IRIS Accounts Production v25.2.0.378 12985378 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 true true true false true true false false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh129853782023-12-31129853782024-12-31129853782024-01-012024-12-31129853782022-12-31129853782023-01-012023-12-31129853782023-12-3112985378ns15:EnglandWales2024-01-012024-12-3112985378ns14:PoundSterling2024-01-012024-12-3112985378ns10:Director12024-01-012024-12-3112985378ns10:Consolidated2024-12-3112985378ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3112985378ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3112985378ns10:Consolidatedns10:FRS1022024-01-012024-12-3112985378ns10:Consolidatedns10:Audited2024-01-012024-12-3112985378ns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3112985378ns10:LargeMedium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3112985378ns10:Consolidatedns10:LargeMedium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3112985378ns10:LargeMedium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3112985378ns10:FullAccounts2024-01-012024-12-3112985378ns5:Subsidiary12024-01-012024-12-311298537812024-01-012024-12-3112985378ns10:Consolidated2024-01-012024-12-311298537812024-01-012024-12-3112985378ns10:Director22024-01-012024-12-3112985378ns10:Director32024-01-012024-12-3112985378ns10:Director42024-01-012024-12-3112985378ns10:RegisteredOffice2024-01-012024-12-3112985378ns10:Consolidated2023-01-012023-12-3112985378ns5:CurrentFinancialInstruments2024-12-3112985378ns5:CurrentFinancialInstruments2023-12-3112985378ns5:ShareCapital2024-12-3112985378ns5:ShareCapital2023-12-3112985378ns5:RetainedEarningsAccumulatedLosses2024-12-3112985378ns5:RetainedEarningsAccumulatedLosses2023-12-3112985378ns5:ShareCapital2022-12-3112985378ns5:RetainedEarningsAccumulatedLosses2022-12-3112985378ns5:ShareCapital2023-01-012023-12-3112985378ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3112985378ns5:ShareCapital2024-01-012024-12-3112985378ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3112985378ns5:NetGoodwill2024-01-012024-12-3112985378ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3112985378ns5:OwnedOrFreeholdAssetsns5:LandBuildings2024-01-012024-12-3112985378ns5:LeaseholdImprovements2024-01-012024-12-3112985378ns5:PlantMachinery2024-01-012024-12-3112985378ns5:FurnitureFittings2024-01-012024-12-3112985378ns5:MotorVehicles2024-01-012024-12-3112985378ns5:ComputerEquipment2024-01-012024-12-3112985378ns5:CostValuation2023-12-3112985378ns5:Subsidiary112024-01-012024-12-3112985378ns5:Subsidiary122024-01-012024-12-3112985378ns5:CurrentFinancialInstrumentsns5:WithinOneYear2024-12-3112985378ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-12-3112985378ns5:DeferredTaxation2024-01-012024-12-3112985378ns5:DeferredTaxation2024-12-3112985378ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 12985378 (England and Wales)













Group Strategic Report,

Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

Outdo Holdings Limited

Previously known as
Community Partners
Holdings Limited

Outdo Holdings Limited (Registered number: 12985378)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Profit and Loss Account 10

Consolidated Other Comprehensive Income 11

Consolidated Balance Sheet 12

Company Balance Sheet 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Cash Flow Statement 16

Notes to the Consolidated Cash Flow Statement 17

Notes to the Consolidated Financial Statements 18


Outdo Holdings Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: M A Brennan
A K Walker
S A Brennan
N K Walker



REGISTERED OFFICE: 5a Clare Road
Halifax
HX1 2HX



REGISTERED NUMBER: 12985378 (England and Wales)



SENIOR STATUTORY AUDITOR: Phillipa Symington ACA, CA(SA)



AUDITORS: Clive Owen LLP
Chartered Accountants
& Statutory Auditors
Oak Tree House, Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU

Outdo Holdings Limited (Registered number: 12985378)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report of the company and the group for the year ended 31 December 2024.

REVIEW OF BUSINESS
The year ended 31 December 2024 marked a period of strong growth and strategic consolidation for Outdo Holdings Limited (previously Community Partners Holdings Limited). The group continued to expand its footprint in the outdoor advertising space delivering robust financial performance.

Group turnover increased by 20.10% to £12.73 million (2023: £10.60 million), driven by organic growth across media and production revenue streams. Gross profit rose significantly to £5.48 million (2023: £4.16 million), reflecting improved cost management and operational efficiencies. Profit before taxation reached £2.46 million (2023: £2.19 million), underpinned by strong contributions from subsidiaries and associate entities.

During the period, the Group continued its expansion by acquiring the remaining share capital of Lamppost Banners Limited, to bring its holding to 100%.

PRINCIPAL RISKS AND UNCERTAINTIES
The directors have considered the principal risks and uncertainties facing the Group, which include:

- Market Volatility: Changes in advertising spend and economic conditions may impact client budgets and demand.

- Regulatory Compliance: The group operates in a regulated environment and must remain vigilant to changes in advertising standards, employment law, and tax legislation.

- Operational Risk: Risks associated with service delivery, technology infrastructure, and supply chain disruptions are actively managed through internal controls and contingency planning.

- Credit Risk: Exposure to customer defaults is mitigated through credit checks and diversified client portfolios.

The group maintains a risk register and conducts regular reviews to ensure appropriate mitigation strategies are in place.

SECTION 172(1) STATEMENT
In accordance with Section 172 of the Companies Act 2006, the directors have acted in good faith to promote the success of the company for the benefit of its members. This includes consideration of:

- The long-term consequences of decisions
- The interests of employees
- The need to foster relationships with suppliers, customers, and stakeholders
- The impact of operations on the community and environment
- The desirability of maintaining a reputation for high standards of business conduct

The board continues to engage with stakeholders and incorporate their feedback into strategic planning.

RESEARCH & DEVELOPMENT
There have been no research and development activities throughout the year.


Outdo Holdings Limited (Registered number: 12985378)

Group Strategic Report
for the Year Ended 31 December 2024

FINANCIAL INSTRUMENTS
In accordance with FRS 102, the group recognises the importance of effective management of financial instruments in supporting its strategic objectives and safeguarding stakeholder interests. The group's financial instruments primarily consist of cash and cash equivalents, trade receivables, other receivables, trade payables and other payables.

ON BEHALF OF THE BOARD:





M A Brennan - Director


26 September 2025

Outdo Holdings Limited (Registered number: 12985378)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

CHANGE OF NAME
The group passed a special resolution on 11 September 2025 changing its name from Community Partners Holdings Limited to Outdo Holdings Limited.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of advertising, media and management services.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 was £1,539,349.

FUTURE DEVELOPMENTS
Looking ahead, the group intends to:

- Continue expanding its media representation services through new concession agreements, strategic partnerships and acquisitions.
- Invest in IT systems to build a solid platform for growth.
- Reduce costs as a proportion of revenue by focusing on operational efficiencies.

The directors remain confident in the group's ability to deliver sustainable growth and shareholder value.

EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 January 2024 to the date of this report.

M A Brennan
A K Walker
S A Brennan
N K Walker

POLITICAL DONATIONS AND EXPENDITURE
No political donations or expenditure were made during the year.

EVENTS AFTER THE REPORTING PERIOD
There are no events that have taken place since the reporting date that would result in an adjustment to the attached group financial statements.

INCLUSION OF INFORMATION IN THE STRATEGIC REPORT
In accordance with Section 415(5) of the Companies Act 2006, certain information required to be included in the Directors’ Report has been presented in the Strategic Report instead. This is done in respect of Future Developments.


Outdo Holdings Limited (Registered number: 12985378)

Report of the Directors
for the Year Ended 31 December 2024

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that they ought to have taken as a director in order to make themselves aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Clive Owen LLP, have been appointed. This is the first year of audit for the Group having exceeded the thresholds for audit exemption under the Companies Act 2006.

ON BEHALF OF THE BOARD:





M A Brennan - Director


26 September 2025

Report of the Independent Auditors to the Members of
Outdo Holdings Limited

Opinion
We have audited the financial statements of Outdo Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Profit and Loss Account, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Outdo Holdings Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page five, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Outdo Holdings Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, to detect material misstatements in respect of irregularities, including fraud. Our audit must be alert to the risk of manipulation of the financial statements and seek to understand the incentives and opportunities for management to achieve this.

We undertake the following procedures to identify and respond to these risks of non-compliance:

- Understanding the key legal and regulatory frameworks that are applicable to the Company. We communicated
identified laws and regulations throughout the audit team and remained alert to any indications of
non-compliance throughout the audit. We determined the most significant of these to be around financial
reporting legislation, taxation legislation, health & safety, and employment law.
- Enquiry of directors and management as to policies and procedures to ensure compliance and any known
instances of non-compliance.
- Review of board minutes and correspondence with regulators.
- Enquiry of directors and management as to areas of the financial statements susceptible to fraud and how these
risks are managed.
- Challenging management on key estimates, assumptions and judgements made in the preparation of the financial
statements. These key areas of uncertainty are disclosed in the accounting policies.
- Identifying and testing unusual journal entries, with a particular focus on manual journal entries.

Through these procedures, we did not become aware of actual or suspected non-compliance.

We planned and performed our audit in accordance with auditing standards but owing to the inherent limitations of procedures required in these areas, there is an unavoidable risk that we may not have detected a material misstatement in the accounts. The further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. The risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve concealment, collusion, forgery, misrepresentations, or override of internal controls. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Other matters which we are required to address
This is the first year that the group has been audited. In the prior year the group took advantage of the audit
exemption available to small groups, therefore the comparatives in these financial statements for the year ended 31 December 2023 are unaudited. However, we have obtained sufficient appropriate audit evidence that the opening balances do not contain misstatements that materially affect the current period's financial statements.

Report of the Independent Auditors to the Members of
Outdo Holdings Limited


Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Phillipa Symington ACA, CA(SA) (Senior Statutory Auditor)
for and on behalf of Clive Owen LLP
Chartered Accountants
& Statutory Auditors
Oak Tree House, Harwood Road
Northminster Business Park
Upper Poppleton
York
YO26 6QU

26 September 2025

Outdo Holdings Limited (Registered number: 12985378)

Consolidated
Profit and Loss Account
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

TURNOVER 3 12,728,875 10,598,388

Cost of sales (7,251,542 ) (6,436,527 )
GROSS PROFIT 5,477,333 4,161,861

Administrative expenses (3,279,309 ) (2,177,536 )
2,198,024 1,984,325

Other operating income 112,389 106,113
GROUP OPERATING PROFIT 5 2,310,413 2,090,438

Share of operating profit in
Associates 63,326 58,166

Interest receivable and similar income 130,104 39,435
2,503,843 2,188,039

Interest payable and similar expenses 7 (42,354 ) (552 )
PROFIT BEFORE TAXATION 2,461,489 2,187,487

Tax on profit 8 (386,095 ) (32,535 )
PROFIT FOR THE FINANCIAL YEAR 2,075,394 2,154,952
Profit attributable to:
Owners of the parent 1,898,500 2,030,008
Non-controlling interests 176,894 124,944
2,075,394 2,154,952

Outdo Holdings Limited (Registered number: 12985378)

Consolidated
Other Comprehensive Income
for the Year Ended 31 December 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 2,075,394 2,154,952


OTHER COMPREHENSIVE INCOME
- (20 )
Income tax relating to other comprehensive
income

-

-
OTHER COMPREHENSIVE INCOME
FOR THE YEAR, NET OF INCOME TAX

-

(20

)
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

2,075,394

2,154,932

Total comprehensive income attributable to:
Owners of the parent 1,898,500 2,029,988
Non-controlling interests 176,894 124,944
2,075,394 2,154,932

Outdo Holdings Limited (Registered number: 12985378)

Consolidated Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 422,822 727,254
Tangible assets 12 563,481 645,635
Investments 13
Interest in associate - 58,166
Investment property 14 971,590 785,518
1,957,893 2,216,573

CURRENT ASSETS
Stocks 15 8,304 9,708
Debtors 16 2,094,267 1,595,462
Cash at bank and in hand 5,155,851 5,045,707
7,258,422 6,650,877
CREDITORS
Amounts falling due within one year 17 (4,360,297 ) (4,073,252 )
NET CURRENT ASSETS 2,898,125 2,577,625
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,856,018

4,794,198

PROVISIONS FOR LIABILITIES 18 (44,692 ) (49,470 )
NET ASSETS 4,811,326 4,744,728

CAPITAL AND RESERVES
Called up share capital 19 202 220
Retained earnings 20 5,232,536 4,873,385
SHAREHOLDERS' FUNDS 5,232,738 4,873,605

NON-CONTROLLING INTERESTS 21 (421,412 ) (128,877 )
TOTAL EQUITY 4,811,326 4,744,728

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





M A Brennan - Director


Outdo Holdings Limited (Registered number: 12985378)

Company Balance Sheet
31 December 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 91,998 91,998
Investment property 14 971,590 785,518
1,063,588 877,516

CURRENT ASSETS
Debtors 16 34,780 481,960
Cash at bank and in hand 817,204 1,208,422
851,984 1,690,382
CREDITORS
Amounts falling due within one year 17 (260,697 ) (225,473 )
NET CURRENT ASSETS 591,287 1,464,909
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,654,875

2,342,425

PROVISIONS FOR LIABILITIES 18 (8,937 ) -
NET ASSETS 1,645,938 2,342,425

CAPITAL AND RESERVES
Called up share capital 19 202 220
Retained earnings 20 1,645,736 2,342,205
SHAREHOLDERS' FUNDS 1,645,938 2,342,425

Company's profit for the financial year 842,880 739,107

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





M A Brennan - Director


Outdo Holdings Limited (Registered number: 12985378)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1 January 2023 200 3,044,763 3,044,963 158,173 3,203,136

Changes in equity
Issue of share capital 20 - 20 - 20
Dividends - (201,366 ) (201,366 ) (411,994 ) (613,360 )
Total comprehensive income - 2,029,988 2,029,988 124,944 2,154,932
Balance at 31 December 2023 220 4,873,385 4,873,605 (128,877 ) 4,744,728

Changes in equity
Issue of share capital (18 ) - (18 ) - (18 )
Dividends - (1,539,349 ) (1,539,349 ) (469,429 ) (2,008,778 )
Total comprehensive income - 1,898,500 1,898,500 176,894 2,075,394
Balance at 31 December 2024 202 5,232,536 5,232,738 (421,412 ) 4,811,326

Outdo Holdings Limited (Registered number: 12985378)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 200 1,804,484 1,804,684

Changes in equity
Issue of share capital 20 - 20
Dividends - (201,366 ) (201,366 )
Total comprehensive income - 739,087 739,087
Balance at 31 December 2023 220 2,342,205 2,342,425

Changes in equity
Issue of share capital (18 ) - (18 )
Dividends - (1,539,349 ) (1,539,349 )
Total comprehensive income - 842,880 842,880
Balance at 31 December 2024 202 1,645,736 1,645,938

Outdo Holdings Limited (Registered number: 12985378)

Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 2,400,917 2,590,552
Interest paid (42,354 ) (552 )
Tax paid (30,885 ) (62,171 )
Net cash from operating activities 2,327,678 2,527,829

Cash flows from investing activities
Purchase of intangible fixed assets (141,526 ) -
Purchase of tangible fixed assets (68,384 ) (171,595 )
Purchase of investment property (186,072 ) (595 )
Sale of tangible fixed assets - 82,338
Share of profit in associate 58,166 (58,048 )
Interest received 130,104 39,435
Net cash from investing activities (207,712 ) (108,465 )

Cash flows from financing activities
Movement in directors loan account (1,026 ) 81,948
Share issue (18 ) -
Equity dividends paid (2,008,778 ) (613,360 )
Net cash from financing activities (2,009,822 ) (531,412 )

Increase in cash and cash equivalents 110,144 1,887,952
Cash and cash equivalents at beginning of
year

2

5,045,707

3,157,755

Cash and cash equivalents at end of year 2 5,155,851 5,045,707

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Cash Flow Statement
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 2,461,489 2,187,487
Loss on disposal of fixed assets 15,334 2,139
Depreciation and amortisation charges 581,162 20,295
Finance costs 42,354 552
Finance income (130,104 ) (39,435 )
2,970,235 2,171,038
Decrease in stocks 1,404 1,097
Increase in trade and other debtors (498,805 ) (100,747 )
(Decrease)/increase in trade and other creditors (71,917 ) 519,164
Cash generated from operations 2,400,917 2,590,552

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 5,155,851 5,045,707
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 5,045,707 3,157,755


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 5,045,707 110,144 5,155,851
5,045,707 110,144 5,155,851
Total 5,045,707 110,144 5,155,851

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Outdo Holdings Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The principal accounting policies adopted in the preparation of the financial statements are set out below and have been consistently applied within the same accounts.

Going Concern
The directors assess whether the use of going concern is appropriate i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the group and the company to continue as a going concern. The directors make this assessment in respect of a period of at least one year from the date the financial statements are approved.

The financial statements are prepared on the going concern basis which assumes that the group will continue to trade. If the group is unable to continue to trade, adjustments would be required to reduce the value of assets to their recoverable amounts, to provide for any further liabilities that might arise and to analyse long term liabilities as current liabilities.

Basis of consolidation
The group accounts consolidate the results of the company and its subsidiaries under the acquisition method.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

Changes in accounting policies
During the year, the Group reassessed its revenue recognition policy for production revenue relating to roundabout advertising under Outdo Media Limited (previously CP Media Limited). Previously, revenue was recognised in full on installation. Following a review of service obligations, it was determined that the Group incurs ongoing maintenance costs over the life of the contract, without charging customers separately.

As a result, the Group has revised its policy to recognise 80% of production revenue on installation, with the remaining 20% deferred and recognised over the contract term to reflect the maintenance obligation.

This change has been applied prospectively from 01 January 2024, and prior year figures have not been restated. The impact of the change in the current year is a deferral of £572k of revenue.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Revenue recognition
Revenue is recognised when the company satisfies its performance obligations under customer contracts:

Manufacturing and Installation
Revenue is recognised at the point of delivery and installation of advertising structures, when control passes to the customer. A portion of the manufacturing and installation revenue (20%) is deferred and spread over the life of the contract as the company has an ongoing obligation to maintain the advertising structures.

Advertising Services
Revenue is recognised monthly over the period the advertising is displayed.

Concession Arrangements
Where the company operates under a revenue-sharing agreement with local councils, revenue is recognised gross. The council’s share is accrued as a liability based on contractual terms.

Deferred Income
Income received in advance of service delivery is deferred and recognised when the service is performed.

Rental Income
Revenue from rental income is recognised on a straight-line basis over the period of the rental agreement.

Goodwill
Goodwill relates to the amount paid in connection with the acquisition of two business as detailed below.

Outdo Transport Limited (previously Adverta Limited) acquired in 2022, is being amortised evenly over its estimated useful life of three years.

Lamppost Banners Limited acquired in 2024, is being amortised evenly over its estimated useful life of one year.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Computer software is being amortised evenly over its estimated useful life of five years.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - not provided
Improvements to property - 20% on cost
Plant and machinery - 20% on cost
Fixtures and fittings - 33% on cost and 20% on cost
Motor vehicles - 33% on cost and 20% on cost
Computer equipment - 50% on cost, 33% on cost and 20% on cost

Tangible fixed assets are recognised at cost then subsequently at cost less accumulated depreciation and impairment.

Freehold property
The directors consider that the freehold property is maintained in such a state of repair that its residual value is at least equal to its net book value. The directors perform annual impairment reviews in accordance with FRS 102 to ensure that the carrying value is not lower than the recoverable amount.

Government grants
Revenue based grants are credited to the profit and loss account on receipt.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
Basic financial instruments are recognised at amortised cost with changes recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

Investments in subsidiaries and associates
Investments in subsidiary and associate undertakings are recognised at cost.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

2. ACCOUNTING POLICIES - continued

Significant judgements and estimates
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for income and expenses during the year. However, the nature of estimation means that actual outcomes could differ from those estimates. The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

The following was considered the group's key source of estimation uncertainty:

Valuation of investment property
The group carries investment properties at fair value, with changes on fair value being recognised on profit and loss. The fair value is re-assessed annually and is amended when necessary to reflect current estimates.

3. TURNOVER

The turnover and profit before taxation are attributable to the one principal activity of the group.

An analysis of turnover by class of business is given below:

2024 2023
£    £   
Revenue 12,728,875 10,598,388
12,728,875 10,598,388

4. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 2,016,047 1,800,108
Social security costs 141,804 209,395
Other pension costs 214,862 159,015
2,372,713 2,168,518

The average number of employees during the year was as follows:
2024 2023

Directors 3 2
Direct & Administration 57 48
60 50

The average number of employees by undertakings that were proportionately consolidated during the year was 60 (2023 - 50 ) .

The total number of directors across the Group entities during the year was 7 (2023: 7). However, only three of these individuals served as directors of the Company itself. Accordingly, the disclosure of directors’ remuneration in these financial statements relates solely to these individuals.

The Group maintains appropriate governance and oversight through clearly defined segregation of duties and internal controls within each subsidiary, ensuring effective control across the Group structure.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. EMPLOYEES AND DIRECTORS - continued

2024 2023
£    £   
Directors' remuneration 8,840 8,840
Directors' pension contributions to money purchase schemes 180,000 120,000

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 2

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2024 2023
£    £   
Hire of plant and machinery 38,856 -
Other operating leases 59,276 46,941
Depreciation - owned assets 150,538 117,112
Loss on disposal of fixed assets 12,136 2,139
Goodwill amortisation 419,421 (104,486 )
Computer software amortisation 11,203 7,669

6. AUDITORS' REMUNERATION

2024 2023
£ £
Auditors' remuneration - Consolidation 5,000 -
Auditors' remuneration - Audit 30,250 -
Auditors' remuneration - Non Audit 12,500 -
47,750 -

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Interest on director’s loan
account 42,354 -
Interest on late paid tax - 143
Other interest paid - 409
42,354 552

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 399,394 34,099
Overprovided corporation tax (3,214 ) (1,801 )
Total current tax 396,180 32,298

Deferred tax (10,085 ) 237
Tax on profit 386,095 32,535

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 2,461,489 2,187,487
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 25 %)

615,372

546,872

Effects of:
Expenses not deductible for tax purposes (5,488 ) (27,235 )
Capital allowances in excess of depreciation (10,085 ) -
Depreciation in excess of capital allowances - 237
Utilisation of tax losses (210,490 ) (485,538 )
Adjustments to tax charge in respect of previous periods (3,214 ) (1,801 )
Total tax charge 386,095 32,535

Tax effects relating to effects of other comprehensive income

2023
Gross Tax Net
£    £    £   
Issue of share capital (20 ) - (20 )

9. INDIVIDUAL PROFIT AND LOSS ACCOUNT

As permitted by Section 408 of the Companies Act 2006, the Profit and Loss Account of the parent company is not presented as part of these financial statements.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. DIVIDENDS

2024 2023
£ £
A Ordinary 39,349 201,366
D Ordinary 825,000 -
E Ordinary 675,000 -
1,539,349 201,366

11. INTANGIBLE FIXED ASSETS

Group
Computer
Goodwill software Totals
£    £    £   
COST
At 1 January 2024 (282,366 ) 38,347 (244,019 )
Additions 101,510 32,166 133,676
Disposals (41,598 ) - (41,598 )
At 31 December 2024 (222,454 ) 70,513 (151,941 )
AMORTISATION
At 1 January 2024 (998,953 ) 27,680 (971,273 )
Amortisation for year 419,421 11,203 430,624
Eliminated on disposal (34,114 ) - (34,114 )
At 31 December 2024 (613,646 ) 38,883 (574,763 )
NET BOOK VALUE
At 31 December 2024 391,192 31,630 422,822
At 31 December 2023 716,587 10,667 727,254

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 217,164 409,163 35,745
Additions - - 9,663
Disposals - - -
At 31 December 2024 217,164 409,163 45,408
DEPRECIATION
At 1 January 2024 - 96,613 3,589
Charge for year - 76,030 15,029
Eliminated on disposal - - -
At 31 December 2024 - 172,643 18,618
NET BOOK VALUE
At 31 December 2024 217,164 236,520 26,790
At 31 December 2023 217,164 312,550 32,156

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 38,961 104,185 26,746 831,964
Additions - 44,065 14,656 68,384
Disposals - (15,833 ) (1,460 ) (17,293 )
At 31 December 2024 38,961 132,417 39,942 883,055
DEPRECIATION
At 1 January 2024 36,694 27,489 21,944 186,329
Charge for year 1,328 38,693 19,458 150,538
Eliminated on disposal - (15,833 ) (1,460 ) (17,293 )
At 31 December 2024 38,022 50,349 39,942 319,574
NET BOOK VALUE
At 31 December 2024 939 82,068 - 563,481
At 31 December 2023 2,267 76,696 4,802 645,635

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS

Group
Interest
in
associate
£   
COST
At 1 January 2024 58,166
Disposals (121,492 )
Share of profit/(loss) 63,326
At 31 December 2024 -
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 58,166
Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 91,998
NET BOOK VALUE
At 31 December 2024 91,998
At 31 December 2023 91,998

The group or the company's investments at the Balance Sheet date in the share capital of companies include the following:

Subsidiaries

Outdo Media Limited (Previously CP Media Limited)
Registered office: Clare House, 5a Clare Road, Halifax, HX1 2HX
Nature of business: Advertising, media and management services.
%
Class of shares: holding
A & B Ordinary 100.00
C Ordinary 59.95

Lamppost Banners Limited
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Media representation services
%
Class of shares: holding
A Ordinary 100.00

The remaining 55% of shares were acquired on 2 July 2024.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

13. FIXED ASSET INVESTMENTS - continued

Outdo Airports Limited (Previously Eye Airports Limited)
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Advertising agencies
%
Class of shares: holding
A & B Ordinary 100.00
C Ordinary 100.00

Outdo Transport Limited (Previously Adverta Limited)
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Advertising agencies
%
Class of shares: holding
Ordinary 100.00

Graphic Evolution (Harrogate) Limited
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Advertising agencies
%
Class of shares: holding
Ordinary 100.00

Eye Corp (UK) Limited
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00

Starburst Media Limited
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Dormant company
%
Class of shares: holding
Ordinary 100.00

Community Partners Limited
Registered office: Clare House, 5a Clare Road, Halifax, England, HX1 2HX
Nature of business: Human resources management
%
Class of shares: holding
Ordinary 100.00


Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

14. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024 785,518
Additions 186,072
At 31 December 2024 971,590
NET BOOK VALUE
At 31 December 2024 971,590
At 31 December 2023 785,518

Investment Properties owned by the group were valued on a fair value market basis by the directors as at 31 December 2024.

Fair value has been estimated by applying current rental yields to the properties, benchmarked against average rental yields observed in the local property market at the reporting date.

All properties are currently subject to active tenancy agreements, generating rental income.

No independent valuation was carried out during the period.

Management considers this methodology appropriate given the stability and comparability of rental income across similar properties in the area. However, it acknowledges that this approach may involve estimation uncertainty and is subject to changes in market conditions.

Company
Total
£   
FAIR VALUE
At 1 January 2024 785,518
Additions 186,072
At 31 December 2024 971,590
NET BOOK VALUE
At 31 December 2024 971,590
At 31 December 2023 785,518

15. STOCKS

Group
2024 2023
£    £   
Stocks 8,304 9,708

Management applies procedures to identify defective, slow moving and obsolete stock. An estimation is made of the price obtainable in the market in which the goods are expected to be sold and any costs of completion of sale are taken into account. The value of stock is reduced by the deficit between cost and estimated net realisable value of the stock in the form of a stock provision.

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 1,355,604 1,125,340 4,317 -
Amounts owed by group undertakings - - - 478,858
Other debtors 43,624 6,579 27,085 -
VAT 63,224 73,566 3,378 -
Prepayments and accrued income 631,815 389,977 - 3,102
2,094,267 1,595,462 34,780 481,960

17. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade creditors 362,558 451,572 366 1,200
Amounts owed to group undertakings - - 38,172 -
Corporation tax 399,394 34,099 - -
Taxation and social security 384,162 531,723 1,823 14,524
Other creditors 241,371 207,427 10,651 -
Directors' current accounts 221,654 222,680 209,685 202,689
Accruals and deferred income 275,328 349,807 - 7,060
Deferred government grants 1,339 1,339 - -
Deferred income 1,048,793 1,023,795 - -
Concession commission accrual 1,425,698 1,250,810 - -
4,360,297 4,073,252 260,697 225,473

18. PROVISIONS FOR LIABILITIES

Group Company
2024 2023 2024 2023
£    £    £    £   
Deferred tax 44,692 49,470 8,937 -

Group
Deferred
tax
£   
Balance at 1 January 2024 49,470
Provided during year (4,778 )
Balance at 31 December 2024 44,692

Company
Deferred
tax
£   
Provided during year 8,937
Balance at 31 December 2024 8,937

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

19. CALLED UP SHARE CAPITAL

Alloted, issued and fully paid:

Nominal 2024 2023
Number: Class: Value: £ £
100 A Ordinary £1.00 100 100
50 B Ordinary £1.00 50 50
50 C Ordinary £1.00 50 50
10 D Ordinary £0.10 1 1
10 E Ordinary £0.10 1 1
202 202

Called up share capital - represents the nominal value of shares that have been issued.

20. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 4,873,385
Profit for the year 1,898,500
Dividends (1,539,349 )
At 31 December 2024 5,232,536

Company
Retained
earnings
£   

At 1 January 2024 2,342,205
Profit for the year 842,880
Dividends (1,539,349 )
At 31 December 2024 1,645,736

Retained earnings - includes all current and prior period retained profits and losses.

21. NON-CONTROLLING INTERESTS

2024
£
Brought forward (128,877 )
Share of profit/(loss) for year 176,894
Dividends paid to minority shareholders (469,429 )
(421,412 )

Outdo Holdings Limited (Registered number: 12985378)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

22. RELATED PARTY DISCLOSURES

2024 2023
£ £
Amount due to the directors 221,654 222,680
Interest charged during the year amounts to £42,354.

During the year, a total of key management personnel compensation of £ 273,532 (2023 - £ 201,203 ) was paid.

23. POST BALANCE SHEET EVENTS

On 31 March 2025, Outdo Media Limited (previously CP Media Limited) acquired 100% of the share capital of Keegan Ford Sponsorship Limited.

24. COMPARATIVES

This is the first year that the group has been audited. In the prior year the group took advantage of the audit exemption available to small groups, therefore the comparatives in these financial statements for the year ended 31 December 2023 are unaudited. However, we have obtained sufficient appropriate audit evidence that the opening balances do not contain misstatements that materially affect the current period's financial statements.