Caseware UK (AP4) 2024.0.164 2024.0.164 2025-03-312025-03-312025-03-31Holding companyfalse2024-04-01falsetrue21false 15274086 2024-04-01 2025-03-31 15274086 2023-11-10 2024-03-31 15274086 2025-03-31 15274086 2024-03-31 15274086 c:Director1 2024-04-01 2025-03-31 15274086 c:Director2 2024-04-01 2025-03-31 15274086 c:RegisteredOffice 2024-04-01 2025-03-31 15274086 d:PlantMachinery 2024-04-01 2025-03-31 15274086 d:MotorVehicles 2024-04-01 2025-03-31 15274086 d:FurnitureFittings 2024-04-01 2025-03-31 15274086 d:ComputerEquipment 2024-04-01 2025-03-31 15274086 d:Goodwill 2024-04-01 2025-03-31 15274086 d:CurrentFinancialInstruments 2025-03-31 15274086 d:CurrentFinancialInstruments 2024-03-31 15274086 d:Non-currentFinancialInstruments 2025-03-31 15274086 d:Non-currentFinancialInstruments 2024-03-31 15274086 d:CurrentFinancialInstruments d:WithinOneYear 2025-03-31 15274086 d:CurrentFinancialInstruments d:WithinOneYear 2024-03-31 15274086 d:Non-currentFinancialInstruments d:AfterOneYear 2025-03-31 15274086 d:Non-currentFinancialInstruments d:AfterOneYear 2024-03-31 15274086 d:ShareCapital 2024-04-01 2025-03-31 15274086 d:ShareCapital 2025-03-31 15274086 d:ShareCapital 2023-11-10 2024-03-31 15274086 d:ShareCapital 2024-03-31 15274086 d:RetainedEarningsAccumulatedLosses 2024-04-01 2025-03-31 15274086 d:RetainedEarningsAccumulatedLosses 2025-03-31 15274086 d:RetainedEarningsAccumulatedLosses 2023-11-10 2024-03-31 15274086 d:RetainedEarningsAccumulatedLosses 2024-03-31 15274086 d:AcceleratedTaxDepreciationDeferredTax 2025-03-31 15274086 c:OrdinaryShareClass1 2024-04-01 2025-03-31 15274086 c:OrdinaryShareClass1 2025-03-31 15274086 c:OrdinaryShareClass1 2024-03-31 15274086 c:OrdinaryShareClass2 2024-04-01 2025-03-31 15274086 c:OrdinaryShareClass2 2025-03-31 15274086 c:OrdinaryShareClass2 2024-03-31 15274086 c:OrdinaryShareClass3 2024-04-01 2025-03-31 15274086 c:OrdinaryShareClass3 2025-03-31 15274086 c:OrdinaryShareClass3 2024-03-31 15274086 c:FRS102 2024-04-01 2025-03-31 15274086 c:Audited 2024-04-01 2025-03-31 15274086 c:FullAccounts 2024-04-01 2025-03-31 15274086 c:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 15274086 d:Subsidiary1 2024-04-01 2025-03-31 15274086 d:Subsidiary1 1 2024-04-01 2025-03-31 15274086 d:Subsidiary2 2024-04-01 2025-03-31 15274086 d:Subsidiary2 1 2024-04-01 2025-03-31 15274086 c:Consolidated 2025-03-31 15274086 c:ConsolidatedGroupCompanyAccounts 2024-04-01 2025-03-31 15274086 2 2024-04-01 2025-03-31 15274086 6 2024-04-01 2025-03-31 15274086 e:PoundSterling 2024-04-01 2025-03-31 iso4217:GBP xbrli:shares xbrli:pure
Company registration number: 15274086







ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2025


MCANDREW HOLDCO LTD






































img61f7.png                        

 


MCANDREW HOLDCO LTD
 


 
COMPANY INFORMATION


Directors
D G Huse 
J M Marshall 




Registered number
15274086



Registered office
119 Park Road
Chandler's Ford

Eastleigh

Hampshire

SO53 1HX




Independent auditor
Menzies LLP
Chartered Accountants & Statutory Auditor

3000a Parkway

Whiteley

Hampshire

PO15 7FX





 


MCANDREW HOLDCO LTD
 



CONTENTS



Page
Group strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Consolidated profit and loss account
9
Consolidated statement of financial position
10
Company statement of financial position
11
Consolidated statement of changes in equity
12
Company statement of changes in equity
13
Consolidated statement of cash flows
14 - 15
Consolidated analysis of net debt
16
Notes to the financial statements
17 - 30


 


MCANDREW HOLDCO LTD
 


 
GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2025

Introduction
 
In today’s dynamic business environment, the group’s strategic direction must be grounded in a clear understanding of both internal performance and external market forces. This report provides a comprehensive overview of our group’s current position, recent achievements, and the challenges and opportunities that lie ahead. The aim of the board is to ensure that financial stewardship, operational resilience, and commitment to sustainable growth remain at the forefront of our strategy. 

Business review
 
The group’s business direction is shaped by a commitment to operational excellence, strategic growth, and continuous improvement. Senior management oversees daily operations, ensuring alignment with the company’s overarching strategy and objectives. This includes delivering on strategic initiatives, monitoring key financial and operational metrics, and fostering a culture of accountability and skill development across teams. Regular performance monitoring enables timely interventions and supports informed decision-making, while a focus on team growth and collaboration ensures the business remains agile and responsive to emerging challenges and opportunities. Strategic delivery is underpinned by robust business development practices, clear customer relationship management, and a proactive approach to market positioning. The group leverages its collective experience and past performance to inform future initiatives, with an emphasis on integrating best practices and driving value creation.

Principal risks and uncertainties
 
The group’s risk management framework is designed to identify, assess, and mitigate risks that could impact the achievement of strategic objectives. Principal risks include market volatility, security breaches, operational disruptions, regulatory changes, cybersecurity threats, and people-related risks. The board regularly reviews the risk register, ensuring that mitigation strategies are in place and that risk appetite is clearly defined. Personnel security, compliance with government standards, and the integration of risk management into business planning are standing agenda items at board meetings. The company’s approach is holistic, drawing on data from HR, IT, legal, finance, and operations to ensure a comprehensive view of risk. Ongoing assessment and transparent communication with stakeholders are central to maintaining trust and resilience

Financial key performance indicators
 
Financial KPIs are central to tracking the group’s fiscal health and supporting strategic decision-making. The following indicators are regularly monitored and reported to the board:
• Revenue growth and profitability margins
• Cash flow and covenant compliance
• Order intake and pipeline conversion rates
• Debtor and creditor days
• Budget adherence and cost overruns
These metrics are reviewed monthly and quarterly, with dashboards and reports enabling the board to identify trends, address emerging risks, and allocate resources effectively. The selection of KPIs is aligned with the group’s strategic objectives and is regularly reviewed to ensure relevance and accuracy. 

Page 1

 


MCANDREW HOLDCO LTD
 



GROUP STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Other key performance indicators
 
Beyond financial metrics, the group tracks a range of operational, compliance, and people-related KPIs to ensure holistic performance management. These include:
• Talent acquisition and retention: Employee turnover, recruitment costs, and sick days
• Health and safety: Lost time incidents, near-miss reporting, and compliance with H&S standards
• IT and security: Number of tickets, speed of resolution, and breach incidents
• Compliance: Number of audits, non-compliance events, and certifications (e.g., ISO 9001, 45001, 27001)
KPIs are structured with clear measures, targets, data sources, and reporting frequencies. Owners are assigned for each KPI, and performance is reviewed at regular intervals to drive continuous improvement and accountability. 


This report was approved by the board and signed on its behalf.



................................................
J M Marshall
Director

Date: 25 September 2025

Page 2

 


MCANDREW HOLDCO LTD
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2025

The directors present their report and the financial statements for the year ended 31 March 2025.

Directors' responsibilities statement

The directors are responsible for preparing the Group strategic report, the Directors' report and the consolidated financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and the Group and of the profit or loss of the Group for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Group's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Group will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and the Group and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and the Group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The loss for the year, after taxation, amounted to £325,502 (2024 - loss £287,485).

Directors

The directors who served during the year were:

D G Huse 
J M Marshall 

Future developments

Looking ahead, the Group remains focused on strengthening its operational resilience and financial performance through targeted strategic initiatives. FY26 will see continued investment in digital transformation, including the introduction of integrated project accounting system and reporting dashboards to enable more informed decision-making. The Group also intends to expand its service offerings in key growth sectors, leveraging its secure by design expertise and client relationships to drive sustainable revenue growth. In response to evolving market conditions and regulatory expectations, the Group will further embed ESG considerations into its governance and reporting frameworks. These developments are expected to enhance transparency, improve stakeholder engagement, and position the Group for long-term success in a competitive and rapidly changing environment.

Disclosure of information to auditor

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company and the Group's auditor is unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company and the Group's auditor is aware of that information.

Page 3

 


MCANDREW HOLDCO LTD
 


 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025

Post balance sheet events

There have been no significant events affecting the Group since the year end.

Auditor

Under section 487(2) of the Companies Act 2006Menzies LLP will be deemed to have been reappointed as auditor 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

This report was approved by the board and signed on its behalf.
 





................................................
J M Marshall
Director

Date: 25 September 2025

Page 4

 


MCANDREW HOLDCO LTD
 

img7624.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MCANDREW HOLDCO LTD

Opinion


We have audited the financial statements of McAndrew Holdco Ltd (the 'parent Company') and its subsidiaries (the 'Group') for the year ended 31 March 2025, which comprise the Consolidated profit and loss account, the Consolidated statement of financial position, the Company statement of financial position, the Consolidated statement of cash flows, the Consolidated statement of changes in equity, the Company statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Group's and of the parent Company's affairs as at 31 March 2025 and of the Group's loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the Group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Group's or the parent Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditor's report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 


MCANDREW HOLDCO LTD


img05ac.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MCANDREW HOLDCO LTD (CONTINUED)

Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Group strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Group strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Group and the parent Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept by the parent Company, or returns adequate for our audit have not been received from branches not visited by us; or
the parent Company financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Group's and the parent Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or the parent Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 


MCANDREW HOLDCO LTD


img285a.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MCANDREW HOLDCO LTD (CONTINUED)

Auditor's responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these Group financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The Company is subject to laws and regulations that directly affect the financial statements including financial
reporting legislation, and general regulations such as health and safety. There are no industry specific laws and
regulations which would be deemed to have a significant impact on the financial statements. We assessed the extent of compliance with the appropriate laws and regulations as part of our procedures on the related financial statement items.

We understood how the Company is complying with the legal and regulatory frameworks by, making inquiries to
management, those responsible for legal and compliance procedures and the company secretary. We corroborated our inquiries through our review of board minutes.

The engagement partner assessed whether the engagement team collectively had the appropriate competence and capabilities to identify or recognize non-compliance with laws and regulations. The assessment did not identify any issues in this area.

We assessed the susceptibility of the Company financial statements to material misstatement, including how fraud might occur. Audit procedures performed by the engagement team included:
°Identifying and assessing the design effectiveness of controls management has in place to prevent and detect fraud;
°Understanding how those charged with governance considered and addressed the potential for override of
controls or other inappropriate influence over the financial reporting process;
°Challenging assumptions and judgments made by management in its significant accounting estimates; and
°Identifying and testing journal entries, in particular any journal entries posted with unusual account combinations.

As a result of the above procedures, we considered the opportunities and incentives that may exist within the
organisation for fraud and identified the greatest potential for fraud in the following areas:
°Posting of unusual journals and complex transactions.
°Misappropriation of funds through fraudulent purchase ledger and payroll activity.
°Manipulation of amounts subject to significant judgment or estimate.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditor's report.


Page 7

 


MCANDREW HOLDCO LTD


img6c33.png
 
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF MCANDREW HOLDCO LTD (CONTINUED)

Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Andrew Galliers FCA (Senior statutory auditor)
  
for and on behalf of
Menzies LLP
 
Chartered Accountants
Statutory Auditor
  
3000a Parkway
Whiteley
Hampshire
PO15 7FX

25 September 2025
Page 8

 


MCANDREW HOLDCO LTD
 


 
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

  

Turnover
 4 
9,882,420
-

Cost of sales
  
(7,021,089)
-

Gross profit
  
2,861,331
-

Administrative expenses
  
(2,550,940)
(287,485)

Other operating income
 5 
68,342
-

Operating profit/(loss)
 6 
378,733
(287,485)

Interest receivable and similar income
 9 
22,033
-

Interest payable and similar expenses
 10 
(786,720)
-

Loss before tax
  
(385,954)
(287,485)

Tax on loss
 11 
60,452
-

Loss for the financial year
  
(325,502)
(287,485)

Loss for the year attributable to:
  

Owners of the parent
  
(325,502)
(287,485)

  
(325,502)
(287,485)

There are no items of other comprehensive income for 2025 or 2024 other than the loss for the yearAs a result, no separate Statement of comprehensive income has been presented.

The notes on pages 17 to 30 form part of these financial statements.

Page 9

 


MCANDREW HOLDCO LTD
REGISTERED NUMBER:15274086



CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Intangible assets
 12 
4,508,312
5,009,236

Tangible assets
 13 
89,222
114,689

  
4,597,534
5,123,925

Current assets
  

Debtors: amounts falling due within one year
 15 
2,619,408
3,012,811

Cash at bank and in hand
  
1,844,613
1,536,163

  
4,464,021
4,548,974

Creditors: amounts falling due within one year
 16 
(5,116,628)
(2,912,159)

Net current (liabilities)/assets
  
 
 
(652,607)
 
 
1,636,815

Total assets less current liabilities
  
3,944,927
6,760,740

Creditors: amounts falling due after more than one year
 17 
(4,508,264)
(6,981,500)

Provisions for liabilities
  

Deferred taxation
 18 
-
(20,775)

  
 
 
-
 
 
(20,775)

Net liabilities
  
(563,337)
(241,535)


Capital and reserves
  

Called up share capital 
 19 
49,650
45,950

Profit and loss account
 20 
(612,987)
(287,485)

Equity attributable to owners of the parent Company
  
(563,337)
(241,535)

  
(563,337)
(241,535)


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J M Marshall
Director

Date: 25 September 2025

The notes on pages 17 to 30 form part of these financial statements.

Page 10

 


MCANDREW HOLDCO LTD
REGISTERED NUMBER:15274086



COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2025

2025
2024
Note
£
£

Fixed assets
  

Investments
 14 
1
1

  
1
1

Current assets
  

Debtors: amounts falling due after more than one year
 15 
4,329,306
4,107,450

Debtors: amounts falling due within one year
 15 
112,008
-

Cash at bank and in hand
  
33,395
-

  
4,474,709
4,107,450

Creditors: amounts falling due within one year
  
(58,616)
(1)

Net current assets
  
 
 
4,416,093
 
 
4,107,449

Total assets less current liabilities
  
4,416,094
4,107,450

  

Creditors: amounts falling due after more than one year
  
(4,632,668)
(4,061,500)

  

Net (liabilities)/assets
  
(216,574)
45,950


Capital and reserves
  

Called up share capital 
  
49,650
45,950

Loss/(profit) for the year
  
(266,224)
-

Profit and loss account carried forward
  
(266,224)
-

  
(216,574)
45,950


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
J M Marshall
Director

Date: 25 September 2025

The notes on pages 17 to 30 form part of these financial statements.

Page 11

 


MCANDREW HOLDCO LTD
 



CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Equity attributable to owners of parent Company
Total equity

£
£
£
£


Comprehensive income for the period

Loss for the period
-
(287,485)
(287,485)
(287,485)
Total comprehensive income for the period
-
(287,485)
(287,485)
(287,485)


Contributions by and distributions to owners

Shares issued during the period
45,950
-
45,950
45,950


Total transactions with owners
45,950
-
45,950
45,950



At 1 April 2024
45,950
(287,485)
(241,535)
(241,535)


Comprehensive income for the year

Loss for the year
-
(325,502)
(325,502)
(325,502)
Total comprehensive income for the year
-
(325,502)
(325,502)
(325,502)


Contributions by and distributions to owners

Shares issued during the year
3,700
-
3,700
3,700


Total transactions with owners
3,700
-
3,700
3,700


At 31 March 2025
49,650
(612,987)
(563,337)
(563,337)


The notes on pages 17 to 30 form part of these financial statements.

Page 12

 


MCANDREW HOLDCO LTD
 



COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2025


Called up share capital
Profit and loss account
Total equity

£
£
£


Contributions by and distributions to owners

Shares issued during the period
45,950
-
45,950


Total transactions with owners
45,950
-
45,950



At 1 April 2024
45,950
-
45,950


Comprehensive income for the period

Loss for the year
-
(266,224)
(266,224)
Total comprehensive income for the year
-
(266,224)
(266,224)


Contributions by and distributions to owners

Shares issued during the year
3,700
-
3,700


Total transactions with owners
3,700
-
3,700


At 31 March 2025
49,650
(266,224)
(216,574)


The notes on pages 17 to 30 form part of these financial statements.

Page 13

 


MCANDREW HOLDCO LTD
 



CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025

2025
2024
£
£

Cash flows from operating activities

Loss for the financial year
(325,502)
(287,485)

Adjustments for:

Amortisation of intangible assets
500,924
-

Depreciation of tangible assets
62,424
-

Loss on disposal of tangible assets
3,410
-

Interest paid
786,720
-

Interest received
(22,033)
-

Taxation charge
(60,452)
-

Decrease/(increase) in debtors
498,454
(1)

(Decrease)/increase in creditors
(396,138)
458,253

(Decrease)/increase in provisions
(125,826)
-

Corporation tax received
103,157
-

Net cash generated from operating activities

1,025,138
170,767


Cash flows from investing activities

Purchase of tangible fixed assets
(40,367)
-

Acquisition of subsidiary, net of cash acquired
-
(6,051,019)

Interest received
22,033
-

Net cash from investing activities

(18,334)
(6,051,019)
Page 14

 


MCANDREW HOLDCO LTD
 



CONSOLIDATED STATEMENT OF CASH FLOWS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025


2025
2024

£
£



Cash flows from financing activities

Issue of ordinary shares
3,700
45,950

New bank loans
-
3,300,000

Repayment of loans
(380,001)
-

New loan notes
446,764
4,061,500

Interest paid
(786,720)
-

Net cash used in financing activities
(716,257)
7,407,450

Net increase in cash and cash equivalents
290,547
1,527,198

Cash and cash equivalents at beginning of year
1,527,198
-

Cash and cash equivalents at the end of year
1,817,745
1,527,198


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
1,844,613
1,536,163

Bank overdrafts
(26,868)
(8,965)

1,817,745
1,527,198


The notes on pages 17 to 30 form part of these financial statements.

Page 15

 


MCANDREW HOLDCO LTD
 



CONSOLIDATED ANALYSIS OF NET DEBT
FOR THE YEAR ENDED 31 MARCH 2025





At 1 April 2024
Cash flows
Other non-cash changes
At 31 March 2025
£

£

£

£

Cash at bank and in hand

1,536,163

308,450

-

1,844,613

Bank overdrafts

(8,965)

(17,903)

-

(26,868)

Bank loans

(3,300,000)

380,001

-

(2,919,999)

Loan notes

(4,061,500)

-

(446,764)

(4,508,264)

Finance leases

(39,062)

15,926

-

(23,136)


(5,873,364)
686,474
(446,764)
(5,633,654)

The notes on pages 17 to 30 form part of these financial statements.

Page 16

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

1.


General information

McAndrew Holdco Ltd is a private company limited by shares incorporated in England and Wales. The address is its registered office is disclosed on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires Group management to exercise judgment in applying the Group's accounting policies (see note 3).

The Company has taken advantage of the exemption allowed under section 408 of the Companies Act 2006 and has not presented its own Profit and loss account in these financial statements.

The following principal accounting policies have been applied:

 
2.2

Basis of consolidation

The consolidated financial statements present the results of the Company and its own subsidiaries ("the Group") as if they form a single entity. Intercompany transactions and balances between group companies are therefore eliminated in full.
The consolidated financial statements incorporate the results of business combinations using the purchase method. In the Statement of financial position, the acquiree's identifiable assets, liabilities and contingent liabilities are initially recognised at their fair values at the acquisition date. The results of acquired operations are included in the Consolidated profit and loss account from the date on which control is obtained. They are deconsolidated from the date control ceases.
In accordance with the transitional exemption available in FRS 102, the Group has chosen not to retrospectively apply the standard to business combinations that occurred before the date of transition to FRS 102, being 10 November 2023.

Page 17

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Consolidated profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

On consolidation, the results of overseas operations are translated into Sterling at rates approximating to those ruling when the transactions took place. All assets and liabilities of overseas operations are translated at the rate ruling at the reporting date. Exchange differences arising on translating the opening net assets at opening rate and the results of overseas operations at actual rate are recognised in other comprehensive income.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

When the outcome of individual contracts can be estimated reliably, contract revenue is recognised by reference to value of works performed under the contract to date as assessed by internal valuers, whose valuations are then certified by the customer. This is in line with the surveys of work done approach for revenue recognition under the percentage of completion method under FRS 102 s23.21.
For shorter term contracts, revenue is recognised on completion of the contract.
Revenue in respect of variations to contracts is recognised when there is an enforceable right to payment and it is highly probably it will be agreed by the customer.

 
2.5

Operating leases: the Group as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 18

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The Group operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity. Once the contributions have been paid the Group has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Group in independently administered funds.

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company and the Group operate and generate income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits;
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met; and
Where they relate to timing differences in respect of interests in subsidiaries, associates, branches and joint ventures and the Group can control the reversal of the timing differences and such reversal is not considered probable in the foreseeable future.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


Page 19

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the Group's share of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Consolidated profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis/ straight line basis.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line
Motor vehicles
-
25%
straight line
Fixtures and fittings
-
25%
straight line
Computer equipment
-
33%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 20

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)

  
2.15

Amounts recoverable on long term contracts

Amounts recoverable on long term contracts represents the work completed at the balance sheet date that is not invoiced. This is in line with the revenue recognition policy as described in note 2.3 and the judgements noted in note 3.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

In the Consolidated statement of cash flows, cash and cash equivalents are shown net of bank overdrafts that are repayable on demand and form an integral part of the Group's cash management.

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Financial instruments

The Group has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Group's Statement of financial position when the Group becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Group's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 21

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

2.Accounting policies (continued)


2.19
Financial instruments (continued)

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Group after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans, other loans and loans due to fellow group companies are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

In the application of the company's accounting policies, which are described in note 2, management is required to make judgements, estimates and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects on that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Sources of estimation uncertainty
Valuation of amounts recoverable on long term contracts
Included within debtors are amounts in relation to work completed on long term contracts. Management have reviewed each project in turn and assessed the costs involved and the likely recoverability of those costs using their experience of the market and judgement of the conditions prevailing during the works. The amounts recorded in the books are those amounts that management feel are fully recoverable.

Page 22

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

4.


Turnover

An analysis of turnover by class of business is as follows:


31 March
31 March
2025
2024
£
£

Sales
9,882,420
-

9,882,420
-


All turnover arose within the United Kingdom.


5.


Other operating income

31 March
31 March
2025
2024
£
£

Other operating income
54,106
-

Profit on disposal of fixed asset investments
14,236
-

68,342
-



6.


Operating profit/(loss)

The operating profit/(loss) is stated after charging:

31 March
31 March
2025
2024
£
£

Exchange differences
2,068
-

Other operating lease rentals
44,655
-


7.


Auditor's remuneration

During the year, the Group obtained the following services from the Company's auditor:


31 March
31 March
2025
2024
£
£

Fees payable to the Company's auditor for the audit of the consolidated and parent Company's financial statements
16,500
-

Page 23

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

8.


Employees

Staff costs, including directors' remuneration, were as follows:


Group
Group
2025
2024
£
£


Wages and salaries
2,812,982
-

Social security costs
323,816
-

Cost of defined contribution scheme
62,532
-

3,199,330
-


The average monthly number of employees, including the directors, during the year was as follows:



Group
Group
Company
Company
       31 March
        31 March
       31 March
        31 March
        2025
        2024
        2025
        2024
            No.
            No.
            No.
            No.









Staff
56
51
2
1


9.


Interest receivable

31 March
31 March
2025
2024
£
£


Other interest receivable
22,033
-

22,033
-


10.


Interest payable and similar expenses

31 March
31 March
2025
2024
£
£


Bank interest payable
335,843
-

Other loan interest payable
450,877
-

786,720
-

Page 24

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

11.


Taxation


31 March
31 March
2025
2024
£
£

Corporation tax


Current tax on profits for the year
106,357
-

Adjustments in respect of previous periods
(40,983)
-


65,374
-


Total current tax
65,374
-

Deferred tax


Origination and reversal of timing differences
(49,333)
-

Adjustments in respect of previous periods
(76,493)
-

Total deferred tax
(125,826)
-


(60,452)
-

Factors affecting tax charge for the year/period

The tax assessed for the year/period is higher than (2024 - higher than) the standard rate of corporation tax in the UK of 25% (2024 - 25%). The differences are explained below:

31 March
31 March
2025
2024
£
£


Loss on ordinary activities before tax
(385,954)
(287,485)


Loss on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2024 - 25%)
(96,489)
(71,871)

Effects of:


Non-tax deductible amortisation of goodwill and impairment
125,231
-

Expenses not deductible for tax purposes, other than goodwill amortisation and impairment
28,629
71,871

Capital allowances for year/period in excess of depreciation
(26)
-

Adjustments to tax charge in respect of prior periods
(40,983)
-

Adjustments to deferred tax charge in respect of prior periods
(76,493)
-

Other differences leading to an increase (decrease) in the tax charge
(321)
-

Total tax charge for the year/period
(60,452)
-

Page 25

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
11.Taxation (continued)


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


12.


Intangible assets

Group and Company





Goodwill

£



Cost


At 1 April 2024
5,104,236



At 31 March 2025

5,104,236



Amortisation


At 1 April 2024
95,000


Charge for the year on owned assets
500,924



At 31 March 2025

595,924



Net book value



At 31 March 2025
4,508,312



At 31 March 2024
5,009,236



Page 26

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

13.


Tangible fixed assets

Group






Plant and machinery
Motor vehicles
Fixtures and fittings
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 April 2024
30,012
69,746
222,889
108,368
431,015


Additions
2,929
-
515
36,923
40,367


Disposals
-
(3,000)
-
(2,623)
(5,623)



At 31 March 2025

32,941
66,746
223,404
142,668
465,759



Depreciation


At 1 April 2024
20,007
20,622
199,857
75,840
316,326


Charge for the year on owned assets
7,967
15,875
17,160
21,422
62,424


Disposals
-
(500)
-
(1,713)
(2,213)



At 31 March 2025

27,974
35,997
217,017
95,549
376,537



Net book value



At 31 March 2025
4,967
30,749
6,387
47,119
89,222



At 31 March 2024
10,005
49,124
23,032
32,528
114,689


14.


Fixed asset investments

Company





Investments in subsidiary companies

£



Cost or valuation


At 1 April 2024
1



At 31 March 2025
1




Page 27

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

Subsidiary undertakings


The following were subsidiary undertakings of the Company:

Name

Registered office

Class of shares

Holding

McAndrew Bidco Limited
119 Park Road Chandler's Ford, Eastleigh, Hampshire, United Kingdom, SO53 1HX
Ordinary
100%
McAndtew Martin Limited
Trafalgar House 11 Acorn Business Centre, Northarbour Road, Cosham, England, PO6 3TH
Ordinary
100%

The aggregate of the share capital and reserves as at 31 March 2025 and the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(Loss)
£
£

McAndrew Bidco Limited
(635,280)
(347,796)

McAndtew Martin Limited
2,738,171
775,206


15.


Debtors

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Amounts owed by group undertakings
-
-
4,329,306
4,107,450

-
-
4,329,306
4,107,450


Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£


Trade debtors
1,924,313
2,128,715
-
-

Other debtors
104,494
293,355
317
-

Prepayments and accrued income
148,308
67,897
-
-

Amounts recoverable on long-term contracts
337,242
522,844
-
-

Deferred taxation
105,051
-
111,691
-

2,619,408
3,012,811
112,008
-


Page 28

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

16.


Creditors: Amounts falling due within one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank overdrafts
26,868
8,965
-
-

Bank loans
2,919,999
380,000
-
-

Trade creditors
1,111,478
675,196
-
-

Corporation tax
58,616
15,911
58,616
-

Other taxation and social security
427,802
583,615
-
-

Obligations under hire purchase contracts
23,136
39,062
-
-

Other creditors
(62,916)
2,631
-
1

Accruals and deferred income
611,645
1,206,779
-
-

5,116,628
2,912,159
58,616
1


As at the balance sheet date, the loans are classified as repayable on demand due to technical breaches around the covenants attached to the loan. On the 30 April 2025 the bank supplied a waiver letter to cover the breach meaning that the loan is repayable on its original terms of 5 years.


17.


Creditors: Amounts falling due after more than one year

Group
Group
Company
Company
2025
2024
2025
2024
£
£
£
£

Bank loans
-
2,920,000
-
-

Other loans
4,508,264
4,061,500
4,508,264
4,061,500

Amounts owed to group undertakings
-
-
124,404
-

4,508,264
6,981,500
4,632,668
4,061,500





18.


Deferred taxation


Group



2025


£






At beginning of year
(20,775)


Charged to profit or loss
125,826



At end of year
105,051

Page 29

 


MCANDREW HOLDCO LTD
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
 
18.Deferred taxation (continued)




2025


£






Charged to profit or loss
111,691



At end of year
111,691

The deferred taxation balance is made up as follows:

Group
Group
Company
2025
2024
2025
£
£
£

Accelerated capital allowances
105,051
(20,775)
111,691

105,051
(20,775)
111,691


19.


Share capital

2025
2024
£
£
Allotted, called up and fully paid



3,192,682 (2024 - 3,192,682) A Ordinary shares of £0.01 each
31,927
31,927
580,317 (2024 - 580,317) B Ordinary shares of £0.01 each
5,803
5,803
1,192,000 (2024 - 822,000) C Ordinary shares of £0.01 each
11,920
8,220

49,650

45,950


Ordinary A and B shares are entitled to equal dividends and hold equal voting rights of one vote per share. 
Ordinary C shares are not entitled to a dividends and hold no voting rights.


20.


Reserves

Profit and loss account

This reserve records retained earnings and accumulated losses.

 
Page 30