Company registration number 13525384 (England and Wales)
OCF332 LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
OCF332 LIMITED
COMPANY INFORMATION
Directors
Mrs J Byrne
(Appointed 1 September 2024)
Ms P J Glover
(Appointed 17 June 2025)
Company number
13525384
Registered office
Irwell House
Wellington Street
Bury
Lancashire
BL8 2BD
Auditor
Hawsons
Pegasus House
463a Glossop Road
Sheffield
S10 2QD
Business address
Irwell House
Wellington Street
Bury
Lancashire
BL8 2BD
OCF332 LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Group statement of income and retained earnings
8
Group balance sheet
9
Company balance sheet
10
Group statement of cash flows
11
Notes to the financial statements
12 - 27
OCF332 LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

We have traded well throughout the financial year, delivering a healthy profit before tax with a consistently strong operating performance.

 

Raw materials remain a challenge, but we continue to invest in a financially disciplined way to underpin our future growth and deliver improvements across all aspects of the business.

 

The company remains in a strong financial position with a healthy cash balance at year end. We remain a strong, customer-focused business who are confident on the outlook with strategies in place to deal with the geopolitical situation.

 

Principal risks and uncertainties

As with all business we face risks and uncertainties, both operationally and commercially on a day to day basis. The effective management of these risks places us in a better position to be able to achieve our strategic objectives and embrace new opportunities as they arise.

 

The principal risks to the business are the current economic environment, health and safety, foreign currency fluctuation, liquidity, credit risk and the maintenance of a continuous supply of raw materials.

 

The company operates a risk register which sets out each of the key business risks together with the strategy to mitigate and manage that particular risk. This is reviewed and updated by the directors on a regular basis, to improve risk control.

 

The company requires access to adequate financial resources to trade and manage its working capital requirements, and the directors will always ensure that profit is backed by cash availability.

 

Key performance indicators

The company used various key performance indicators (KPI’s) of both a financial and non-financial nature to measure its day-to-day operational activities an the longer-term health of the business. We are an ISO 9001,14001 and 45001 certified business.

 

Gross profit % has improved from 37.89% to 40.87% in 2024.

 

When considering future outlook and the goals to be achieved, our efforts are focused on those areas of greatest significance to the business and our employees.

 

On behalf of the board

Mrs J Byrne
Director
24 September 2025
OCF332 LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the group continued to be those of:

 

The sale of speciality white pigments and fillers for paint, textile fibres, rubber, pharmaceuticals, paper, inks and other applications.

 

The manufacture of line marking paint and other liquid based products for the building and DIY industries.

 

The manufacture and distribution of additives for the dry bagged mortar and other cementitious industries.

Results and dividends

The results for the year are set out on page 8.

Ordinary dividends were paid amounting to £648,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K P Rafferty (Deceased)
(Deceased 8 March 2025)
Mrs J Byrne
(Appointed 1 September 2024)
Ms P J Glover
(Appointed 17 June 2025)
Research and development

The group invests heavily in research and development and has undertaken a number of technical projects during the year. The profit and loss account includes £407,928 (2023 - £603,002) of research and development costs which relate primarily to staff costs.

 

The principal research and development projects undertaken include the development of new products which can be used more efficiently, thereby resulting in reduced usage, together with the development of more advanced mixing processes.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

OCF332 LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

Health and safety and environmental policies

 

The group recognises its responsibility to employees and is conscious of the need to protect the environment and it conducts its operations so as to minimise all possible hazards. Risk management, covering all such policies, is included on every meeting agenda to ensure that the group complies with all relevant legislation and safe working practices.

 

Governance

 

We are committed to maintaining high standards of corporate governance and we have worked hard over the last few years to ensure that good governance is part of our way of thinking and working and underpins how we conduct ourselves every day.

 

Disclosure in the Strategic Report

 

In accordance with section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report), the company's strategic information required by schedule 7 of the Large and Medium-sized Companies and Groups (Accounts and Reports), now includes information relating to the business review and the principal risks and uncertainties, that would previously have been included in the Directors' Report.

 

Auditors

The auditors, Hawsons Chartered Accountants, were appointed during the year and are deemed to be reappointed under section 487(2) of the Companies Act 2006.

 

 

 

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mrs J Byrne
Director
24 September 2025
OCF332 LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

OCF332 LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF OCF332 LIMITED
- 5 -
Opinion

We have audited the financial statements of OCF332 Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of income and retained earnings, the group balance sheet, the company balance sheet, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

OCF332 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OCF332 LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

We obtained an understanding of the legal and regulatory framework applicable to the group and the sector in which it operates and considered the risk of non-compliance with applicable laws or regulation.

 

We determined that the following laws and regulations were most significant: the companies Act 2006, UK corporate taxation laws, health and safety regulations, employment law and environmental regulations. We designed audit procedures to respond to the risk, recognising that the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment, for example, forgery or intentional misrepresentations, or through collusion.

 

We obtained an understanding of how the group is complying with those legal and regulatory frameworks by making enquiries of the management. We corroborated our enquiries through our review of board minutes.

 

Our tests also included agreeing the financial statements disclosures to underlying supporting documentation. There are inherent limitations in the audit procedures described above and, the further remove non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. We did not identify any key audit matters relating to irregularities, including fraud.

 

We also addressed the risk of management override of internal controls, including testing journals and evaluating whether there was evidence of bias by the directors that represented a risk of material misstatement due to fraud.

 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

OCF332 LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF OCF332 LIMITED
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Scott Sanderson (Senior Statutory Auditor)
For and on behalf of Hawsons (Statutory Auditor)
Chartered Accountants
Pegasus House
463a Glossop Road
Sheffield
S10 2QD
24 September 2025
OCF332 LIMITED
GROUP STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Turnover
3
18,329,799
23,876,011
Cost of sales
(10,838,306)
(14,829,850)
Gross profit
7,491,493
9,046,161
Distribution costs
(602,916)
(741,919)
Administrative expenses
(5,339,591)
(5,667,232)
Other operating income
365,807
-
Operating profit
5
1,914,793
2,637,010
Interest receivable and similar income
8
-
0
1
Interest payable and similar expenses
9
(5,043)
(134,903)
Profit before taxation
1,909,750
2,502,108
Tax on profit
10
(508,371)
(426,053)
Profit for the financial year
26
1,401,379
2,076,055
Retained earnings brought forward
3,815,645
1,739,590
Dividends
(648,000)
-
0
Retained earnings carried forward
4,569,024
3,815,645
Profit for the financial year is all attributable to the owner of the parent company.
Total comprehensive income for the year is all attributable to the owner of the parent company.
OCF332 LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
337,548
526,061
Tangible assets
13
1,179,097
1,335,717
1,516,645
1,861,778
Current assets
Stocks
16
2,282,314
3,439,754
Debtors
17
2,687,856
6,416,968
Cash at bank and in hand
3,400,110
3,162,286
8,370,280
13,019,008
Creditors: amounts falling due within one year
18
(2,520,340)
(7,803,296)
Net current assets
5,849,940
5,215,712
Total assets less current liabilities
7,366,585
7,077,490
Creditors: amounts falling due after more than one year
19
-
(456,267)
Provisions for liabilities
Deferred tax liability
22
122,561
130,578
(122,561)
(130,578)
Net assets
7,244,024
6,490,645
Capital and reserves
Called up share capital
24
1,000
1,000
Merger reserve
25
2,674,000
2,674,000
Profit and loss reserves
26
4,569,024
3,815,645
Total equity
7,244,024
6,490,645

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mrs J Byrne
Director
Company registration number 13525384 (England and Wales)
OCF332 LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Investments
14
6,004,875
6,004,875
6,004,875
6,004,875
Current assets
-
-
Creditors: amounts falling due within one year
18
(252,975)
(329,975)
Net current liabilities
(252,975)
(329,975)
Total assets less current liabilities
5,751,900
5,674,900
Creditors: amounts falling due after more than one year
19
-
(450,000)
Net assets
5,751,900
5,224,900
Capital and reserves
Called up share capital
24
1,000
1,000
Merger reserve
25
2,674,000
2,674,000
Profit and loss reserves
26
3,076,900
2,549,900
Total equity
5,751,900
5,224,900

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £1,175,000 (2023 - £420,025 profit).

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
24 September 2025
Mrs J Byrne
Director
Company registration number 13525384 (England and Wales)
OCF332 LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
30
4,553,582
2,228,806
Interest paid
(5,043)
(134,903)
Income taxes paid
(696,588)
(263,469)
Net cash inflow from operating activities
3,851,951
1,830,434
Investing activities
Purchase of tangible fixed assets
(123,151)
(288,263)
Interest received
-
0
1
Net cash used in investing activities
(123,151)
(288,262)
Financing activities
Repayment of borrowings
(750,000)
(1,425,000)
Payment of finance leases obligations
(18,801)
(28,754)
Dividends paid to equity shareholders
(648,000)
-
0
Net cash used in financing activities
(1,416,801)
(1,453,754)
Net increase in cash and cash equivalents
2,311,999
88,418
Cash and cash equivalents at beginning of year
1,088,111
999,693
Cash and cash equivalents at end of year
3,400,110
1,088,111
Relating to:
Cash at bank and in hand
3,400,110
3,162,286
Bank overdrafts included in creditors payable within one year
-
(2,074,175)
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
1
Accounting policies
Company information

OCF332 Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Irwell House,Wellington Street, Bury BL8 2BD.

 

The group consists of OCF332 Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. The functional currency is the same as the presentational currency. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company OCF332 Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
10% on cost
Plant and machinery
25% on reducing balance
Fixtures and fittings
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

 

1.9
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Trade and other receivables

Trade and other receivables are recognised initially at fair value. Subsequent to initial recognition, they are measured at cost less impairment losses for bad and doubtful debts.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Trade and other payables

Trade and other payables on normal terms are stated at their nominal value.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.15
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.16
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17

Invoice discounting

The group funds operations by way of an invoice discounting facility whereby it can draw down a percentage of the value of outstanding balances from eligible debtors. The management and collection of these trade receivables remains with the group. Any amounts due in respect of invoice discounting are separately disclosed as current liabilities.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Sale of goods
18,329,799
23,876,011
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
17,059,665
21,828,075
Rest of the world
1,270,134
2,047,936
18,329,799
23,876,011
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 17 -
2024
2023
£
£
Other revenue
Interest income
-
1
4
Other operating income

Other operating income comprises uninsured losses recovered of £364,807 (2023 - £nil).

5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging:
Research and development costs
407,928
603,002
Fees payable to the group's auditor for the audit of the group's financial statements
25,000
17,300
Depreciation of owned tangible fixed assets
269,326
232,921
Depreciation of tangible fixed assets held under finance leases
10,445
10,445
Amortisation of intangible assets
188,513
188,514
Operating lease charges
203,997
234,432

Operating profit for the year is also stated after charging:

 

Stocks recognised as an expense £10,355,754 (2023 - £14,544,308)

Stock impairment losses £3,903 (2023 - £30,876)

Foreign exchange movements £197,474 (2023 - gain £13,404)

Auditors' remuneration for non-audit services £9,628 (2023 - £71,327)

 

6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
30
24
-
-
Sales and marketing
9
8
-
-
Administration
24
22
1
1
Total
63
54
1
1
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Employees
(Continued)
- 18 -

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,423,338
2,857,193
-
0
-
0
Social security costs
251,435
308,436
-
-
Pension costs
167,181
157,802
-
0
-
0
2,841,954
3,323,431
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
484,902
180,000
Company pension contributions to defined contribution schemes
27,075
1,761
511,977
181,761
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
210,263
180,000
Company pension contributions to defined contribution schemes
17,722
1,761
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
-
0
1
9
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
32,084
Other interest on financial liabilities
2,308
104,711
Interest on finance leases and hire purchase contracts
2,735
(1,892)
Total finance costs
5,043
134,903
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
529,662
605,547
Adjustments in respect of prior periods
(13,274)
-
0
Benefit arising from a previously unrecognised tax loss or credit
-
0
(168,665)
Total current tax
516,388
436,882
Deferred tax
Origination and reversal of timing differences
(8,017)
(10,829)
Total tax charge
508,371
426,053

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,909,750
2,502,108
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
477,438
625,527
Tax effect of expenses that are not deductible in determining taxable profit
84,768
89,142
Tax effect of utilisation of tax losses not previously recognised
(21,225)
-
0
Unutilised tax losses carried forward
(6,081)
-
0
Adjustments in respect of prior years
(13,274)
-
0
Effect of change in corporation tax rate
-
(38,339)
Group relief
6,250
-
0
Permanent capital allowances in excess of depreciation
76,217
28,909
Research and development tax credit
(87,705)
(315,487)
Small profits rate 19%
-
0
47,129
Deferred tax
(8,017)
(10,828)
Taxation charge
508,371
426,053
11
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Interim paid
648,000
-
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
12
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
942,568
Amortisation and impairment
At 1 January 2024
416,507
Amortisation charged for the year
188,513
At 31 December 2024
605,020
Carrying amount
At 31 December 2024
337,548
At 31 December 2023
526,061
The company had no intangible fixed assets at 31 December 2024 or 31 December 2023.
13
Tangible fixed assets
Group
Leasehold improvements
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
1,042,199
768,758
62,222
997
1,874,176
Additions
-
0
111,243
11,908
-
0
123,151
At 31 December 2024
1,042,199
880,001
74,130
997
1,997,327
Depreciation and impairment
At 1 January 2024
242,409
272,510
23,060
480
538,459
Depreciation charged in the year
133,417
134,347
11,878
129
279,771
At 31 December 2024
375,826
406,857
34,938
609
818,230
Carrying amount
At 31 December 2024
666,373
473,144
39,192
388
1,179,097
At 31 December 2023
799,790
496,248
39,162
517
1,335,717
The company had no tangible fixed assets at 31 December 2024 or 31 December 2023.
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Tangible fixed assets
(Continued)
- 21 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Leasehold improvements
54,838
62,672
-
-
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
6,004,875
6,004,875
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
6,004,875
Carrying amount
At 31 December 2024
6,004,875
At 31 December 2023
6,004,875
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Indirect
Rakem Group Limited
Irwell House, Wellington Street, Bury, Lancashire BL8 2BD
Ordinary shares
100.00
-
Rakem Limited
As above
Ordinary share
0
100.00
Maker Industrial Products Limited
As above
Ordinary shares
0
100.00
Cemkem Limited
As above
Ordinary share
0
100.00
Hydropak Limited
As above
Ordinary shares
0
100.00
Envirokem Limited
As above
Ordinary shares
0
100.00
Positive Associates Limited
70 Chorley New Road, Bolton, Lancashire BL1 4BY
Ordinary shares
0
100.00

Cemkem Limited (company number 10453351) , Hydropak Limited (company number 11118509) , and Rakem Group Limited (company number 10451925) are exempt from the requirements of the Companies Act 2006 relating to the audit of their individual accounts by virtue of section 479A.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
16
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
2,282,314
3,439,754
-
-

 

17
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,583,161
6,256,706
-
0
-
0
Other debtors
15,487
30,481
-
0
-
0
Prepayments and accrued income
89,208
129,781
-
0
-
0
2,687,856
6,416,968
-
-
18
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
-
0
2,074,175
-
0
-
0
Obligations under finance leases
21
6,267
18,801
-
0
-
0
Other borrowings
20
-
0
300,000
-
0
300,000
Trade creditors
973,866
3,042,521
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
42,400
17,400
Corporation tax payable
529,662
709,862
-
0
-
0
Other taxation and social security
273,245
476,114
-
-
Other creditors
218,075
23,228
198,000
-
0
Accruals and deferred income
519,225
1,158,595
12,575
12,575
2,520,340
7,803,296
252,975
329,975

Bank loans and overdrafts of £nil (2023 - £2,074,175) consists of an invoice discounting facility provided by Barclays Bank PLC.

 

Other creditors includes £198,000 (2023 - £2,646) due to the estate of Mr K P Rafferty (deceased).

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
19
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Obligations under finance leases
21
-
0
6,267
-
0
-
0
Other borrowings
20
-
0
450,000
-
0
450,000
-
456,267
-
450,000
20
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank overdrafts
-
0
2,074,175
-
0
-
0
Loans from related parties
-
0
750,000
-
0
750,000
-
2,824,175
-
750,000
Payable within one year
-
0
2,374,175
-
0
300,000
Payable after one year
-
0
450,000
-
0
450,000

Bank loans and overdrafts of £nil (2023 - £2,074,175) consists of an invoice discounting facility provided by Barclays Bank PLC. A fixed and floating charge, which covers all the property and undertakings of the group, has been granted to Barclays Bank PLC.

 

The hire purchase liability is secured on the assets to which it relates.

21
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
6,267
18,801
-
0
-
0
In two to five years
-
0
6,267
-
0
-
0
6,267
25,068
-
-

Finance lease payments represent rentals payable by the company or group for certain items of tangible fixed assets. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 6 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
22
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
122,561
130,578
The company has no deferred tax assets or liabilities.
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
130,578
-
Credit to profit or loss
(8,017)
-
Liability at 31 December 2024
122,561
-
23
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
167,181
157,802

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

24
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
25
Merger reserve
2024
2023
Group and company
£
£
At the beginning and end of the year
2,674,000
2,674,000
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
26
Profit and loss reserves
Group
Company
2024
2023
2024
2023
£
£
£
£
At the beginning of the year
3,815,645
1,739,590
2,549,900
2,129,875
Profit for the year
1,401,379
2,076,055
1,175,000
420,025
Dividends
(648,000)
-
(648,000)
-
At the end of the year
4,569,024
3,815,645
3,076,900
2,549,900
27
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
154,759
92,350
-
-
Between two and five years
157,161
154,758
-
-
311,920
247,108
-
-
28
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
612,302
877,313

During the year, close family members of the key management personnel received remuneration of £249,625 (2023 - £290,186) from the group.

Transactions with related parties
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
28
Related party transactions
(Continued)
- 26 -

The RaKeM Retirement & Death Benefit Pension Scheme

 

The group occupies premises at Wellington Street, Bury, which are owned by The RaKeM

Retirement & Death Benefit Pension Scheme.

 

KP Rafferty (deceased) , who was a director of the company, was also a trustee and member of the Pension Scheme.

 

During the year, rent of £37,000 (2023 - £37,000) was paid to the Pension Scheme on an arm's length

basis in respect of the premises occupied.

 

29
Controlling party

The executors of the estate of Mr Kieran Rafferty are the ultimate controlling party of the company and its subsidiary.

30
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,401,379
2,076,055
Adjustments for:
Taxation charged
508,371
426,053
Finance costs
5,043
134,903
Investment income
-
0
(1)
Amortisation and impairment of intangible assets
188,513
188,514
Depreciation and impairment of tangible fixed assets
279,771
243,366
Movements in working capital:
Decrease in stocks
1,157,440
711,752
Decrease/(increase) in debtors
3,729,112
(1,150,582)
Decrease in creditors
(2,716,047)
(401,254)
Cash generated from operations
4,553,582
2,228,806
OCF332 LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
31
Analysis of changes in net funds - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
3,162,286
237,824
3,400,110
Bank overdrafts
(2,074,175)
2,074,175
-
0
1,088,111
2,311,999
3,400,110
Borrowings excluding overdrafts
(750,000)
750,000
-
Obligations under finance leases
(25,068)
18,801
(6,267)
313,043
3,080,800
3,393,843
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr K P Rafferty (Deceased)Mrs J ByrneMs P J Gloverfalse13525384bus:Consolidated2024-01-012024-12-31135253842024-01-012024-12-3113525384bus:Director22024-01-012024-12-3113525384bus:Director32024-01-012024-12-3113525384bus:Director12024-01-012024-12-3113525384bus:RegisteredOffice2024-01-012024-12-31135253842024-12-3113525384bus:Consolidated2024-12-3113525384bus:Consolidated2023-01-012023-12-31135253842023-01-012023-12-3113525384core:Goodwillbus:Consolidated2024-12-3113525384core:Goodwillbus:Consolidated2023-12-3113525384bus:Consolidated2023-12-3113525384core:LeaseholdImprovementsbus:Consolidated2024-12-3113525384core:PlantMachinerybus:Consolidated2024-12-3113525384core:FurnitureFittingsbus:Consolidated2024-12-3113525384core:MotorVehiclesbus:Consolidated2024-12-3113525384core:LeaseholdImprovementsbus:Consolidated2023-12-3113525384core:PlantMachinerybus:Consolidated2023-12-3113525384core:FurnitureFittingsbus:Consolidated2023-12-3113525384core:MotorVehiclesbus:Consolidated2023-12-3113525384core:ShareCapitalbus:Consolidated2024-12-3113525384core:ShareCapitalbus:Consolidated2023-12-3113525384core:OtherMiscellaneousReservebus:Consolidated2024-12-3113525384core:OtherMiscellaneousReservebus:Consolidated2023-12-3113525384core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-31135253842023-12-3113525384core:ShareCapital2024-12-3113525384core:ShareCapital2023-12-3113525384core:OtherMiscellaneousReserve2024-12-3113525384core:OtherMiscellaneousReserve2023-12-3113525384core:RetainedEarningsAccumulatedLosses2024-12-3113525384core:RetainedEarningsAccumulatedLosses2023-12-3113525384core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3113525384bus:Consolidated2022-12-3113525384core:Goodwill2024-01-012024-12-3113525384core:LeaseholdImprovements2024-01-012024-12-3113525384core:PlantMachinery2024-01-012024-12-3113525384core:FurnitureFittings2024-01-012024-12-3113525384core:MotorVehicles2024-01-012024-12-3113525384core:UKTaxbus:Consolidated2024-01-012024-12-3113525384core:UKTaxbus:Consolidated2023-01-012023-12-3113525384bus:Consolidated12024-01-012024-12-3113525384bus:Consolidated12023-01-012023-12-3113525384bus:Consolidated22024-01-012024-12-3113525384bus:Consolidated22023-01-012023-12-3113525384core:Goodwillbus:Consolidated2023-12-3113525384core:Goodwillbus:Consolidated2024-01-012024-12-3113525384core:LeaseholdImprovementsbus:Consolidated2023-12-3113525384core:PlantMachinerybus:Consolidated2023-12-3113525384core:FurnitureFittingsbus:Consolidated2023-12-3113525384core:MotorVehiclesbus:Consolidated2023-12-3113525384bus:Consolidated2023-12-3113525384core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3113525384core:PlantMachinerybus:Consolidated2024-01-012024-12-3113525384core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3113525384core:MotorVehiclesbus:Consolidated2024-01-012024-12-3113525384core:Subsidiary12024-01-012024-12-3113525384core:Subsidiary22024-01-012024-12-3113525384core:Subsidiary32024-01-012024-12-3113525384core:Subsidiary42024-01-012024-12-3113525384core:Subsidiary52024-01-012024-12-3113525384core:Subsidiary62024-01-012024-12-3113525384core:Subsidiary72024-01-012024-12-3113525384core:Subsidiary112024-01-012024-12-3113525384core:Subsidiary222024-01-012024-12-3113525384core:Subsidiary332024-01-012024-12-3113525384core:Subsidiary442024-01-012024-12-3113525384core:Subsidiary552024-01-012024-12-3113525384core:Subsidiary662024-01-012024-12-3113525384core:Subsidiary772024-01-012024-12-3113525384core:CurrentFinancialInstruments2024-12-3113525384core:CurrentFinancialInstruments2023-12-3113525384core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3113525384core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3113525384core:WithinOneYearbus:Consolidated2024-12-3113525384core:WithinOneYearbus:Consolidated2023-12-3113525384core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3113525384core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3113525384core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3113525384core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3113525384core:Non-currentFinancialInstruments2024-12-3113525384core:Non-currentFinancialInstruments2023-12-3113525384core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3113525384core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3113525384core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3113525384core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3113525384core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3113525384core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3113525384core:WithinOneYear2024-12-3113525384core:WithinOneYear2023-12-3113525384core:BetweenTwoFiveYearsbus:Consolidated2024-12-3113525384core:BetweenTwoFiveYearsbus:Consolidated2023-12-3113525384core:BetweenTwoFiveYears2024-12-3113525384core:BetweenTwoFiveYears2023-12-3113525384bus:PrivateLimitedCompanyLtd2024-01-012024-12-3113525384bus:FRS1022024-01-012024-12-3113525384bus:Audited2024-01-012024-12-3113525384bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3113525384bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP