IRIS Accounts Production v25.1.4.42 14006220 Board of Directors Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh140062202023-12-31140062202024-12-31140062202024-01-012024-12-31140062202022-12-31140062202023-01-012023-12-31140062202023-12-3114006220ns15:EnglandWales2024-01-012024-12-3114006220ns14:PoundSterling2024-01-012024-12-3114006220ns10:Director12024-01-012024-12-3114006220ns10:Director22024-01-012024-12-3114006220ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3114006220ns10:SmallEntities2024-01-012024-12-3114006220ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3114006220ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3114006220ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3114006220ns10:FullAccounts2024-01-012024-12-3114006220ns10:RegisteredOffice2024-01-012024-12-3114006220ns5:CurrentFinancialInstruments2024-12-3114006220ns5:CurrentFinancialInstruments2023-12-3114006220ns5:Non-currentFinancialInstruments2024-12-3114006220ns5:Non-currentFinancialInstruments2023-12-3114006220ns5:SharePremium2024-12-3114006220ns5:SharePremium2023-12-3114006220ns5:FurtherSpecificReserve3ComponentTotalEquity2024-12-3114006220ns5:FurtherSpecificReserve3ComponentTotalEquity2023-12-3114006220ns5:RetainedEarningsAccumulatedLosses2024-12-3114006220ns5:RetainedEarningsAccumulatedLosses2023-12-3114006220ns5:CostValuation2023-12-3114006220ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3114006220ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3114006220ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3114006220ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3114006220ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3114006220ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3114006220ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2024-12-3114006220ns5:Non-currentFinancialInstrumentsns5:MoreThanFiveYears2023-12-3114006220ns5:Secured2024-12-3114006220ns5:Secured2023-12-31140062201ns10:Director12023-12-31140062201ns10:Director12022-12-31140062201ns10:Director12024-01-012024-12-31140062201ns10:Director12023-01-012023-12-31140062201ns10:Director12024-12-31140062201ns10:Director12023-12-3114006220ns10:Director222023-12-3114006220ns10:Director222022-12-3114006220ns10:Director222024-01-012024-12-3114006220ns10:Director222023-01-012023-12-3114006220ns10:Director222024-12-3114006220ns10:Director222023-12-31
REGISTERED NUMBER: 14006220 (England and Wales)











Unaudited Financial Statements

for the Year Ended 31 December 2024

for

Tower Farm Homes Limited

Tower Farm Homes Limited (Registered number: 14006220)

Contents of the Financial Statements
for the Year Ended 31 December 2024










Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Tower Farm Homes Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: F J E Walker
R J E Walker





REGISTERED OFFICE: 1 Minster Court
Tuscam Way
Camberley
Surrey
GU15 3YY





REGISTERED NUMBER: 14006220 (England and Wales)





ACCOUNTANTS: Butt Miller
Chartered Accountants
1 Minster Court
Tuscam Way
Camberley
Surrey
GU15 3YY

Tower Farm Homes Limited (Registered number: 14006220)

Statement of Financial Position
31 December 2024

31.12.24 31.12.23
Notes £    £   
FIXED ASSETS
Investments 4 1,000 1,000
Investment property 5 5,029,500 3,815,000
5,030,500 3,816,000

CURRENT ASSETS
Debtors 6 29,424 968,501
Cash at bank 1,032 210,753
30,456 1,179,254
CREDITORS
Amounts falling due within one year 7 (3,186,855 ) (3,122,431 )
NET CURRENT LIABILITIES (3,156,399 ) (1,943,177 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

1,874,101

1,872,823

CREDITORS
Amounts falling due after more than one
year

8

(560,640

)

(559,776

)

PROVISIONS FOR LIABILITIES (56,033 ) (57,063 )
NET ASSETS 1,257,428 1,255,984

CAPITAL AND RESERVES
Called up share capital 629 629
Share premium 1,048,944 1,048,944
Fair value reserve 177,600 171,187
Retained earnings 30,255 35,224
1,257,428 1,255,984

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

Tower Farm Homes Limited (Registered number: 14006220)

Statement of Financial Position - continued
31 December 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 5 September 2025 and were signed on its behalf by:




F J E Walker - Director



R J E Walker - Director


Tower Farm Homes Limited (Registered number: 14006220)

Notes to the Financial Statements
for the Year Ended 31 December 2024


1. STATUTORY INFORMATION

Tower Farm Homes Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Investment property
Investment property is shown at fair value at the most recent valuation or as determined annually by the directors. Any aggregate surplus or deficit arising from changes in fair value is recognised in the Income Statement before being transferred to the non-distributable reserve in the Statement of Changes in Equity.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Income
Retail income is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Income is recognised over the term of the rental. Rents received in advance are held within deferred income. Rent received in arrears are held within accrued income.

Going concern
After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2023 - 2 ) .

Tower Farm Homes Limited (Registered number: 14006220)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


4. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 1,000
NET BOOK VALUE
At 31 December 2024 1,000
At 31 December 2023 1,000

5. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 1 January 2024 3,815,000
Additions 56,500
Fair value movements 5,383
Group transfer 1,152,617
At 31 December 2024 5,029,500
NET BOOK VALUE
At 31 December 2024 5,029,500
At 31 December 2023 3,815,000


6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Trade debtors 12,661 3,532
Amounts owed by group undertakings - 952,301
Other debtors 7,824 1,575
VAT - 3,426
Prepayments and accrued income 8,939 7,667
29,424 968,501

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans and overdrafts 9,733 9,704
Trade creditors 3,399 8,155
Amounts owed to group undertakings 21,918 -
Tax - 63
VAT 3,215 -
Other creditors - 514
Directors' current accounts 3,142,673 3,101,412
Accruals and deferred income 5,917 2,583
3,186,855 3,122,431

Tower Farm Homes Limited (Registered number: 14006220)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2024


8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.24 31.12.23
£    £   
Bank loans - 1-2 years 10,394 10,405
Bank loans - 2-5 years 17,375 31,588
Bank loans more than 5 years 532,871 517,783
560,640 559,776

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more than 5 years 532,871 517,783

9. SECURED DEBTS

The following secured debts are included within creditors:

31.12.24 31.12.23
£    £   
Bank loans 570,334 569,480

Yorkshire Building Society has a fixed charge over two of the investment properties held by the company.

In addition, the directors have jointly given a guarantee limited to £175,000 in respect of the above bank loan.

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2024 and 31 December 2023:

31.12.24 31.12.23
£    £   
F J E Walker
Balance outstanding at start of year (1,529,130 ) (1,626,309 )
Amounts advanced 81,753 133,158
Amounts repaid (152,749 ) (35,979 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,600,126 ) (1,529,130 )

R J E Walker
Balance outstanding at start of year (1,572,282 ) (1,625,132 )
Amounts advanced 84,255 214,188
Amounts repaid (54,520 ) (161,338 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year (1,542,547 ) (1,572,282 )

The above loans are unsecured, interest free and repayable on demand.