14 14 Lyfe Health Bristol City Centre Limited 12930440 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is General medical practice activities Digita Accounts Production Advanced 6.30.9574.0 true true true 12930440 2024-01-01 2024-12-31 12930440 2024-12-31 12930440 core:RetainedEarningsAccumulatedLosses 2024-12-31 12930440 core:ShareCapital 2024-12-31 12930440 core:FinanceLeases core:CurrentFinancialInstruments 2024-12-31 12930440 core:FinanceLeases core:Non-currentFinancialInstruments 2024-12-31 12930440 core:CurrentFinancialInstruments 2024-12-31 12930440 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 12930440 core:Non-currentFinancialInstruments 2024-12-31 12930440 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 12930440 core:Goodwill 2024-12-31 12930440 core:BetweenTwoFiveYears 2024-12-31 12930440 core:MoreThanFiveYears 2024-12-31 12930440 core:WithinOneYear 2024-12-31 12930440 core:OfficeEquipment 2024-12-31 12930440 core:OtherPropertyPlantEquipment 2024-12-31 12930440 core:PlantMachinery 2024-12-31 12930440 bus:SmallEntities 2024-01-01 2024-12-31 12930440 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 12930440 bus:FilletedAccounts 2024-01-01 2024-12-31 12930440 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 12930440 bus:RegisteredOffice 2024-01-01 2024-12-31 12930440 bus:Director1 2024-01-01 2024-12-31 12930440 bus:Director2 2024-01-01 2024-12-31 12930440 bus:Director3 2024-01-01 2024-12-31 12930440 bus:Director4 2024-01-01 2024-12-31 12930440 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 12930440 bus:Agent1 2024-01-01 2024-12-31 12930440 core:Goodwill 2024-01-01 2024-12-31 12930440 core:LeaseholdImprovements 2024-01-01 2024-12-31 12930440 core:OfficeEquipment 2024-01-01 2024-12-31 12930440 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 12930440 core:PlantMachinery 2024-01-01 2024-12-31 12930440 core:ParentEntities 2024-01-01 2024-12-31 12930440 1 2024-01-01 2024-12-31 12930440 countries:EnglandWales 2024-01-01 2024-12-31 12930440 2023-12-31 12930440 core:Goodwill 2023-12-31 12930440 core:OfficeEquipment 2023-12-31 12930440 core:OtherPropertyPlantEquipment 2023-12-31 12930440 core:PlantMachinery 2023-12-31 12930440 2023-01-01 2023-12-31 12930440 2023-12-31 12930440 core:RetainedEarningsAccumulatedLosses 2023-12-31 12930440 core:ShareCapital 2023-12-31 12930440 core:FinanceLeases core:CurrentFinancialInstruments 2023-12-31 12930440 core:FinanceLeases core:Non-currentFinancialInstruments 2023-12-31 12930440 core:CurrentFinancialInstruments 2023-12-31 12930440 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 12930440 core:Non-currentFinancialInstruments 2023-12-31 12930440 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 12930440 core:Goodwill 2023-12-31 12930440 core:BetweenTwoFiveYears 2023-12-31 12930440 core:MoreThanFiveYears 2023-12-31 12930440 core:WithinOneYear 2023-12-31 12930440 core:OfficeEquipment 2023-12-31 12930440 core:OtherPropertyPlantEquipment 2023-12-31 12930440 core:PlantMachinery 2023-12-31 xbrli:pure iso4217:GBP

Registration number: 12930440

Lyfe Health Bristol City Centre Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Lyfe Health Bristol City Centre Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Lyfe Health Bristol City Centre Limited

Company Information

Directors

Mr J R Arthurs

Mr M A Glassborow

Mr G E S Davis

Mr M G Micciche

Registered office

20 Badminton Road
Downend
Bristol
BS16 6BQ

Accountants

Harbour Key Limited Midway House
Herrick Way
Staverton
Cheltenham
GL51 6TQ

 

Lyfe Health Bristol City Centre Limited

(Registration number: 12930440)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

158,844

179,790

Tangible assets

5

168,902

175,543

 

327,746

355,333

Current assets

 

Debtors

6

78,792

56,905

Cash at bank and in hand

 

6,124

20,616

 

84,916

77,521

Creditors: Amounts falling due within one year

7

(408,209)

(340,633)

Net current liabilities

 

(323,293)

(263,112)

Total assets less current liabilities

 

4,453

92,221

Creditors: Amounts falling due after more than one year

7

(156,756)

(146,962)

Provisions for liabilities

(3,375)

(21,777)

Net liabilities

 

(155,678)

(76,518)

Capital and reserves

 

Called up share capital

2

2

Retained earnings

(155,680)

(76,520)

Shareholders' deficit

 

(155,678)

(76,518)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Lyfe Health Bristol City Centre Limited

(Registration number: 12930440)
Balance Sheet as at 31 December 2024

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
Mr J R Arthurs
Director

.........................................
Mr G E S Davis
Director

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
20 Badminton Road
Downend
Bristol
BS16 6BQ
England

These financial statements were authorised for issue by the Board on 25 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The presentational currency of the financial statements is British Pound £, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are round to the nearest £.

Going concern

There is a net deficiency of assets of £155,678 at the balance sheet date, however the directors and its parent company have confirmed their continued support and consider the company retains sufficient working capital to continue trading for the foreseeable future. The financial statements have therefore been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and specific criteria have been met for each of the company's activities.

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Government grants

Government grants are recognised based on the accrual model and are measured at fair value of the asset
received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profits.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Medical equipment

3 years straight line basis

Office equipment

3 years straight line basis

Leasehold improvements

over the term of the lease

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Intangible assets are stated in the balance sheet at cost, less any subsequent accumulated amortisation and subsequent accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Amortisation method and rate

Goodwill

10 years straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for goods sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Financial instruments

Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the Balance Sheet. The corresponding dividends relating to the liability component are charges as interest in the Profit and Loss Account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction value (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financial transaction. If an arrangement constitutes a financial transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market value of interest for a similar debt instrument.

 Impairment
Asset, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss as described below.

A non financial asset is impaired where there is objective evidence that, as a result of one or more events that occurred after initial recognition, the estimated recoverable value of the asset has been reduced. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use.

The recoverable amount of goodwill is derived from measurement of the present value of the future cash flows of the cash-generating units ("CGUs") of which the goodwill is a part. Any impairment in respect of a CGU is allocated first to the goodwill attached to that CGU, and then to other assets within that CGU on a pro-rata basis.

Where indicators exist for a decrease in impairment loss, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised. Where a reversal of impairment occurs in respect of a CGU, the reversal is applied first to the assets (other than goodwill) of the CGU on a pro-rata basis and then to any goodwill allocated to that CGU.

For financial assets carried at amortised cost, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for a decrease in impairment loss, and the decrease can be related objectively to an event occurring after the impairment was recognised, the prior impairment is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2023 - 14).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

209,464

209,464

At 31 December 2024

209,464

209,464

Amortisation

At 1 January 2024

29,674

29,674

Amortisation charge

20,946

20,946

At 31 December 2024

50,620

50,620

Carrying amount

At 31 December 2024

158,844

158,844

At 31 December 2023

179,790

179,790

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Leasehold improvements
£

Office equipment
£

Medical equipment
 £

Total
£

Cost or valuation

At 1 January 2024

59,683

3,863

149,181

212,727

Additions

36,007

394

496

36,897

At 31 December 2024

95,690

4,257

149,677

249,624

Depreciation

At 1 January 2024

1,573

2,237

33,374

37,184

Charge for the year

17,096

1,079

25,363

43,538

At 31 December 2024

18,669

3,316

58,737

80,722

Carrying amount

At 31 December 2024

77,021

941

90,940

168,902

At 31 December 2023

58,110

1,626

115,807

175,543

6

Debtors

Current

Note

2024
£

2023
£

Trade debtors

 

36,277

28,660

Amounts owed by group undertakings and undertakings in which the company has a participating interest

10

6,856

52

Prepayments

 

5,429

8,417

Other debtors

 

30,230

19,776

   

78,792

56,905

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

132,934

124,539

Trade creditors

10

111,847

16,398

Amounts owed to group undertakings and undertakings in which the company has a participating interest

10

180

71,047

Taxation and social security

 

7,880

19,512

Other creditors

 

155,368

109,137

 

408,209

340,633

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

8

156,756

146,962

8

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Finance lease liabilities

9,794

-

Other borrowings

146,962

146,962

156,756

146,962

Current loans and borrowings

2024
£

2023
£

Finance lease liabilities

8,395

-

Other borrowings

124,539

124,539

132,934

124,539

Creditors include net obligations under finance lease and hire purchase contracts which are secured of £18,189 (2023 - £nil) on the assets to which they relate and with personal guarantees by the directors and the parent company Healthcare Ventures Group Limited.

 

Lyfe Health Bristol City Centre Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Obligations under leases and hire purchase contracts

Operating leases

The total of future minimum lease payments is as follows:

2024
£

2023
£

Not later than one year

50,428

44,760

Later than one year and not later than five years

170,194

179,040

Later than five years

-

16,785

220,622

240,585

The amount of non-cancellable operating lease payments recognised as an expense during the year was £50,151 (2023 - £44,760).

10

Related party transactions

Transactions with directors

The company owes the directors £36,334 (2023: £36,334) falling due within and after more than one year by way of 0% unsecured redeemable B loan notes.

Summary of transactions with group companies

At the balance sheet date, the company was owed £6,856 (2023: £nil) by Healthcare Ventures Group Limited and £nil (2023: £52) by Lyfe Health Keynsham Limited.

The company also owed £180 (2023: £nil) to Lyfe Health Keynsham Limited, £nil (2023: £24,995) to Lyfe Health Didcot Limited and £nil (2023: £46,052) to Healthcare Ventures Group Limited. There are no repayment terms or interest charged on the balances outstanding.

Included in trade creditors, there was £105,576 owed to Healthcare Ventures Group Limited which are due outside of normal market conditions.

Included in creditors falling due within and after more than one year are £235,167 (2023: £235,167) 0% unsecured redeemable B loan notes repayable to its parent company Healthcare Ventures Group Limited.

11

Controlling party

The company is controlled by its parent company Healthcare Ventures Group Limited, incorporated in England and Wales.