Exeter Estates Holdings Limited 13088509 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the rental of commercial property. Digita Accounts Production Advanced 6.30.9574.0 true false true 13088509 2024-01-01 2024-12-31 13088509 2024-12-31 13088509 core:RetainedEarningsAccumulatedLosses 2024-12-31 13088509 core:ShareCapital 2024-12-31 13088509 core:CurrentFinancialInstruments 2024-12-31 13088509 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 13088509 core:Non-currentFinancialInstruments 2024-12-31 13088509 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 13088509 core:CostValuation 2024-12-31 13088509 core:FurnitureFittingsToolsEquipment 2024-12-31 13088509 core:LandBuildings 2024-12-31 13088509 core:OtherPropertyPlantEquipment 2024-12-31 13088509 bus:SmallEntities 2024-01-01 2024-12-31 13088509 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 13088509 bus:FilletedAccounts 2024-01-01 2024-12-31 13088509 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13088509 bus:RegisteredOffice 2024-01-01 2024-12-31 13088509 bus:CompanySecretary1 2024-01-01 2024-12-31 13088509 bus:Director1 2024-01-01 2024-12-31 13088509 bus:Director2 2024-01-01 2024-12-31 13088509 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13088509 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 13088509 core:LandBuildings 2024-01-01 2024-12-31 13088509 core:OfficeEquipment 2024-01-01 2024-12-31 13088509 core:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13088509 core:PlantMachinery 2024-01-01 2024-12-31 13088509 1 2024-01-01 2024-12-31 13088509 countries:EnglandWales 2024-01-01 2024-12-31 13088509 2023-12-31 13088509 core:CostValuation 2023-12-31 13088509 core:FurnitureFittingsToolsEquipment 2023-12-31 13088509 core:LandBuildings 2023-12-31 13088509 core:OtherPropertyPlantEquipment 2023-12-31 13088509 2023-01-01 2023-12-31 13088509 2023-12-31 13088509 core:RetainedEarningsAccumulatedLosses 2023-12-31 13088509 core:ShareCapital 2023-12-31 13088509 core:CurrentFinancialInstruments 2023-12-31 13088509 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 13088509 core:Non-currentFinancialInstruments 2023-12-31 13088509 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 13088509 core:FurnitureFittingsToolsEquipment 2023-12-31 13088509 core:LandBuildings 2023-12-31 13088509 core:OtherPropertyPlantEquipment 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 13088509

Exeter Estates Holdings Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Exeter Estates Holdings Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Exeter Estates Holdings Limited

Company Information

Directors

Mr A G E Rowe CBE

Mr D H Langley

Company secretary

Mrs S M Rowe

Registered office

Ground Floor
Suite 3 Matford Business Centre
Matford
Exeter
Devon
EX2 8ED

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Exeter Estates Holdings Limited

(Registration number: 13088509)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

5,148,968

5,150,438

Investment property

5

3,598,132

3,598,132

Investments

6

4,597

4,597

 

8,751,697

8,753,167

Current assets

 

Debtors

7

7,806,351

12,482,673

Cash at bank and in hand

 

21,822

38,506

 

7,828,173

12,521,179

Creditors: Amounts falling due within one year

8

(13,184,306)

(15,838,605)

Net current liabilities

 

(5,356,133)

(3,317,426)

Total assets less current liabilities

 

3,395,564

5,435,741

Creditors: Amounts falling due after more than one year

8

(2,899,640)

(4,811,084)

Provisions for liabilities

-

(5,343)

Net assets

 

495,924

619,314

Capital and reserves

 

Called up share capital

118

118

Retained earnings

495,806

619,196

Shareholders' funds

 

495,924

619,314

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Exeter Estates Holdings Limited

(Registration number: 13088509)
Balance Sheet as at 31 December 2024

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 25 September 2025 and signed on its behalf by:
 

.........................................
Mr A G E Rowe CBE
Director

   
     
 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Ground Floor
Suite 3 Matford Business Centre
Matford
Exeter
Devon
EX2 8ED

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Freehold property

No depreciation charged

Plant and machinery

20% straight line basis

Office equipment

20% straight line basis

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2023 - 3).

 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 January 2024

5,144,556

1,896

5,456

5,151,908

At 31 December 2024

5,144,556

1,896

5,456

5,151,908

Depreciation

At 1 January 2024

-

379

1,091

1,470

Charge for the year

-

379

1,091

1,470

At 31 December 2024

-

758

2,182

2,940

Carrying amount

At 31 December 2024

5,144,556

1,138

3,274

5,148,968

At 31 December 2023

5,144,556

1,517

4,365

5,150,438

Included within the net book value of land and buildings above is £5,144,556 (2023 - £5,144,556) in respect of freehold land and buildings.
 

5

Investment properties

2024
£

At 1 January 2024

3,598,132

At 31 December 2024

3,598,132

There has been no valuation of investment property by an independent valuer.

6

Investments

2024
£

2023
£

Investments in subsidiaries

4,597

4,597

 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Subsidiaries

£

Cost or valuation

At 1 January 2024

4,597

At 31 December 2024

4,597

Carrying amount

At 31 December 2024

4,597

At 31 December 2023

4,597

7

Debtors

Note

2024
£

2023
£

Trade debtors

 

-

(19,134)

Amounts owed by group undertakings and undertakings in which the company has a participating interest

7,668,473

12,424,976

Prepayments and accrued income

 

137,878

76,831

Total current trade and other debtors

 

7,806,351

12,482,673

 

Exeter Estates Holdings Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

8

Creditors

2024
£

2023
£

Due within one year

Trade creditors

50,695

45,688

Taxation and social security

20,869

10,816

Other creditors

13,037,963

15,657,962

Accrued expenses

26,641

75,659

Deferred income

48,138

48,480

13,184,306

15,838,605

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

2,899,640

4,811,084

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Other borrowings

2,899,640

4,811,084

10

Parent and ultimate parent undertaking

The company's immediate parent is Rowe Group Holdings Limited, incorporated in England and Wales.