Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01falsetrueOther education33falsefalse 13069285 2024-01-01 2024-12-31 13069285 2023-01-01 2023-12-31 13069285 2024-12-31 13069285 2023-12-31 13069285 c:Director2 2024-01-01 2024-12-31 13069285 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 13069285 d:Buildings d:LongLeaseholdAssets 2024-12-31 13069285 d:Buildings d:LongLeaseholdAssets 2023-12-31 13069285 d:FurnitureFittings 2024-01-01 2024-12-31 13069285 d:FurnitureFittings 2024-12-31 13069285 d:FurnitureFittings 2023-12-31 13069285 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13069285 d:OfficeEquipment 2024-01-01 2024-12-31 13069285 d:OfficeEquipment 2024-12-31 13069285 d:OfficeEquipment 2023-12-31 13069285 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13069285 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 13069285 d:Goodwill 2024-01-01 2024-12-31 13069285 d:Goodwill 2024-12-31 13069285 d:Goodwill 2023-12-31 13069285 d:CurrentFinancialInstruments 2024-12-31 13069285 d:CurrentFinancialInstruments 2023-12-31 13069285 d:Non-currentFinancialInstruments 2024-12-31 13069285 d:Non-currentFinancialInstruments 2023-12-31 13069285 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13069285 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13069285 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13069285 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 13069285 d:ShareCapital 2024-12-31 13069285 d:ShareCapital 2023-12-31 13069285 d:RetainedEarningsAccumulatedLosses 2024-12-31 13069285 d:RetainedEarningsAccumulatedLosses 2023-12-31 13069285 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13069285 c:OrdinaryShareClass1 2024-12-31 13069285 c:OrdinaryShareClass1 2023-12-31 13069285 c:FRS102 2024-01-01 2024-12-31 13069285 c:Audited 2024-01-01 2024-12-31 13069285 c:FullAccounts 2024-01-01 2024-12-31 13069285 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13069285 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 13069285 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 13069285 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 13069285 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 13069285 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13069285 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 13069285 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 13069285









BAYSWATER COLLEGE LIVERPOOL LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
REGISTERED NUMBER: 13069285

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
34,639
40,108

Tangible assets
 5 
199,077
219,267

  
233,716
259,375

Current assets
  

Debtors
 6 
3,010,010
1,741,166

Cash at bank and in hand
 7 
1,381
445

  
3,011,391
1,741,611

Creditors: amounts falling due within one year
 8 
(2,574,020)
(1,836,227)

Net current assets/(liabilities)
  
 
 
437,371
 
 
(94,616)

Total assets less current liabilities
  
671,087
164,759

Creditors: amounts falling due after more than one year
 9 
(10,085)
(14,350)

  

Net assets
  
661,002
150,409


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Profit and loss account
  
660,002
149,409

  
661,002
150,409


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.




J A Herbertson
Director
Page 1

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
REGISTERED NUMBER: 13069285
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Bayswater College Liverpool Limited ("the Company") is a private Company limited by shares domiciled and incorporated in England and Wales. The registered office is 167 Queensway, London, London, W2 4SB.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of income and retained earnings within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

Page 3

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.6

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Leasehold property improvement
-
7.8 % SLM
Fixtures and fittings
-
20 % SLM
Office equipment
-
33 % SLM

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

Page 5

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Creditors

Short-term creditors are measured at the transaction price.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
54,692



At 31 December 2024

54,692



Amortisation


At 1 January 2024
14,584


Charge for the year on owned assets
5,469



At 31 December 2024

20,053



Net book value



At 31 December 2024
34,639



At 31 December 2023
40,108



Page 6

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Leasehold property improvement
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2024
212,645
28,399
888
241,932


Additions
-
2,730
-
2,730



At 31 December 2024

212,645
31,129
888
244,662



Depreciation


At 1 January 2024
16,629
5,645
391
22,665


Charge for the year on owned assets
16,682
5,945
293
22,920



At 31 December 2024

33,311
11,590
684
45,585



Net book value



At 31 December 2024
179,334
19,539
204
199,077



At 31 December 2023
196,016
22,754
497
219,267


6.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
2,500
2,500

Due within one year

Trade debtors
331,213
267,840

Amounts owed by group undertakings
2,516,642
1,358,265

Other debtors
2,481
1,183

Prepayments and accrued income
157,174
111,378

3,010,010
1,741,166


Page 7

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
1,381
445



8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
284,619
180,655

Amounts owed to group undertakings
1,154,935
629,262

Obligations under finance lease and hire purchase contracts
4,266
3,707

Accruals and deferred income
1,130,200
1,022,603

2,574,020
1,836,227


The following liabilities were secured:

2024
2023
£
£



Obligations under finance lease and hire purchase contracts
14,351
18,057

14,351
18,057

Details of security provided:

Finance leases and hire purchase obligations are secured over the assets to which they relate.


9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Net obligations under finance leases and hire purchase contracts
10,085
14,350


Page 8

 
BAYSWATER COLLEGE LIVERPOOL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
4,266
3,707

Between 1-5 years
10,085
14,350

14,351
18,057


11.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000 (2023 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



12.


Related party transactions

The company has taken advantage of the disclosure exemption available under FRS102 to not disclose transactions with wholly owned group companies.


13.


Controlling party

The immediate parent undertaking is Ensino Limited and ultimate parent undertaking is Bayswater Education Limited.


14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Stuart Moon (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 9