Company registration number 13086793 (England and Wales)
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
COMPANY INFORMATION
Directors
Mr C James
Mr C L James
Mr K I James
Mr L James
Mr T James
Company number
13086793
Registered office
Unit 6 Oakwood Way
Carnforth Business Park
Carnforth
LA5 9FD
Auditor
MHA
14 Mannin Way
Lancaster Business Park
Lancaster
LA1 3SW
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The principal activity of the business during the year was the supply of industrial packaging materials and equipment.
The group has generated £21,471,292 (2023: £21,132,147) of turnover, with a profit before tax of £3,807,905 (2023: £3,477,030). The net assets of the group were £13,778,481 (2023: £11,912,931) at the period end.
Principal risks and uncertainties
The directors have assessed the risks faced by the group, and have put in place measures to mitigate these.
Further increases in the price of goods purchased for resale are likely due to high transport and container freight costs. Foreign exchange rate variances have also resulted in higher prices for imported goods.
High levels of competition in the market will continue which the group is well placed to deal with due to excellent product quality and customer service.
The group is exposed to credit risk due to credit sales to our customers but this is managed through effective credit control procedures.
Regulations including plastic tax and Extended producer responsibility (EPR) for packaging also continue to be a challenge to the group and increase cost pressure on the business, as well as absorbing resource.
Development and performance
The directors are satisfied with the performance and growth of the group at the year end considering the difficult trading conditions experienced over the previous 12 months.
Key performance indicators
The group measures Key Performance Indicators for Profitability, Liquidity, Efficiency and Leverage on a monthly and quarterly basis. These are used to assess financial performance, as well as ensuring operational efficiency and ability to service our customers.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Future developments
The trading company secured an 80,000 sq. ft. rented warehouse facility in 2022 and has consolidated the majority of stock in our two main warehouses. A new ERP system has gone live in July 2025 which will lead to improvements in stock management, warehouse and logistics efficiency, data visibility and reporting, and customer service.
The group is investing in further improvements in Operational and Quality Management systems, including BRCGS Storage and Distribution certification. The directors believe that these developments will significantly improve product and service quality and customer satisfaction.
The group will continue to invest in and promote packaging solutions that offer environmental improvements, including plastic reduction and recyclability.
Mr L James
Director
25 September 2025
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is that of a holding company. The prinipal activity of the group continued to be that of industrial packaging merchants.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £972,567. The directors do not recommend payment of a further dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr C James
Mr C L James
Mr K I James
Mr L James
Mr T James
Auditor
The auditor, MHA, previously traded through the legal entity MacIntyre Hudson LLP. In response to regulatory changes, MacIntyre Hudson LLP ceased to hold an audit registration with the engagement transitioning to MHA Audit Services LLP.
MHA will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.
Strategic report
Ttruehe group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the group's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of principal risks and uncertainties and future developments.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr L James
Director
25 September 2025
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
- 6 -
Opinion
We have audited the financial statements of Castle Industrial Supplies Holdings Ltd (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the group's and the parent company's affairs as at 31 December 2024 and of the group's profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
- 7 -
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
In the light of the knowledge and understanding of the group and parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.
Auditor responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:
Enquiries with management about any known or suspect instances of non-compliance with laws and regulations and fraud;
Challenging assumptions and judgements made by management in their significant accounting estimates;
An evaluation of the risk of management override of controls and subsequent testing, including through testing journal entries and other adjustments for appropriateness;
Auditing the risk of fraud in revenue by way of cut off testing as well as sales transaction testing, to obtain evidence that revenue is complete and recognised in the correct accounting period;
An evaluation of the company's internal control environment; and
A review of board minutes.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
- 8 -
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Jack Steer BA(Hons) FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Lancaster, United Kingdom
26 September 2025
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
21,471,292
21,132,147
Cost of sales
(14,708,015)
(15,008,255)
Gross profit
6,763,277
6,123,892
Administrative expenses
(3,902,332)
(2,707,533)
Other operating income
818,615
-
Operating profit
4
3,679,560
3,416,359
Interest receivable and similar income
7
138,345
70,671
Interest payable and similar expenses
8
(10,000)
(10,000)
Profit before taxation
3,807,905
3,477,030
Tax on profit
9
(969,788)
(828,817)
Profit for the financial year
2,838,117
2,648,213
Profit for the financial year is all attributable to the owners of the parent company.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
2,838,117
2,648,213
Other comprehensive income
-
-
Total comprehensive income for the year
2,838,117
2,648,213
Total comprehensive income for the year is all attributable to the owners of the parent company.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
3,560,075
3,342,523
Current assets
Stocks
15
2,876,481
2,795,878
Debtors
16
6,497,528
5,295,166
Cash at bank and in hand
4,285,143
3,626,672
13,659,152
11,717,716
Creditors: amounts falling due within one year
17
(2,962,423)
(2,735,581)
Net current assets
10,696,729
8,982,135
Total assets less current liabilities
14,256,804
12,324,658
Creditors: amounts falling due after more than one year
18
(100,000)
(100,000)
Provisions for liabilities
Deferred tax liability
20
378,323
311,727
(378,323)
(311,727)
Net assets
13,778,481
11,912,931
Capital and reserves
Called up share capital
22
250,100
250,100
Profit and loss reserves
13,528,381
11,662,831
Total equity
13,778,481
11,912,931
These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr L James
Director
Company registration number 13086793 (England and Wales)
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
13
350,100
350,100
Current assets
Cash at bank and in hand
754,699
Creditors: amounts falling due within one year
17
(522)
-
Net current assets
754,177
Total assets less current liabilities
1,104,277
350,100
Creditors: amounts falling due after more than one year
18
(100,000)
(100,000)
Net assets
1,004,277
250,100
Capital and reserves
Called up share capital
22
250,100
250,100
Profit and loss reserves
754,177
Total equity
1,004,277
250,100
As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,726,744 (2023 - £733,013 profit).
The financial statements were approved by the board of directors and authorised for issue on 25 September 2025 and are signed on its behalf by:
25 September 2025
Mr L James
Director
Company registration number 13086793 (England and Wales)
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
250,100
9,737,631
9,987,731
Year ended 31 December 2023:
Profit and total comprehensive income
-
2,648,213
2,648,213
Dividends
10
-
(723,013)
(723,013)
Balance at 31 December 2023
250,100
11,662,831
11,912,931
Year ended 31 December 2024:
Profit and total comprehensive income
-
2,838,117
2,838,117
Dividends
10
-
(972,567)
(972,567)
Balance at 31 December 2024
250,100
13,528,381
13,778,481
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
250,100
250,100
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
733,013
733,013
Dividends
10
-
(733,013)
(733,013)
Balance at 31 December 2023
250,100
250,100
Year ended 31 December 2024:
Profit and total comprehensive income
-
1,726,744
1,726,744
Dividends
10
-
(972,567)
(972,567)
Balance at 31 December 2024
250,100
754,177
1,004,277
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
3,553,445
4,317,208
Interest paid
(10,000)
(10,000)
Income taxes paid
(403,781)
(597,009)
Net cash inflow from operating activities
3,139,664
3,710,199
Investing activities
Purchase of tangible fixed assets
(656,816)
(627,924)
Proceeds from disposal of tangible fixed assets
93,261
82,185
Repayment of loans
(1,083,416)
(106,710)
Interest received
138,345
70,671
Net cash used in investing activities
(1,508,626)
(581,778)
Financing activities
Dividends paid to equity shareholders
(972,567)
(723,013)
Net cash used in financing activities
(972,567)
(723,013)
Net increase in cash and cash equivalents
658,471
2,405,408
Cash and cash equivalents at beginning of year
3,626,672
1,221,264
Cash and cash equivalents at end of year
4,285,143
3,626,672
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information
Castle Industrial Supplies Holdings Ltd (“the company”) is a private company, limited by shares and domiciled and incorporated in England and Wales. The registered office is Unit 6 Oakwood Way, Carnforth Business Park, Carnforth, LA5 9FD.
The group consists of Castle Industrial Supplies Holdings Ltd and all of its subsidiaries.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:
Section 7 ‘Statement of Cash Flows’: Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues: Interest income/expense and net gains/losses for financial instruments not measured at fair value; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’: Compensation for key management personnel.
1.2
Basis of consolidation
The consolidated group financial statements consist of the financial statements of the parent company, Castle Industrial Supplies Holdings Ltd, together with its subsidary undertaking, Castle Indsutrial Supplies Limited.
All financial statements are made up to 31 December 2024. All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation.
1.3
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.4
Turnover
Turnover represents amounts receivable for goods net of VAT and trade discounts, to the extent that the company has a right to consideration arising from the performance of its contractual arrangements.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.5
Intangible fixed assets - goodwill
Acquired goodwill is written off in equal annual instalments over its estimated useful economic life of eight years.
1.6
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% straight line
Leasehold land and buildings
not depreciated
Leasehold improvements
10% straight line
Plant and equipment
20% reducing balance
Fixtures and fittings
30% reducing balance
Motor vehicles
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.
1.7
Fixed asset investments
Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.
In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.
A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
1.8
Impairment of fixed assets
At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.9
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.10
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.
1.11
Financial instruments
The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.
1.12
Equity instruments
Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
1.17
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Judgements and key sources of estimation uncertainty
(Continued)
- 21 -
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Allowance for doubtful debts
The collectability of trade debtors is assessed on an on going basis. An allowance is made for any account where collection is considered to be doubtful.
Allowance for doubtful debts is made based on a review of all outstanding amounts as at the reporting date. An estimate, based on customer payments and trading history is required in assessing the ultimate realisation of these receivables, including credit worthiness, the past collection history of each customer and subsequent collections up to date of the report. If the financial conditions of the customers of the Company were to deteriorate, resulting in an impairment of their ability to make payments, an additional allowance would be required.
Allowance for obsolete stock
Stock obsolescence and stock write down: Stock is stated at the lower of cost and net realisable value. The Company estimates the net realisable value based on an assessment of committed sales prices.
Stock is reviewed on a regular basis and the Company will make an allowance for excess or obsolete stock and write down to net realisable value based on historical trends and management estimates of future product demand and related pricing.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Industrial supplies
21,471,292
21,132,147
2024
2023
£
£
Turnover analysed by geographical market
UK
21,471,292
21,132,147
2024
2023
£
£
Other revenue
Interest income
138,345
70,671
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(110)
(5,164)
Depreciation of owned tangible fixed assets
328,917
312,928
Loss on disposal of tangible fixed assets
17,086
1,259
Operating lease charges
338,092
338,092
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
3,100
3,000
Audit of the financial statements of the company's subsidiaries
15,675
14,250
18,775
17,250
For other services
All other non-audit services
34,527
25,106
The group and company audit fees have been paid by the subsidiary company.
6
Employees
The average monthly number of persons (including directors) employed by the group and company during the year was:
Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Warehouse staff
19
20
-
-
Administrative staff
31
31
-
-
Total
50
51
0
0
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 23 -
Their aggregate remuneration comprised:
Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,605,628
2,468,616
Social security costs
301,726
274,712
-
-
Pension costs
41,426
40,517
2,948,780
2,783,845
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
137,118
66,025
Other interest income
1,227
4,646
Total income
138,345
70,671
8
Interest payable and similar expenses
2024
2023
£
£
Dividends on redeemable preference shares not classified as equity
10,000
10,000
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
901,377
780,474
Adjustments in respect of prior periods
1,815
(6,463)
Total current tax
903,192
774,011
Deferred tax
Origination and reversal of timing differences
66,707
52,665
Adjustment in respect of prior periods
(111)
2,141
Total deferred tax
66,596
54,806
Total tax charge
969,788
828,817
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 24 -
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
3,807,905
3,477,030
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
951,976
817,817
Tax effect of expenses that are not deductible in determining taxable profit
5,147
4,709
Tax effect of income not taxable in determining taxable profit
(165)
Adjustments in respect of prior years
1,703
(6,463)
Permanent capital allowances in excess of depreciation
-
(2,974)
Depreciation on assets not qualifying for tax allowances
11,127
10,469
Deferred tax adjustments in respect of prior years
2,142
3,117
Taxation charge
969,788
828,817
Factors affecting future tax and charges
The standard rate of tax applied to reported profit on ordinary activities is 25% (2023: 23.5%). The Finance Act 2021, which was substantively enacted on 24 May 2021, created a 25% main rate, 19% small profits rate and a marginal rate which is effective from 1 April 2023. Deferred tax has been calculated at 25% (2023: 25%) which is the rate that the deferred tax liabilities and assets are expected to crystallise.
10
Dividends
2024
2023
£
£
Interim paid
972,567
733,013
11
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
978,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
978,000
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Intangible fixed assets
(Continued)
- 25 -
Carrying amount
At 31 December 2024
At 31 December 2023
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
12
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
2,258,890
339,500
79,892
864,029
197,401
778,881
4,518,593
Additions
158,880
251,910
86,607
159,419
656,816
Disposals
(44,518)
(181,694)
(226,212)
At 31 December 2024
2,417,770
339,500
79,892
1,071,421
284,008
756,606
4,949,197
Depreciation and impairment
At 1 January 2024
454,633
11,302
351,445
93,955
264,735
1,176,070
Depreciation charged in the year
45,178
7,989
113,349
15,140
147,261
328,917
Eliminated in respect of disposals
(34,923)
(80,942)
(115,865)
At 31 December 2024
499,811
19,291
429,871
109,095
331,054
1,389,122
Carrying amount
At 31 December 2024
1,917,959
339,500
60,601
641,550
174,913
425,552
3,560,075
At 31 December 2023
1,804,257
339,500
68,590
512,584
103,446
514,146
3,342,523
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
14
350,100
350,100
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
350,100
Carrying amount
At 31 December 2024
350,100
At 31 December 2023
350,100
14
Subsidiaries
Details of the company's subsidiaries at 31 December 2024 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Castle Industrial Supplies Limited
England
Ordinary
100.00
15
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Finished goods and goods for resale
2,876,481
2,795,878
16
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
4,061,435
3,528,720
Other debtors
2,321,310
1,652,518
Prepayments and accrued income
114,783
113,928
6,497,528
5,295,166
-
-
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
17
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
933,445
631,057
Corporation tax payable
846,086
346,675
522
Other taxation and social security
595,504
481,049
-
-
Other creditors
392,380
1,256,200
Accruals and deferred income
195,008
20,600
2,962,423
2,735,581
522
18
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Other borrowings
19
100,000
100,000
100,000
100,000
19
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Preference shares
100,000
100,000
100,000
100,000
Payable after one year
100,000
100,000
100,000
100,000
The company has in issue 100,000 cumulative preference shares of £1 each. The holder is entitled to a fixed dividend of 10% each year.
20
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:
Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
378,323
311,727
The company has no deferred tax assets or liabilities.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
20
Deferred taxation
(Continued)
- 29 -
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
311,727
-
Charge to profit or loss
66,596
-
Liability at 31 December 2024
378,323
-
21
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
41,426
40,517
A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.
22
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary of £1 each
15
15
15
15
'B' Ordinary of £1 each
43
43
43
43
'C' Ordinary of £1 each
5
5
5
5
'D' Ordinary of £1 each
12
12
12
12
'E' Ordinary of £1 each
5
5
5
5
'F' Ordinary of £1 each
5
5
5
5
'G' Ordinary of £1 each
5
5
5
5
'H' Ordinary of £1 each
5
5
5
5
'I' Ordinary of £1 each
5
5
5
5
100
100
100
100
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
22
Share capital
(Continued)
- 30 -
2024
2023
2024
2023
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference of £1 each
250,000
250,000
250,000
250,000
Preference shares classified as equity
250,000
250,000
Total equity share capital
250,100
250,100
Each class of Ordinary share rank pari passu in all respects save that the 'E', 'F', 'G', 'H' and 'I' shares do not carry voting rights and the directors may at any time resolve to declare a dividend on once class of share and not another class.
The preference shares carry no right to fixed income and do not carry voting rights.
Additionally the company has in issue 100,000 cumulative preference shares of £1 each, classified as liabilities. These shares do not carry voting rights.
23
Operating lease commitments
Lessee
At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
338,092
338,092
-
-
Between two and five years
839,209
1,177,301
-
-
1,177,301
1,515,393
-
-
24
Directors' transactions
The directors have loan accounts with the group against which personal expenditure and drawings may be charged. During this period advances totalling £1,396,457 (2023: £516,685), and repayments totalling £nil (2023: £nil) were made. During the period dividends totalling £462,000 (2023: £452,280) were paid. At the year end the directors had outstanding account balances due to the group of £1,720,551 (2023: £637,135).
These loans were unsecured.
Interest was charged at a rate of 2.25% by the company on these advances.
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
25
Related party transactions
Transactions with related parties
During the year the group entered into the following transactions with related parties:
Sales
Sales
2024
2023
£
£
Group
Other related parties
818,615
-
At the year end cumulative preference shares totalling £100,000 (2023: £100,000), and included within creditors due > 1 year were owed to one of the directors. Dividends paid on the cumulative preference shares amounted to £nil (2023: £10,000).
At the year end, the amount owed by the company in respect of directors' loan accounts was £322,454 (2023: £173,495). These amounts are included within other creditors falling due within one year.
At the year end the amount owed to the company in respect of directors' loan accounts was £1,720,551 (2023: £637,135). The maximum outstanding during the year was £1,987,551. These amounts are included within other debtors falling due within one year.
During the year dividends were paid to directors and their close family members of £972,567 (2023: £723,013).
26
Controlling party
There is no ultimate controlling party in either the current or previous year.
27
Cash generated from group operations
2024
2023
£
£
Profit for the year after tax
2,838,117
2,648,213
Adjustments for:
Taxation charged
969,788
828,817
Finance costs
10,000
10,000
Investment income
(138,345)
(70,671)
Loss on disposal of tangible fixed assets
17,086
1,259
Depreciation and impairment of tangible fixed assets
328,917
312,928
Movements in working capital:
(Increase)/decrease in stocks
(80,603)
520,577
Increase in debtors
(118,946)
(981,682)
(Decrease)/increase in creditors
(272,569)
1,047,767
Cash generated from operations
3,553,445
4,317,208
CASTLE INDUSTRIAL SUPPLIES HOLDINGS LTD
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
28
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,626,672
658,471
4,285,143
Borrowings excluding overdrafts
(100,000)
-
(100,000)
3,526,672
658,471
4,185,143
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C JamesMr C L JamesMr K I JamesMr L JamesMr T Jamesfalse13086793bus:Consolidated2024-01-012024-12-31130867932024-01-012024-12-3113086793bus:Director12024-01-012024-12-3113086793bus:Director22024-01-012024-12-3113086793bus:Director32024-01-012024-12-3113086793bus:Director42024-01-012024-12-3113086793bus:Director52024-01-012024-12-3113086793bus:RegisteredOffice2024-01-012024-12-31130867932024-12-3113086793bus:Consolidated2024-12-3113086793bus:Consolidated2023-01-012023-12-31130867932023-01-012023-12-3113086793bus:Consolidated2023-12-3113086793core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3113086793core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3113086793core:LeaseholdImprovementsbus:Consolidated2024-12-3113086793core:PlantMachinerybus:Consolidated2024-12-3113086793core:FurnitureFittingsbus:Consolidated2024-12-3113086793core:MotorVehiclesbus:Consolidated2024-12-3113086793core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3113086793core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113086793core:LeaseholdImprovementsbus:Consolidated2023-12-3113086793core:PlantMachinerybus:Consolidated2023-12-3113086793core:FurnitureFittingsbus:Consolidated2023-12-3113086793core:MotorVehiclesbus:Consolidated2023-12-31130867932023-12-3113086793core:ShareCapitalbus:Consolidated2024-12-3113086793core:ShareCapitalbus:Consolidated2023-12-3113086793core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3113086793core:ShareCapital2024-12-3113086793core:ShareCapital2023-12-3113086793core:RetainedEarningsAccumulatedLosses2024-12-3113086793core:RetainedEarningsAccumulatedLosses2023-12-3113086793core:ShareCapitalbus:Consolidated2022-12-31130867932022-12-3113086793core:ShareCapital2022-12-3113086793core:RetainedEarningsAccumulatedLosses2022-12-3113086793bus:Consolidated2022-12-3113086793core:Goodwill2024-01-012024-12-3113086793core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3113086793core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3113086793core:LeaseholdImprovements2024-01-012024-12-3113086793core:PlantMachinery2024-01-012024-12-3113086793core:FurnitureFittings2024-01-012024-12-3113086793core:MotorVehicles2024-01-012024-12-3113086793core:UKTaxbus:Consolidated2024-01-012024-12-3113086793core:UKTaxbus:Consolidated2023-01-012023-12-3113086793bus:Consolidated12024-01-012024-12-3113086793bus:Consolidated12023-01-012023-12-3113086793core:Goodwillbus:Consolidated2023-12-3113086793core:Goodwillbus:Consolidated2024-12-3113086793core:Goodwillbus:Consolidated2023-12-3113086793core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3113086793core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3113086793core:LeaseholdImprovementsbus:Consolidated2023-12-3113086793core:PlantMachinerybus:Consolidated2023-12-3113086793core:FurnitureFittingsbus:Consolidated2023-12-3113086793core:MotorVehiclesbus:Consolidated2023-12-3113086793bus:Consolidated2023-12-3113086793core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3113086793core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3113086793core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113086793core:PlantMachinerybus:Consolidated2024-01-012024-12-3113086793core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113086793core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113086793core:Subsidiary12024-01-012024-12-3113086793core:Subsidiary112024-01-012024-12-3113086793core:CurrentFinancialInstruments2024-12-3113086793core:CurrentFinancialInstruments2023-12-3113086793core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113086793core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113086793core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113086793core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113086793core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113086793core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113086793core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113086793core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113086793core:Non-currentFinancialInstruments2024-12-3113086793core:Non-currentFinancialInstruments2023-12-3113086793core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113086793core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113086793core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113086793core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113086793bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113086793bus:FRS1022024-01-012024-12-3113086793bus:Audited2024-01-012024-12-3113086793bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113086793bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP