory Auditor
1st Floor, Cloister House
Riverside
New Bailey Street
Manchester
M3 5FS
MS LENDING GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
23,286,952
15,554,203
Cost of sales
(15,054,027)
(10,255,525)
Gross profit
8,232,925
5,298,678
Administrative expenses
(4,174,441)
(2,462,730)
Operating profit
4
4,058,484
2,835,948
Interest receivable and similar income
7
92,102
-
0
Interest payable and similar expenses
8
(43,647)
-
0
Profit before taxation
4,106,939
2,835,948
Tax on profit
9
(1,075,926)
(701,722)
Profit for the financial year
3,031,013
2,134,226
Profit for the financial year is all attributable to the owners of the parent company.
MS LENDING GROUP LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
198,191
194,826
Current assets
Debtors
14
149,601,665
79,503,562
Cash at bank and in hand
7,512,886
5,841,854
157,114,551
85,345,416
Creditors: amounts falling due within one year
15
(150,600,115)
(81,583,628)
Net current assets
6,514,436
3,761,788
Net assets
6,712,627
3,956,614
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
6,712,527
3,956,514
Total equity
6,712,627
3,956,614

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr M Stratton
Director
Company registration number 12723324 (England and Wales)
MS LENDING GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
198,191
194,826
Investments
12
3
3
198,194
194,829
Current assets
Debtors
14
66,744,120
50,480,583
Cash at bank and in hand
873,107
2,012,294
67,617,227
52,492,877
Creditors: amounts falling due within one year
15
(63,525,046)
(49,434,109)
Net current assets
4,092,181
3,058,768
Net assets
4,290,375
3,253,597
Capital and reserves
Called up share capital
19
100
100
Profit and loss reserves
4,290,275
3,253,497
Total equity
4,290,375
3,253,597

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,311,778 (2023 - £1,726,456 profit).

The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr M Stratton
Director
Company registration number 12723324 (England and Wales)
MS LENDING GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
2,372,288
2,372,388
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,134,226
2,134,226
Dividends
10
-
(550,000)
(550,000)
Balance at 31 December 2023
100
3,956,514
3,956,614
Year ended 31 December 2024:
Profit and total comprehensive income
-
3,031,013
3,031,013
Dividends
10
-
(275,000)
(275,000)
Balance at 31 December 2024
100
6,712,527
6,712,627
MS LENDING GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
100
2,077,041
2,077,141
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
1,726,456
1,726,456
Dividends
10
-
(550,000)
(550,000)
Balance at 31 December 2023
100
3,253,497
3,253,597
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,311,778
1,311,778
Dividends
10
-
(275,000)
(275,000)
Balance at 31 December 2024
100
4,290,275
4,290,375
MS LENDING GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
22
(63,469,859)
(49,396,405)
Interest paid
(43,647)
-
0
Income taxes paid
(1,022,555)
(131,474)
Net cash outflow from operating activities
(64,536,061)
(49,527,879)
Investing activities
Purchase of tangible fixed assets
(53,604)
(109,363)
Purchase of subsidiaries, net of cash acquired
-
(3)
Proceeds from disposal of subsidiaries, net of cash disposed
-
3
Loans made to other entities
-
217,186
Repayment of loans
(785,519)
-
Interest received
92,102
-
0
Net cash (used in)/generated from investing activities
(747,021)
107,823
Financing activities
Proceeds from issue of shares
100
-
Proceeds from borrowings
67,229,014
54,346,212
Dividends paid to equity shareholders
(275,000)
(550,000)
Net cash generated from financing activities
66,954,114
53,796,212
Net increase in cash and cash equivalents
1,671,032
4,376,156
Cash and cash equivalents at beginning of year
5,841,854
1,465,698
Cash and cash equivalents at end of year
7,512,886
5,841,854
MS LENDING GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
23
(13,927,798)
(33,923,108)
Interest paid
(43,647)
-
0
Income taxes paid
(822,475)
(131,474)
Net cash outflow from operating activities
(14,793,920)
(34,054,582)
Investing activities
Purchase of tangible fixed assets
(53,604)
(109,363)
Purchase of subsidiaries
-
0
(3)
Loans made
-
0
217,186
Repayment of loans
(785,519)
-
0
Net cash (used in)/generated from investing activities
(839,123)
107,820
Financing activities
Proceeds from issue of shares
100
-
Proceeds from borrowings
14,768,756
35,043,358
Dividends paid to equity shareholders
(275,000)
(550,000)
Net cash generated from financing activities
14,493,856
34,493,358
Net (decrease)/increase in cash and cash equivalents
(1,139,187)
546,596
Cash and cash equivalents at beginning of year
2,012,294
1,465,698
Cash and cash equivalents at end of year
873,107
2,012,294
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

MS Lending Group Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is 1st Floor, Cloister House, Riverside, New Bailey Street, Manchester, England, M3 5FS.

 

The group consists of MS Lending Group Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company MS Lending Group Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents interest on loans and other finance related fees receivable, recognised on an accruals basis. Interest is calculated on a fixed percentage basis over the period of the loan.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% reducing balance
Computers
20% reducing balance
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Interest and fees receivable
23,286,952
15,554,203
2024
2023
£
£
Other revenue
Interest income
92,102
-
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Fees payable to the group's auditor for the audit of the group's financial statements
33,423
28,960
Depreciation of owned tangible fixed assets
50,239
49,400
Operating lease charges
94,502
47,740
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
22
17
20
15
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 17 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
885,395
517,081
885,395
517,081
Social security costs
85,677
49,310
85,677
49,310
Pension costs
304,413
6,824
304,413
6,824
1,275,485
573,215
1,275,485
573,215
6
Directors' remuneration
2024
2023
£
£
Company pension contributions to defined contribution schemes
145,000
-
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
92,102
-
0
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
92,102
-
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
43,647
-
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,075,926
701,722
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 18 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
4,106,939
2,835,948
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.66%)
1,026,735
670,985
Tax effect of expenses that are not deductible in determining taxable profit
60,651
41,871
Permanent capital allowances in excess of depreciation
(11,460)
(11,134)
Taxation charge
1,075,926
701,722
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
275,000
550,000
11
Tangible fixed assets
Group
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024
219,964
66,260
286,224
Additions
7,764
45,840
53,604
At 31 December 2024
227,728
112,100
339,828
Depreciation and impairment
At 1 January 2024
71,128
20,270
91,398
Depreciation charged in the year
31,320
18,919
50,239
At 31 December 2024
102,448
39,189
141,637
Carrying amount
At 31 December 2024
125,280
72,911
198,191
At 31 December 2023
148,836
45,990
194,826
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 19 -
Company
Plant and equipment
Computers
Total
£
£
£
Cost
At 1 January 2024
219,964
66,260
286,224
Additions
7,764
45,840
53,604
At 31 December 2024
227,728
112,100
339,828
Depreciation and impairment
At 1 January 2024
71,128
20,270
91,398
Depreciation charged in the year
31,320
18,919
50,239
At 31 December 2024
102,448
39,189
141,637
Carrying amount
At 31 December 2024
125,280
72,911
198,191
At 31 December 2023
148,836
45,990
194,826
12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
3
3
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
3
Carrying amount
At 31 December 2024
3
At 31 December 2023
3
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
MS Lending SPV 1 Limited
UK
Ordinary
100.00
MS Lending SPV 2 Limited
UK
Ordinary
100.00
MS Lending SPV 3 Limited
UK
Ordinary
100.00

MS Lending SPV 1 Limited is a trading company. MS Lending SPV 2 Limited and MS Lending SPV 3 Limited are dormant companies and therefore do not form part of the consolidated accounts.

14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
147,129,456
78,177,848
52,373,849
44,338,794
Unpaid share capital
-
0
100
-
0
100
Amounts owed by group undertakings
-
-
12,724,032
5,163,129
Other debtors
1,000,780
209,714
1,000,780
209,714
Prepayments and accrued income
1,471,429
1,115,900
645,459
768,846
149,601,665
79,503,562
66,744,120
50,480,583
15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
16
139,381,372
72,152,358
56,921,114
42,152,358
Trade creditors
216,030
30,697
122,794
6,750
Amounts owed to group undertakings
-
0
-
0
2
2
Corporation tax payable
1,075,926
1,022,555
502,847
822,475
Other taxation and social security
47,679
31,882
47,679
31,882
Deferred income
17
7,301,020
3,916,964
3,365,523
2,007,545
Other creditors
2,492,597
3,950,030
2,492,596
3,946,955
Accruals and deferred income
85,491
479,142
72,491
466,142
150,600,115
81,583,628
63,525,046
49,434,109
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
16
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Other loans
139,381,372
72,152,358
56,921,114
42,152,358
Payable within one year
139,381,372
72,152,358
56,921,114
42,152,358

Third party funding incurs interest charged at market facing variable rates.

 

Included within other loans is an amount of £47,770,456 (2023 - £35,081,595) that is secured by fixed and floating charges over the assets of the company.

 

17
Deferred income
Group
Company
2024
2023
2024
2023
£
£
£
£
Other deferred income
7,301,020
3,916,964
3,365,523
2,007,545
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
304,413
6,824

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
20
Events after the reporting date

There were no post balance sheet events which require disclosure at the balance sheet date.

MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
21
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
2024
2023
£
£
Company
Entities over which the company has control, joint control or significant influence
1,900,000
1,100,000

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2024
2023
£
£
Group
Entities with control, joint control or significant influence over the group
3,042,203
4,390,358
Company
Entities with control, joint control or significant influence over the company
3,042,203
4,390,358

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2024
2023
Balance
Balance
£
£
Company
Entities over which the company has control, joint control or significant influence
12,724,033
5,163,129
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
22
Cash absorbed by group operations
2024
2023
£
£
Profit after taxation
3,031,013
2,134,226
Adjustments for:
Taxation charged
1,075,926
701,722
Finance costs
43,647
-
0
Investment income
(92,102)
-
0
Depreciation and impairment of tangible fixed assets
50,239
49,400
Movements in working capital:
Increase in debtors
(69,312,684)
(8,443,426)
Decrease in creditors
(1,649,954)
(46,959,619)
Increase in deferred income
3,384,056
3,121,292
Cash absorbed by operations
(63,469,859)
(49,396,405)
23
Cash absorbed by operations - company
2024
2023
£
£
Profit after taxation
1,311,778
1,726,456
Adjustments for:
Taxation charged
502,847
570,898
Finance costs
43,647
-
0
Depreciation and impairment of tangible fixed assets
50,239
49,400
Movements in working capital:
(Increase)/decrease in debtors
(15,478,118)
8,722,232
Decrease in creditors
(1,716,169)
(46,999,639)
Increase in deferred income
1,357,978
2,007,545
Cash absorbed by operations
(13,927,798)
(33,923,108)
24
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
5,841,854
1,671,032
7,512,886
Borrowings excluding overdrafts
(72,152,358)
(67,229,014)
(139,381,372)
(66,310,504)
(65,557,982)
(131,868,486)
MS LENDING GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
25
Analysis of changes in net debt - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,012,294
(1,139,187)
873,107
Borrowings excluding overdrafts
(42,152,358)
(14,768,756)
(56,921,114)
(40,140,064)
(15,907,943)
(56,048,007)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr M StrattonMr M ReasonMr S AlcockMrs A StrattonMr M Reasonfalse12723324bus:Consolidated2024-01-012024-12-31127233242024-01-012024-12-3112723324bus:RegisteredOffice2024-01-012024-12-3112723324bus:Director12024-01-012024-12-31127233242024-12-3112723324bus:Consolidated2023-01-012023-12-31127233242023-01-012023-12-3112723324bus:Consolidated2024-12-3112723324bus:Consolidated2023-12-31127233242023-12-3112723324core:PlantMachinerybus:Consolidated2024-12-3112723324core:ComputerEquipmentbus:Consolidated2024-12-3112723324core:PlantMachinerybus:Consolidated2023-12-3112723324core:ComputerEquipmentbus:Consolidated2023-12-3112723324core:PlantMachinery2024-12-3112723324core:ComputerEquipment2024-12-3112723324core:PlantMachinery2023-12-3112723324core:ComputerEquipment2023-12-3112723324core:ShareCapitalbus:Consolidated2024-12-3112723324core:ShareCapitalbus:Consolidated2023-12-3112723324core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3112723324core:ShareCapital2024-12-3112723324core:ShareCapital2023-12-3112723324core:RetainedEarningsAccumulatedLosses2024-12-3112723324core:RetainedEarningsAccumulatedLosses2023-12-3112723324core:ShareCapitalbus:Consolidated2022-12-31127233242022-12-3112723324core:ShareCapital2022-12-3112723324core:RetainedEarningsAccumulatedLosses2022-12-3112723324bus:Consolidated2022-12-3112723324core:PlantMachinery2024-01-012024-12-3112723324core:ComputerEquipment2024-01-012024-12-3112723324core:UKTaxbus:Consolidated2024-01-012024-12-3112723324core:UKTaxbus:Consolidated2023-01-012023-12-3112723324core:PlantMachinerybus:Consolidated2023-12-3112723324core:ComputerEquipmentbus:Consolidated2023-12-3112723324bus:Consolidated2023-12-3112723324core:PlantMachinery2023-12-3112723324core:ComputerEquipment2023-12-31127233242023-12-3112723324core:PlantMachinerybus:Consolidated2024-01-012024-12-3112723324core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3112723324core:Subsidiary12024-01-012024-12-3112723324core:Subsidiary22024-01-012024-12-3112723324core:Subsidiary32024-01-012024-12-3112723324core:Subsidiary112024-01-012024-12-3112723324core:Subsidiary222024-01-012024-12-3112723324core:Subsidiary332024-01-012024-12-3112723324core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3112723324core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3112723324core:CurrentFinancialInstruments2024-12-3112723324core:CurrentFinancialInstruments2023-12-3112723324core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3112723324core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3112723324core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3112723324core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3112723324core:WithinOneYearbus:Consolidated2024-12-3112723324core:WithinOneYearbus:Consolidated2023-12-3112723324bus:PrivateLimitedCompanyLtd2024-01-012024-12-3112723324bus:FRS1022024-01-012024-12-3112723324bus:Audited2024-01-012024-12-3112723324bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112723324bus:Director22024-01-012024-12-3112723324bus:Director32024-01-012024-12-3112723324bus:Director42024-01-012024-12-3112723324bus:Director52024-01-012024-12-3112723324bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP