Company registration number 13197950 (England and Wales)
FUN BRANDS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 DECEMBER 2024
FUN BRANDS GROUP LIMITED
COMPANY INFORMATION
Directors
Mr S J Hewitt
Mrs K A Hewitt
Mrs K Hubbard
Mrs Hannah King
(Appointed 8 August 2024)
Company number
13197950
Registered office
Unit 5
Celtic Trade Park
Bruce Road
Swansea
SA5 4EP
Auditor
Harris Bassett Limited
5 New Mill Court
Phoenix Way
Enterprise Park
Swansea
SA7 9FG
FUN BRANDS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 4
Directors' report
5 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 36
FUN BRANDS GROUP LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 1 -

The directors present the strategic report for the Period ended 27 December 2024.

Principal activities

The principal activity of the company was that of a holding company. The group is the largest independent retailer of character clothing in the UK.

Review of the business

Fun Brands Group (“the Company”) is the parent of Tootonic Limited, the largest independent retailer of character clothing in the UK. Trading as ‘Character.com’; the Group delivers high quality, great value and fashionable licensed goods. The Group operates as an ecommerce business, and from Autumn 2023, physical retail business and has expanded its footprint during 2024 with further store openings. Its operations span a range of online platforms and bricks and mortar stores including, but not limited to its own website www.character.com.

 

By continuing to offer a unique selection of designs from popular characters, the Group has achieved an increase in profitability in its financial year, growth in its international consumer base, expanding its routes to market, and achieving excellent reviews for its first class customer service, fast delivery and quality of products.

The Group has experienced continued sustainable growth over the last 5 years, allowing reinvestment in its product portfolio, which in turn has enabled the Group to expand its geographical footprint and offerings, creating a truly global presence in the Character retail space.

 

 

2024

2023 (17mnths)

 

2022

2021

2020

Turnover

£55.5m

£85.6m

£57.1m

£53.2m

£39.2m

Gross Margin

64%

60%

56%

60%

54%

 

The Group’s main KPI is Gross Margin, 2024: 64% (22/23: 60%), with a second year improvement and a further increase in operating profit percentage of 25% compared to the 17 months reported for 2023.

Principal risks and uncertainties

Economic and market conditions

With a downward turn in global economic conditions, geopolitical uncertainty and inflationary pressures, the Group has focused on continuing stable growth and diversification whilst maximising profitability. Cost of living concerns and unfavourable global economics have a direct impact on consumer spending and ultimately sales. The Group’s strategy of selling high-quality products at a value for money price with the ease of buying online and in store, should help mitigate some of this risk.

 

The Group continually reviews all cost lines, renegotiating and tendering where necessary..

 

Currency risk

The Group is exposed to foreign exchange risk. The Group uses a third party to exchange all currencies and continually monitors the market.

Development and performance

The Group has throughout the period focused on increasing Gross Margin and reducing its Cost of Doing Business (CODB).

 

The Group continues to focus on combating economic and inflationary pressures and supply chain disruption, whilst continuing to develop an international footprint and routes to market, including its diversification strategy into bricks and mortar and opening further retail stores.

FUN BRANDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 2 -

S.172(1) statement

In accordance with Section 172 of the Companies Act 2006, the Directors continue to promote the success of the Group and the benefit of stakeholders by:

 

FUN BRANDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 3 -

Environmental, Social and Governance (ESG) Report

At Character.com, we are committed to building a more sustainable and responsible future. Our efforts focus on improving product quality, supporting ethical supply chains, and reducing our environmental footprint. Throughout 2024, we made meaningful progress in our ESG journey by advancing key initiatives, launching impactful products, and laying the groundwork for deeper engagement and accountability in 2025.

 

CLOTHES MADE SMARTER

 

Ethical Sourcing and Material Use

Sustainable Cotton Sourcing:
In 2024, we significantly expanded our use of responsibly sourced cotton. A large proportion of our cotton products were made using either organic cotton or cotton sourced through more sustainable farming practices. Our long-term target remains: 80% of our cotton products to be sustainably sourced by 2030—supporting better farming practices, improved livelihoods, and reduced environmental impact.

 

Traceability and Transparency:
We continue to improve traceability across our cotton supply chain. We are committed to maintaining transparency and ethical sourcing standards, and we are exploring new partnerships to support traceability goals across all our materials.

 

Sustainability Partnerships

Industry Collaboration:
We joined Products of Change in 2024 to strengthen our sustainability efforts through industry-wide collaboration. In 2025, we will participate in roundtable discussions focused on sustainable innovation and responsible licensing. This engagement will help us stay aligned with emerging best practices and ensure our sustainability goals are both ambitious and achievable.

 

Sustainable Packaging

Packaging Materials:
In 2024, we transitioned all product packaging to a blend of 30% recycled plastic, significantly reducing our reliance on virgin materials. This marked an important step forward in our sustainable packaging strategy. We also reduced the use of insert cards across our packaging range to help minimise overall material usage and waste.

 

FSC-certified Paper Products:
All swing tags and packaging are now made from FSC-certified materials, ensuring that all paper components are responsibly sourced from managed forests or recycled content. This aligns with our broader goal of ensuring sustainable sourcing across all packaging formats.

 

Product Innovations

Charity Partnerships:
In September 2024, we proudly launched a Paw Patrol clothing range in collaboration with Dogs Trust. Designed to promote family well-being and outdoor pet engagement, the collection included a free dog bandana with every purchase, and a portion of sales supported the charity’s mission. Educational pet care resources were shared via QR codes on packaging. We look forward to expanding this successful partnership in 2025 and beyond.

 

Inclusive Design – Adaptive Clothing:
In Autumn/Winter 2024, we launched our SpongeBob SquarePants Adaptive clothing range, co-developed with feedback from parents and carers of children with additional needs. This collection features thoughtful design elements like Velcro openings, popper fastenings, scratch mitts, soft fabrics, and no labels to reduce sensory discomfort. The positive response to this launch highlights the demand for inclusive, accessible, and stylish clothing solutions, and we are committed to expanding this area further.

 

FUN BRANDS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 4 -

GOVERNANCE

 

Ethical Standards and Compliance

SEDEX Membership:
Character.com remains fully registered with SEDEX, reflecting our commitment to high standards in labour rights, environmental management, and ethical business practices. Regular audits and supplier assessments ensure we meet and uphold these standards.

 

Supplier Code of Conduct:
All our suppliers are required to adhere to our comprehensive Supplier Code of Conduct, which sets clear expectations around fair labour, environmental responsibility, and ethical business behaviour. We continue to monitor compliance through regular evaluations and third-party audits.

 

Governance Oversight

Our ESG strategy remains a strategic priority for the Board. While overall responsibility lies with the CEO, day-to-day implementation and operational integration are driven by our directors and senior management team. This leadership structure ensures accountability and continuous improvement across our ESG agenda.

 

Looking Ahead

In 2025 and beyond, Character.com will continue to innovate and lead with purpose. Building on the solid foundation laid in 2024, we aim to deepen our impact in sustainability, inclusivity, and ethical business practices.

On behalf of the board

Mr S J Hewitt
Director
24 June 2025
FUN BRANDS GROUP LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 5 -

The directors present their annual report and financial statements for the Period ended 27 December 2024.

Principal activities

The principal activity of the company was that of a holding company. The group is the largest independent retailer of character clothing in the UK.

Results and dividends

The results for the Period are set out on page 11.

Ordinary dividends were paid amounting to £500,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the Period and up to the date of signature of the financial statements were as follows:

Mr S J Hewitt
Mrs K A Hewitt
Mr E Davies
(Resigned 8 August 2024)
Mrs K Hubbard
Mrs Hannah King
(Appointed 8 August 2024)
Future developments

The Company continues to focus on combating economic and inflationary pressures and supply chain disruption, whilst continuing to develop an international footprint and routes to market, including its diversification strategy into bricks and mortar and opening further retail stores.

Auditor

Harris Bassett Limited were appointed as auditor to the group and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.

Streamlined Energy & Carbon Report

 

The Company in line with the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report Regulations 2018 the energy use and greenhouse gas (GHG) emissions are set out below for the period ending 27 December 2024.

 

Breakdown of energy consumption (kWh)

2024

Gas (scope 1)

15,330

Electricity (scope 2)

168,067

Grey Fleet Vehicles (scope 3)

6,275

Total

189,672

 

 

 

 

Breakdown of emissions associated with the reported energy use (tCO2e)

2024

Scope 1 - Emissions from combustion of natural gas

3

Scope 2 - Emissions from electricity

34

Scope 3 – Emissions from employee owned vehicles where company purchases the fuel

2

Total gross tCO2e

39

 

 

Intensity Ratios

 

The intensity ratios chosen are based on turnover and floor area

2024

tCO2e per £m turnover

1.4

tCO2e per 100m2 floor area

1.6

FUN BRANDS GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 6 -
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S J Hewitt
Director
24 June 2025
FUN BRANDS GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FUN BRANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FUN BRANDS GROUP LIMITED
- 8 -
Opinion

We have audited the financial statements of Fun Brands Group Ltd (the 'parent company') and its subsidiaries (the 'group') for the Period ended 27 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FUN BRANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FUN BRANDS GROUP LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in revenue recognition. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

 

FUN BRANDS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FUN BRANDS GROUP LIMITED
- 10 -

We also obtained an understanding of the legal and regulatory frameworks that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and local tax legislation.

 

Audit response to risks identified

Our procedures to respond to risks identified included the following:

 

We also communicated relevant laws and regulations and potential fraud risks to all engagement team members and remained alert to any indications of fraud or noncompliance with laws and regulations throughout the audit.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Nicholas Bassett (Senior Statutory Auditor)
For and on behalf of Harris Bassett Limited, Statutory Auditor
Chartered Accountants
5 New Mill Court
Phoenix Way
Enterprise Park
Swansea
SA7 9FG
24 June 2025
FUN BRANDS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 11 -
Period
Period
ended
ended
27 December
29 December
2024
2023 as restated
Notes
£
£
Turnover
4
55,468,134
85,622,069
Cost of sales
(20,221,077)
(34,574,822)
Gross profit
35,247,057
51,047,247
Administrative expenses
(34,153,806)
(49,640,786)
Operating profit
5
1,093,251
1,406,461
Interest receivable and similar income
9
-
0
7,341
Interest payable and similar expenses
10
(240,823)
(245,690)
Profit before taxation
852,428
1,168,112
Tax on profit
11
(238,165)
(269,433)
Profit for the financial Period
26
614,263
898,679
Profit for the financial Period is all attributable to the owners of the parent company.
Total comprehensive income for the Period is all attributable to the owners of the parent company.
FUN BRANDS GROUP LIMITED
GROUP BALANCE SHEET
AS AT 27 DECEMBER 2024
27 December 2024
- 12 -
27 December 2024
29 December 2023 as restated
Notes
£
£
£
£
Fixed assets
Intangible assets
29,662
19,749
Tangible assets
14
2,340,509
783,918
2,370,171
803,667
Current assets
Stocks
17
15,065,124
14,198,018
Debtors
18
5,232,109
3,077,030
Cash at bank and in hand
1,093,592
4,232,889
21,390,825
21,507,937
Creditors: amounts falling due within one year
19
(10,947,935)
(10,649,068)
Net current assets
10,442,890
10,858,869
Total assets less current liabilities
12,813,061
11,662,536
Creditors: amounts falling due after more than one year
20
(1,073,378)
(177,613)
Provisions for liabilities
Deferred tax liability
23
205,040
64,543
(205,040)
(64,543)
Net assets
11,534,643
11,420,380
Capital and reserves
Called up share capital
25
100
100
Profit and loss reserves
26
11,534,543
11,420,280
Total equity
11,534,643
11,420,380
The financial statements were approved by the board of directors and authorised for issue on 24 June 2025 and are signed on its behalf by:
24 June 2025
Mr S J Hewitt
Director
Company registration number 13197950 (England and Wales)
FUN BRANDS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 27 DECEMBER 2024
27 December 2024
- 13 -
27 December 2024
29 December 2023 as restated
Notes
£
£
£
£
Fixed assets
Investments
15
101
101
101
101
Current assets
Debtors
18
508,676
508,676
Creditors: amounts falling due within one year
19
(508,677)
(508,677)
Net current liabilities
(1)
(1)
Net assets
100
100
Capital and reserves
Called up share capital
25
100
100

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the period was £500,000 (2023 as restated - £500,000 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 June 2025 and are signed on its behalf by:
24 June 2025
Mr S J Hewitt
Director
Company registration number 13197950 (England and Wales)
FUN BRANDS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 14 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 29 December 2023:
Balance at 1 August 2022
100
11,046,846
11,046,946
IFRS 16 early adoption
-
(25,245)
(25,245)
Balance at 1 August 2022
100
11,021,601
11,021,701
Period ended 29 December 2023:
Profit and total comprehensive income
-
898,679
898,679
Dividends
12
-
(500,000)
(500,000)
Balance at 29 December 2023
100
11,420,280
11,420,380
Period ended 27 December 2024:
Profit and total comprehensive income
-
614,263
614,263
Dividends
12
-
(500,000)
(500,000)
Balance at 27 December 2024
100
11,534,543
11,534,643
FUN BRANDS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 15 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
As restated for the period ended 29 December 2023:
Balance at 1 August 2022
100
-
0
100
Period ended 29 December 2023:
Profit and total comprehensive income for the period
-
500,000
500,000
Dividends
12
-
(500,000)
(500,000)
Balance at 29 December 2023
100
-
100
Period ended 27 December 2024:
Profit and total comprehensive income
-
500,000
500,000
Dividends
12
-
(500,000)
(500,000)
Balance at 27 December 2024
100
-
100
FUN BRANDS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 16 -
2024
2023 as restated
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
(2,097,793)
5,237,878
Interest paid
(240,823)
(245,690)
Income taxes (paid)/refunded
(449,427)
179,556
Net cash (outflow)/inflow from operating activities
(2,788,043)
5,171,744
Investing activities
Purchase of intangible assets
(13,090)
(10,000)
Purchase of tangible fixed assets
(885,673)
(186,975)
Proceeds from disposal of joint ventures
1
Interest received
-
0
7,341
Net cash used in investing activities
(898,763)
(189,633)
Financing activities
-
Bank loans
1,352,092
(929,023)
Payment of lease obligations
(304,583)
(285,642)
Dividends paid to equity shareholders
(500,000)
(500,000)
Net cash generated from/(used in) financing activities
547,509
(1,714,665)
Net (decrease)/increase in cash and cash equivalents
(3,139,297)
3,267,446
Cash and cash equivalents at beginning of Period
4,232,888
965,442
Cash and cash equivalents at end of Period
1,093,591
4,232,888
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 17 -
1
Accounting policies
Company information

Fun Brands Group Ltd (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Unit 5, Celtic Trade Park, Bruce Road, Swansea, SA5 4EP.

 

The group consists of Fun Brands Group Ltd and all of its subsidiaries.

1.1
Reporting period

In accordance with the Companies Act 2006, last year the directors resolved to extend the accounting reference date of the group from 31 July 2023 to 29 December 2023. This extension resulted in a 17 month accounting period for the prior financial year. The comparative amounts presented in the financial statements are thus not entirely comparable.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Fun Brands Group Ltd together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 27 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.6
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
10%
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
3 - 5 yrs based on the lease term
Fixtures and fittings
20%
Computers
33.33%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
1
Accounting policies
(Continued)
- 24 -
1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

 

The right-of-use asset is initially measured at cost, which comprises the initial measurement of the lease liability adjusted for lease payments made at or before the commencement date less any lease incentives or grants received, plus initial direct costs and an estimate of the cost of obligations to dismantle, remove or restore the underlying asset and the site on which it is located.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

1.19
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 25 -
2
Change in accounting policy

In the current Period, a change in accounting policy was adopted by the company with regard to the recognition of leases in the financial statements.

 

Although these financial statements are prepared under FRS 102, the company has chosen to adopt an accounting policy consistent with IFRS 16 in respect of leases, as permitted under FRS 102.10.4. The directors consider this provides more relevant information.

 

FRS 102 section 20 requires lessees to recognise all leases on the balance sheet, except for short-term leases and low-value leases. The adoption of this new standard has resulted in the company recognising a right-of-use asset and related lease liability in connection with all former operating leases except for those identified as low-value or having a remaining lease term of less than 12 months from the date of initial application.

 

The new standard has been applied using the modified retrospective approach, with the cumulative effect of adopting FRS 102 section 20 being recognised in equity as an adjustment to the opening balance of retained earnings for the current period.

 

For those leases previously classified as finance leases, the right-of-use asset and lease liability are

measured at the date of initial application at the same amounts as under IAS 17 immediately before the date of initial application.

 

On transition the weighted average incremental borrowing rate applied to lease liabilities recognised was 5%.

 

The company’s revised accounting policies are set out in note 1 and the adjustment for each financial statement line item affected by the new accounting policy is set out below.

 

In the current Period, the FRS 102 Periodic Review was applied by the company for the first time and affects the financial statements as follows.

 

 

Leases
The company has applied the FRS 102 Periodic Review 2024 amendments to Section 20 Leases as an adjustment to the opening balance of retained earnings at the date of initial application. Comparative information is not restated.

The company's revised accounting policies for leases are set out in note 1 and the adjustment for each financial statement line item affected by the application of the Periodic Review 2024 in the current period is set out below.
The Company has taken advantage of the following practical expedients permitted :
• Leases under 12 months
• Low value leases
Current Period adjustments as a result of applying the Periodic Review 2024
2024
Cumulative effect on the opening balance of retained earnings
£
Increase/(decrease) in retained earnings:
- Effect of amendments to FRS 102 Section 20 - Leasing
(25,245)
Total adjustment
(25,245)
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 26 -
3
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

4
Turnover and other revenue
2024
2023 as restated
£
£
Turnover analysed by class of business
Retail sales via internet
54,645,836
85,420,385
Retail sales via stores
822,298
201,684
55,468,134
85,622,069
2024
2023 as restated
£
£
Other revenue
Interest income
-
7,341

In the opinion of the directors, the disclosure of turnover by geographical location would be seriously prejudicial to the interests of the group and therefore this information has not been disclosed.

5
Operating profit
2024
2023 as restated
£
£
Operating profit for the period is stated after charging/(crediting):
Exchange losses/(gains)
89,096
(891,639)
Depreciation of owned tangible fixed assets
224,694
142,714
Depreciation of tangible fixed assets held under finance leases
305,978
-
Amortisation of intangible assets
3,177
2,170
Operating lease charges
152,882
449,551
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 27 -
6
Auditor's remuneration
2024
2023 as restated
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,270
2,160
Audit of the financial statements of the company's subsidiaries
17,850
17,000
20,120
19,160
7
Employees

The average monthly number of persons (including directors) employed by the group and company during the Period was:

Group
Company
2024
2023 as restated
2024
2023 as restated
Number
Number
Number
Number
Directors
2
1
2
2
Employees
149
192
-
-
Total
151
193
2
2

Their aggregate remuneration comprised:

Group
Company
2024
2023 as restated
2024
2023 as restated
£
£
£
£
Wages and salaries
3,968,778
4,986,518
-
0
-
0
Social security costs
357,040
399,476
-
-
Pension costs
63,679
70,108
-
0
-
0
4,389,497
5,456,102
-
0
-
0
8
Directors' remuneration
2024
2023 as restated
£
£
Remuneration for qualifying services
240,000
340,000
Company pension contributions to defined contribution schemes
2,642
3,742
242,642
343,742
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
8
Directors' remuneration
(Continued)
- 28 -
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023 as restated
£
£
Remuneration for qualifying services
136,625
194,499

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

9
Interest receivable and similar income
2024
2023 as restated
£
£
Interest income
Interest on bank deposits
-
0
1
Other interest income
-
7,340
Total income
-
0
7,341
10
Interest payable and similar expenses
2024
2023 as restated
£
£
Interest on finance leases and hire purchase contracts
30,497
-
Bank interest
210,326
245,690
Total finance costs
240,823
245,690
11
Taxation
2024
2023 as restated
£
£
Current tax
UK corporation tax on profits for the current period
41,558
312,074
Adjustments in respect of prior periods
56,110
(51,049)
Total current tax
97,668
261,025
Deferred tax
Origination and reversal of timing differences
140,497
8,408
Total tax charge
238,165
269,433
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
11
Taxation
(Continued)
- 29 -

The actual charge for the Period can be reconciled to the expected charge for the Period based on the profit or loss and the standard rate of tax as follows:

2024
2023 as restated
£
£
Profit before taxation
852,428
1,168,112
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023 as restated: 25.00%)
213,107
292,028
Tax effect of expenses that are not deductible in determining taxable profit
(14,221)
105,914
Effect of change in corporation tax rate
-
(43,807)
Permanent capital allowances in excess of depreciation
(157,328)
(42,061)
Under/(over) provided in prior years
56,110
(51,049)
Deferred tax movement
140,497
8,408
Taxation charge
238,165
269,433
12
Dividends
2024
2023 as restated
Recognised as distributions to equity holders:
£
£
Final paid
500,000
500,000
13
Intangible fixed assets
Group
Patents & licences
£
Cost
At 30 December 2023
39,142
Additions
13,090
At 27 December 2024
52,232
Amortisation and impairment
At 30 December 2023
19,393
Amortisation charged for the Period
3,177
At 27 December 2024
22,570
Carrying amount
At 27 December 2024
29,662
At 29 December 2023
19,749
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
13
Intangible fixed assets
(Continued)
- 30 -
The company had no intangible fixed assets at 27 December 2024 or 29 December 2023.

More information on impairment movements in the Period is given in note .

14
Tangible fixed assets
Group
Leasehold land and buildings
Fixtures and fittings
Computers
Retail
Total
£
£
£
£
£
Cost
At 30 December 2023
1,103,132
386,096
272,199
-
0
1,761,427
Additions
1,201,589
8,858
54,482
822,334
2,087,263
Transfers
-
0
(55,812)
(35,436)
91,248
-
0
At 27 December 2024
2,304,721
339,142
291,245
913,582
3,848,690
Depreciation and impairment
At 30 December 2023
658,918
214,136
104,455
-
0
977,509
Depreciation charged in the Period
305,978
49,215
60,740
114,739
530,672
Transfers
-
0
(8,155)
-
0
8,155
-
0
At 27 December 2024
964,896
255,196
165,195
122,894
1,508,181
Carrying amount
At 27 December 2024
1,339,825
83,946
126,050
790,688
2,340,509
At 29 December 2023
444,214
171,960
167,744
-
0
783,918
The company had no tangible fixed assets at 27 December 2024 or 29 December 2023.

Tangible fixed assets includes right-of-use assets, as follows:            

                                     Land and

                                     buildings

                                     £

Adjustments on application of Periodic Review 2024                 1,103,132

Additions                                 1,201,589

Depreciation charge                             (964,896)

Net carrying value at 27 December 2024                     1,339,825

15
Fixed asset investments
Group
Company
2024
2023 as restated
2024
2023 as restated
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
101
101
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
15
Fixed asset investments
(Continued)
- 31 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
Brought forward
101
Carrying amount
At 27 December 2024
101
At 29 December 2023
101
16
Subsidiaries

Details of the company's subsidiaries at 27 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Tootonic Limited
England & Wales
Ordinary
100.00
Harry Bear Limited
England & Wales
Ordinary
100.00
-
17
Stocks
Group
Company
2024
2023 as restated
2024
2023 as restated
£
£
£
£
Finished goods and goods for resale
15,065,124
14,198,018
-
0
-
0
18
Debtors
Group
Company
2024
2023 as restated
2024
2023 as restated
Amounts falling due within one year:
£
£
£
£
Trade debtors
3,553,292
2,315,986
-
0
-
0
Amounts owed by group undertakings
-
-
508,676
508,676
Other debtors
1,198,634
348,744
-
0
-
0
Prepayments and accrued income
480,183
412,300
-
0
-
0
5,232,109
3,077,030
508,676
508,676
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 32 -
19
Creditors: amounts falling due within one year
Group
Company
2024
2023 as restated
2024
2023 as restated
Notes
£
£
£
£
Bank loans
21
4,384,222
3,032,130
-
0
-
0
Obligations under finance leases
22
268,114
236,376
-
0
-
0
Trade creditors
2,567,236
2,903,736
-
0
-
0
Corporation tax payable
(115,576)
236,183
-
0
-
0
Other taxation and social security
450,911
141,199
-
-
Other creditors
879,162
838,356
508,677
508,677
Accruals and deferred income
2,513,866
3,261,088
-
0
-
0
10,947,935
10,649,068
508,677
508,677
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023 as restated
2024
2023 as restated
Notes
£
£
£
£
Obligations under finance leases
22
1,073,378
177,613
-
0
-
0
21
Loans and overdrafts
Group
Company
2024
2023 as restated
2024
2023 as restated
£
£
£
£
Bank loans
4,384,222
3,032,130
-
0
-
0
Payable within one year
4,384,222
3,032,130
-
0
-
0

The Barclays loan is a working capital facility. The loan is secured by by a cross guarantee and debenture between Fun Brands Limited and Harry Bear Limited, a debenture and a limited guarantee.

 

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 33 -
22
Finance lease obligations
Group
Company
2024
2023 as restated
2024
2023 as restated
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
268,114
236,376
-
0
-
0
In two to five years
1,073,378
177,613
-
0
-
0
1,341,492
413,989
-
-

Finance lease payments represent rentals payable by the company for properties. Leases are on fixed base rents, with variable payments within turnover rent agreements.

23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023 as restated
Group
£
£
Accelerated capital allowances
205,040
64,543
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the Period:
£
£
Liability at 30 December 2023
64,543
-
Charge to profit or loss
140,497
-
Liability at 27 December 2024
205,040
-

The deferred tax liability set out above is expected to reverse within 36 months and relates to accelerated capital allowances that are expected to mature within the same period.

24
Retirement benefit schemes
2024
2023 as restated
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
63,679
70,108
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
24
Retirement benefit schemes
(Continued)
- 34 -

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2024
2023 as restated
2024
2023 as restated
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
26
Profit and loss reserves
Group
Company
2024
2023 as restated
2024
2023 as restated
£
£
£
£
At begining of year
11,445,525
11,021,601
-
-
Effect of prior year adjustments
(25,245)
-
0
-
-
0
As restated
11,420,280
11,021,601
-
-
Profit for the Period
614,263
898,679
500,000
500,000
Dividends
(500,000)
(500,000)
(500,000)
(500,000)
At the end of the Period
11,534,543
11,420,280
-
0
-
27
Events after the reporting date

The Group changed its principal banking provider from Barclays to HSBC in May 2025, subsequent to the reporting period. There is no material financial impact expected from this change.

28
Controlling party

The immediate and ultimate controlling party is Stephen Hewitt, by virtue of their ownership of a majority of the issued share capital and voting rights of the company.

FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 35 -
29
Cash (absorbed by)/generated from group operations
2024
2023 as restated
£
£
Profit after taxation
614,263
898,679
Adjustments for:
Taxation charged
238,165
269,433
Finance costs
240,822
245,690
Investment income
-
0
(7,341)
Amortisation and impairment of intangible assets
3,177
2,170
Depreciation and impairment of tangible fixed assets
530,672
142,714
Movements in working capital:
(Increase)/decrease in stocks
(867,106)
1,530,974
(Increase) in debtors
(2,155,079)
(911,234)
(Decrease)/increase in creditors
(702,707)
3,066,793
Cash (absorbed by)/generated from operations
(2,097,793)
5,237,878
30
Analysis of changes in net funds/(debt) - group
30 December 2023
Cash flows
New finance leases
27 December 2024
£
£
£
£
Cash at bank and in hand
4,232,889
(3,139,297)
-
1,093,592
Borrowings excluding overdrafts
(3,032,130)
(1,352,092)
-
(4,384,222)
Obligations under finance leases
(413,989)
274,086
(1,201,589)
(1,341,492)
786,770
(4,217,303)
(1,201,589)
(4,632,122)
FUN BRANDS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 DECEMBER 2024
- 36 -
31
Prior period adjustment
Reconciliation of changes in equity - group
1 August
29 December
2022
2023
£
£
Adjustments to prior Period
Prior year Italian VAT understatement
(508,676)
-
Prior year French duty understatement
(302,650)
-
Early adoption of IFRS 16
-
(25,245)
Total adjustments
(811,326)
(25,245)
Equity as previously reported
11,858,272
11,445,625
Equity as adjusted
11,046,946
11,420,380
Analysis of the effect upon equity
Profit and loss reserves
(811,326)
(25,245)
(811,326)
(25,245)
Reconciliation of changes in profit for the previous financial period
2023 as restated
£
Adjustments to prior Period
Early adoption of IFRS 16
(25,245)
Total adjustments
(25,245)
Profit as previously reported
898,679
Profit as adjusted before transition adjustments
873,434
2024-12-272023-12-30falsefalseCCH SoftwareCCH Accounts Production 2025.100Mr S J HewittMrs K A HewittMr E DaviesMrs K HubbardMrs Hannah Kingfalse13197950bus:Consolidated2023-12-302024-12-27131979502023-12-302024-12-2713197950bus:Director12023-12-302024-12-2713197950bus:Director22023-12-302024-12-2713197950bus:Director42023-12-302024-12-2713197950bus:Director52023-12-302024-12-2713197950bus:Director32023-12-302024-12-2713197950bus:RegisteredOffice2023-12-302024-12-2713197950bus:Consolidated2024-12-2713197950bus:Consolidated2022-08-012023-12-29131979502022-08-012023-12-29131979502024-12-2713197950bus:Consolidated2023-12-2913197950core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2024-12-2713197950core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-2913197950core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-2713197950core:FurnitureFittingsbus:Consolidated2024-12-2713197950core:ComputerEquipmentbus:Consolidated2024-12-2713197950core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2024-12-2713197950core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-2913197950core:FurnitureFittingsbus:Consolidated2023-12-2913197950core:ComputerEquipmentbus:Consolidated2023-12-2913197950core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-2913197950core:ShareCapitalbus:Consolidated2024-12-2713197950core:ShareCapitalbus:Consolidated2023-12-2913197950core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-29131979502023-12-2913197950core:ShareCapital2024-12-2713197950core:ShareCapital2023-12-2913197950core:ShareCapitalbus:Consolidated2022-07-31131979502022-07-3113197950core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-2713197950core:ShareCapital2022-07-3113197950core:RetainedEarningsAccumulatedLosses2022-07-3113197950core:RetainedEarningsAccumulatedLossesbus:Consolidatedcore:IncreaseDecreaseDueToTransitionFromPreviousStandard2022-07-3113197950core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2022-07-3113197950core:RetainedEarningsAccumulatedLosses2024-12-2713197950core:IntangibleAssetsOtherThanGoodwill2023-12-302024-12-2713197950core:PatentsTrademarksLicencesConcessionsSimilar2023-12-302024-12-2713197950core:LandBuildingscore:LongLeaseholdAssets2023-12-302024-12-2713197950core:FurnitureFittings2023-12-302024-12-2713197950core:ComputerEquipment2023-12-302024-12-2713197950core:UKTaxbus:Consolidated2023-12-302024-12-2713197950core:UKTaxbus:Consolidated2022-08-012023-12-2913197950bus:Consolidated12023-12-302024-12-2713197950bus:Consolidated12022-08-012023-12-2913197950bus:Consolidated22023-12-302024-12-2713197950bus:Consolidated22022-08-012023-12-2913197950core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-2913197950core:PatentsTrademarksLicencesConcessionsSimilarcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2023-12-302024-12-2713197950core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2023-12-302024-12-2713197950core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-2913197950core:FurnitureFittingsbus:Consolidated2023-12-2913197950core:ComputerEquipmentbus:Consolidated2023-12-2913197950core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-2913197950bus:Consolidated2023-12-2913197950core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-302024-12-2713197950core:FurnitureFittingsbus:Consolidated2023-12-302024-12-2713197950core:ComputerEquipmentbus:Consolidated2023-12-302024-12-2713197950core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipmentbus:Consolidated2023-12-302024-12-2713197950core:Subsidiary12023-12-302024-12-2713197950core:Subsidiary22023-12-302024-12-2713197950core:Subsidiary112023-12-302024-12-2713197950core:Subsidiary222023-12-302024-12-2713197950core:CurrentFinancialInstruments2024-12-2713197950core:CurrentFinancialInstruments2023-12-2913197950core:CurrentFinancialInstrumentsbus:Consolidated2024-12-2713197950core:CurrentFinancialInstrumentsbus:Consolidated2023-12-2913197950core:WithinOneYearbus:Consolidated2024-12-2713197950core:WithinOneYearbus:Consolidated2023-12-2913197950core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-2713197950core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-2913197950core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-2713197950core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-2913197950core:Non-currentFinancialInstruments2024-12-2713197950core:Non-currentFinancialInstruments2023-12-2913197950core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-2713197950core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-2913197950core:WithinOneYear2024-12-2713197950core:WithinOneYear2023-12-2913197950core:BetweenTwoFiveYearsbus:Consolidated2024-12-2713197950core:BetweenTwoFiveYears2024-12-2713197950core:BetweenTwoFiveYears2023-12-2913197950bus:PrivateLimitedCompanyLtd2023-12-302024-12-2713197950bus:FRS1022023-12-302024-12-2713197950bus:Audited2023-12-302024-12-2713197950bus:ConsolidatedGroupCompanyAccounts2023-12-302024-12-2713197950bus:FullAccounts2023-12-302024-12-27xbrli:purexbrli:sharesiso4217:GBP