Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31true5truefalse2024-01-01falseNo description of principal activity5false 13564582 2024-01-01 2024-12-31 13564582 2022-09-01 2023-12-31 13564582 2024-12-31 13564582 2023-12-31 13564582 2022-09-01 13564582 c:Director1 2024-01-01 2024-12-31 13564582 c:Director2 2024-01-01 2024-12-31 13564582 c:Director4 2024-01-01 2024-12-31 13564582 c:Director5 2024-01-01 2024-12-31 13564582 c:Director8 2024-01-01 2024-12-31 13564582 c:RegisteredOffice 2024-01-01 2024-12-31 13564582 d:OtherPropertyPlantEquipment 2024-01-01 2024-12-31 13564582 d:OtherPropertyPlantEquipment 2024-12-31 13564582 d:OtherPropertyPlantEquipment 2023-12-31 13564582 d:CurrentFinancialInstruments 2024-12-31 13564582 d:CurrentFinancialInstruments 2023-12-31 13564582 d:Non-currentFinancialInstruments 2024-12-31 13564582 d:Non-currentFinancialInstruments 2023-12-31 13564582 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 13564582 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 13564582 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 13564582 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 13564582 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 13564582 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 13564582 d:ShareCapital 2024-12-31 13564582 d:ShareCapital 2022-09-01 2023-12-31 13564582 d:ShareCapital 2023-12-31 13564582 d:ShareCapital 2022-09-01 13564582 d:SharePremium 2024-12-31 13564582 d:SharePremium 2022-09-01 2023-12-31 13564582 d:SharePremium 2023-12-31 13564582 d:SharePremium 2022-09-01 13564582 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 13564582 d:RetainedEarningsAccumulatedLosses 2024-12-31 13564582 d:RetainedEarningsAccumulatedLosses 2022-09-01 2023-12-31 13564582 d:RetainedEarningsAccumulatedLosses 2023-12-31 13564582 d:RetainedEarningsAccumulatedLosses 2022-09-01 13564582 c:OrdinaryShareClass1 2024-01-01 2024-12-31 13564582 c:OrdinaryShareClass1 2024-12-31 13564582 c:OrdinaryShareClass1 2023-12-31 13564582 c:OrdinaryShareClass2 2024-01-01 2024-12-31 13564582 c:OrdinaryShareClass2 2024-12-31 13564582 c:OrdinaryShareClass2 2023-12-31 13564582 c:FRS102 2024-01-01 2024-12-31 13564582 c:Audited 2024-01-01 2024-12-31 13564582 c:FullAccounts 2024-01-01 2024-12-31 13564582 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 13564582 d:ImmediateParent 2024-01-01 2024-12-31 13564582 d:ImmediateParent 2024-12-31 13564582 d:BetweenOneFiveYears 2024-12-31 13564582 d:BetweenOneFiveYears 2023-12-31 13564582 d:MoreThanFiveYears 2024-12-31 13564582 d:MoreThanFiveYears 2023-12-31 13564582 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 13564582 2 2024-01-01 2024-12-31 13564582 e:PoundSterling 2024-01-01 2024-12-31 13564582 d:ImmediateParent d:OtherTransactionType1 2024-01-01 2024-12-31 13564582 d:ImmediateParent d:OtherTransactionType1 2024-12-31 13564582 d:AllAssociates d:ManagementRechargesServices 2024-01-01 2024-12-31 13564582 d:AllAssociates d:ManagementRechargesServices 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure


Registered number: 13564582












BOAT OF GARTEN BESS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

 

BOAT OF GARTEN BESS LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Statement of changes in equity
 
4
Notes to the financial statements
 
5 - 11

 

BOAT OF GARTEN BESS LIMITED
 
COMPANY INFORMATION


Directors
T Chappell 
T Harada 
J Perkins 
S Watson 
A Sanger 




Registered number
13564582



Registered office
7th Floor Wellington House
125-130 Strand

London

WC2R 0AP




Independent auditor
Blick Rothenberg Audit LLP
Chartered Accountants & Statutory Auditor

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:13564582
BOAT OF GARTEN BESS LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 4 
6,942,103
956,076

  
6,942,103
956,076

Current assets
  

Debtors: amounts falling due after more than one year
 5 
191,038
139,971

Debtors: amounts falling due within one year
 5 
1,049,618
18,000

Cash at bank and in hand
  
270,846
4,778,973

  
1,511,502
4,936,944

Creditors: amounts falling due within one year
 6 
(57,958)
(289,846)

Net current assets
  
 
 
1,453,544
 
 
4,647,098

Total assets less current liabilities
  
8,395,647
5,603,174

Creditors: amounts falling due after more than one year
 7 
(2,833,126)
-

  

Net assets
  
5,562,521
5,603,174


Capital and reserves
  

Called up share capital 
 9 
193
193

Share premium account
  
5,615,366
5,615,366

Profit and loss account
  
(53,038)
(12,385)

Total equity
  
5,562,521
5,603,174


Page 2


 
REGISTERED NUMBER:13564582
BOAT OF GARTEN BESS LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




S Watson
Director

Date: 23 September 2025

The notes on pages 5 to 11 form part of these financial statements.

Page 3

 

BOAT OF GARTEN BESS LIMITED

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Share premium account
Profit and loss account
Total equity

£
£
£
£


At 13 September 2022 (unaudited)
1
-
-
1


Comprehensive income for the period

Loss for the period
-
-
(12,385)
(12,385)


Contributions by and distributions to owners

Shares issued during the period
192
5,615,366
-
5,615,558



At 1 January 2024
193
5,615,366
(12,385)
5,603,174


Comprehensive income for the year

Loss for the financial year
-
-
(40,653)
(40,653)


At 31 December 2024
193
5,615,366
(53,038)
5,562,521


The notes on pages 5 to 11 form part of these financial statements.

Page 4

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Boat of Garten BESS Limited is a private company limited by shares incorporated in England and Wales. The address of its registered office is 7th Floor, Wellington House, 125-130 Strand, London, WC2R 0AP.
The financial statements are presented in Sterling (£). Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

  
2.2

Reporting period

The entity's annual financial statements are presented for the year to 31 December 2024. The comparative financial statements are for the sixteen-month period to 31 December 2023.
As a result, the comparative information as presented within these financial statements and related notes are not entirely comparable.

 
2.3

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. In addition to this, the company has received a letter of financial support from its parent company TISV 2 Limited. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 5

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.5

Tangible fixed assets

Assets under construction relates to costs which are directly attributable to the development of potential battery storage sites, and which have a reasonable expectation of obtaining the consents required for constructing a battery storage, and to the extent that those costs do not exceed expected recoverable amounts, are treated as work in progress and not expensed.
The main aspects to address during the initial development stage of battery storage are environmental impact assessments, planning consent and early grid connection analyses (including feasibility and applications). Once a site has achieved planning consent, the preconstruction stage begins and consists of the selection of appropriate BESS, the completion of designs for the layout of the site (both civil and electrical), and the grid connection. 
Financing costs which are directly attributable to the construction of battery storage are capitalised as part of the cost of those assets. Capitalisation ceases when the asset is fully operational.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. 
 
  
2.7

Share capital

Ordinary shares are classified as equity.


2.8

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances, intercompany working capital balances, and intercompany financing are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Page 6

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)




Financial instruments (continued)

Financial liabilities

Basic financial liabilities, including trade and other creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Page 7

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.9

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2023 - 5).


4.


Tangible fixed assets





Battery asset

£



Cost


At 1 January 2024
956,076


Additions
5,986,027



At 31 December 2024

6,942,103






Net book value



At 31 December 2024
6,942,103



At 31 December 2023
956,076


5.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
191,038
139,971


2024
2023
£
£

Due within one year

Other debtors
1,049,618
18,000


Page 8

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
14,783
107,976

Loans from group undertakings
-
95,513

Amounts owed to group undertakings
28,374
58,079

Other creditors
301
300

Accruals and deferred income
14,500
27,978

57,958
289,846



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Other loans
2,833,126
-



8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Loans from group undertakings
-
95,513

Amounts falling due 1-5 years

Loans from group undertakings
2,833,126
-




The amounts owed to group undertakings bear interest at the higher of the rate set by Bank of England plus 3.5% per annum and 7.5% per annum. The amounts are unsecured and are repayable in semi-annual instalments from 30 April 2026.

Page 9

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



8,700 (2023 - 8,700) Ordinary shares of £0.01 each
87
87
10,634 (2023 - 10,634) Ordinary B shares of £0.01 each
106
106

193

193



10.


Capital commitments


At 31 December 2024 the company had capital commitments as follows:

2024
2023
£
£


Contracted for but not provided in these financial statements
19,685,752
-


11.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Later than 1 year and not later than 5 years
381,604
-

Later than 5 years
954,010
-

1,335,614
-

Page 10

 

BOAT OF GARTEN BESS LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.
Related party transactions

Transactions with related parties are as follows:



Relationship

Transaction

Amount
Amount due (to)/from related parties




2024
 
2023 
2024 
2023 




£
 
£ 
£ 
£ 



Immediate parent
company
Senior loan facility
2,833,126
95,513
(2,833,126)
(95,513)


Payments made on behalf of Boat of Garten BESS Limited
28,674
58,079
(28,674)
(58,079)





Associate
Development services relating to the battery asset
52,412
12,700
-
(11,613)


Amounts owed to related parties are unsecured, interest free and due for repayment within one year.


13.


Parent undertaking

The immediate parent undertaking is TISV 2 Limited, a company registered in England and Wales. The registered office is 7th Floor, Wellington House, 125-130 Strand, London, WC2R 0AP.
The ultimate controlling party is Temporis Limited, a company incorporated in Malta. Its registered office address is 171 Old Bakery Street, Valletta, VLT1455, Malta.

14.


Auditor's information

The auditor's report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 25 September 2025 by Krishan Sivathondan (senior statutory auditor) on behalf of Blick Rothenberg Audit LLP.

 
Page 11