Company registration number 14897707 (England and Wales)
FRAMPTON STEEL LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
PAGES FOR FILING WITH REGISTRAR
FRAMPTON STEEL LTD
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 4
FRAMPTON STEEL LTD
BALANCE SHEET
AS AT
31 MAY 2025
31 May 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
4
14,007
20,589
Current assets
Debtors
5
44,664
46,676
Cash at bank and in hand
32,997
26,870
77,661
73,546
Creditors: amounts falling due within one year
6
(101,125)
(93,814)
Net current liabilities
(23,464)
(20,268)
Net (liabilities)/assets
(9,457)
321
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(9,557)
221
Total equity
(9,457)
321

For the financial year ended 31 May 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Mr B M Rhodes
Mr A D Faulkner
Director
Director
Company registration number 14897707 (England and Wales)
FRAMPTON STEEL LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2025
- 2 -
1
Accounting policies
Company information

Frampton Steel Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 16 Queensway, New Milton, Hampshire, England, BH25 5NN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents sales of services net of VAT.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% straight line
Computers
25% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

FRAMPTON STEEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
1
Accounting policies
(Continued)
- 3 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
3
3
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
Cost
At 1 June 2024 and 31 May 2025
21,902
1,050
4,500
27,452
Depreciation and impairment
At 1 June 2024
5,475
263
1,125
6,863
Depreciation charged in the year
5,475
263
844
6,582
At 31 May 2025
10,950
526
1,969
13,445
FRAMPTON STEEL LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2025
4
Tangible fixed assets
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
(Continued)
- 4 -
Carrying amount
At 31 May 2025
10,952
524
2,531
14,007
At 31 May 2024
16,427
787
3,375
20,589
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
12,741
13,389
Other debtors
31,923
33,287
44,664
46,676
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
33,357
30,450
Corporation tax
5,402
485
Other taxation and social security
564
1,529
Other creditors
61,802
61,350
101,125
93,814
2025-05-312024-06-01falsefalsefalse18 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Brendon Mark RhodesMr Anthony Douglas Faulkner148977072024-06-012025-05-31148977072025-05-31148977072024-05-3114897707core:PlantMachinery2025-05-3114897707core:ComputerEquipment2025-05-3114897707core:MotorVehicles2025-05-3114897707core:PlantMachinery2024-05-3114897707core:ComputerEquipment2024-05-3114897707core:MotorVehicles2024-05-3114897707core:CurrentFinancialInstrumentscore:WithinOneYear2025-05-3114897707core:CurrentFinancialInstrumentscore:WithinOneYear2024-05-3114897707core:ShareCapital2025-05-3114897707core:ShareCapital2024-05-3114897707core:RetainedEarningsAccumulatedLosses2025-05-3114897707core:RetainedEarningsAccumulatedLosses2024-05-3114897707bus:Director12024-06-012025-05-3114897707bus:Director22024-06-012025-05-3114897707core:PlantMachinery2024-06-012025-05-3114897707core:ComputerEquipment2024-06-012025-05-3114897707core:MotorVehicles2024-06-012025-05-31148977072023-06-012024-05-3114897707core:PlantMachinery2024-05-3114897707core:ComputerEquipment2024-05-3114897707core:MotorVehicles2024-05-31148977072024-05-3114897707core:CurrentFinancialInstruments2025-05-3114897707core:CurrentFinancialInstruments2024-05-3114897707core:WithinOneYear2025-05-3114897707core:WithinOneYear2024-05-3114897707bus:PrivateLimitedCompanyLtd2024-06-012025-05-3114897707bus:SmallCompaniesRegimeForAccounts2024-06-012025-05-3114897707bus:FRS1022024-06-012025-05-3114897707bus:AuditExemptWithAccountantsReport2024-06-012025-05-3114897707bus:FullAccounts2024-06-012025-05-31xbrli:purexbrli:sharesiso4217:GBP