Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falsefalsefalse2024-01-01false2827 NI030516 2024-01-01 2024-12-31 NI030516 2023-01-01 2023-12-31 NI030516 2024-12-31 NI030516 2023-12-31 NI030516 2023-01-01 NI030516 5 2024-01-01 2024-12-31 NI030516 5 2023-01-01 2023-12-31 NI030516 d:CompanySecretary1 2024-01-01 2024-12-31 NI030516 d:Director2 2024-01-01 2024-12-31 NI030516 d:Director3 2024-01-01 2024-12-31 NI030516 d:Director4 2024-01-01 2024-12-31 NI030516 d:Director5 2024-01-01 2024-12-31 NI030516 d:RegisteredOffice 2024-01-01 2024-12-31 NI030516 d:Agent1 2024-01-01 2024-12-31 NI030516 d:Agent2 2024-01-01 2024-12-31 NI030516 e:Buildings 2024-01-01 2024-12-31 NI030516 e:Buildings 2024-12-31 NI030516 e:Buildings 2023-12-31 NI030516 e:Buildings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI030516 e:PlantMachinery 2024-01-01 2024-12-31 NI030516 e:PlantMachinery 2024-12-31 NI030516 e:PlantMachinery 2023-12-31 NI030516 e:PlantMachinery e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI030516 e:MotorVehicles 2024-01-01 2024-12-31 NI030516 e:MotorVehicles 2024-12-31 NI030516 e:MotorVehicles 2023-12-31 NI030516 e:MotorVehicles e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI030516 e:FurnitureFittings 2024-01-01 2024-12-31 NI030516 e:FurnitureFittings 2024-12-31 NI030516 e:FurnitureFittings 2023-12-31 NI030516 e:FurnitureFittings e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI030516 e:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 NI030516 e:CurrentFinancialInstruments 2024-12-31 NI030516 e:CurrentFinancialInstruments 2023-12-31 NI030516 e:CurrentFinancialInstruments e:WithinOneYear 2024-12-31 NI030516 e:CurrentFinancialInstruments e:WithinOneYear 2023-12-31 NI030516 e:UKTax 2024-01-01 2024-12-31 NI030516 e:UKTax 2023-01-01 2023-12-31 NI030516 e:ShareCapital 2024-12-31 NI030516 e:ShareCapital 2023-12-31 NI030516 e:ShareCapital 2023-01-01 NI030516 e:RevaluationReserve 2024-12-31 NI030516 e:RevaluationReserve 2023-12-31 NI030516 e:RevaluationReserve 2023-01-01 NI030516 e:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 NI030516 e:RetainedEarningsAccumulatedLosses 2024-12-31 NI030516 e:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 NI030516 e:RetainedEarningsAccumulatedLosses 2023-12-31 NI030516 e:RetainedEarningsAccumulatedLosses 2023-01-01 NI030516 e:AcceleratedTaxDepreciationDeferredTax 2024-12-31 NI030516 e:AcceleratedTaxDepreciationDeferredTax 2023-12-31 NI030516 d:OrdinaryShareClass1 2024-01-01 2024-12-31 NI030516 d:OrdinaryShareClass1 2024-12-31 NI030516 d:OrdinaryShareClass1 2023-12-31 NI030516 d:FRS102 2024-01-01 2024-12-31 NI030516 d:Audited 2024-01-01 2024-12-31 NI030516 d:FullAccounts 2024-01-01 2024-12-31 NI030516 d:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 NI030516 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: NI030516









T.H MOORE (CONTRACTS) LTD









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
T.H MOORE (CONTRACTS) LTD
 

COMPANY INFORMATION


Directors
Mr Justin Gerring 
Mr John E Gibson 
Mr Robin Hutchinson 
Mr Martin Burns 




Company secretary
Mr Justin Gerring



Registered number
NI030516



Registered office
Tullyvallen Quarries
15 Cullyhanna Road

Newtownhamilton

Co. Armagh

Northern Ireland

BT35 0JD




Independent auditors
AAB Group Accountants Limited
Chartered Accountants & Statutory Auditors

Dromalane Mill

The Quays

Newry

Co. Down

BT35 8QS




Bankers
AIB
42-44 Hill Street

Newry

Co Down

Northern Ireland





Ulster Bank

80 Hill Street

Newry

Co. Down

Northern Ireland

BT34 1BT




Solicitors
Heron & Dobson
6 Bridge Street

Banbridge

Co Down

Northern Ireland

BT32 3JS





 
T.H MOORE (CONTRACTS) LTD
 

CONTENTS



Page
Strategic report
 
 
1 - 2
Directors' report
 
 
3 - 4
Independent auditors' report
 
 
5 - 8
Statement of comprehensive income
 
 
9
Balance sheet
 
 
10
Statement of changes in equity
 
 
11
Statement of cash flows
 
 
12
Notes to the financial statements
 
 
13 - 27


 
T.H MOORE (CONTRACTS) LTD
 

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present the strategic report for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of quarrying and road construction.

Development and performance
 
The directors consider the results for the year to be satisfactory in terms of turnover and gross profits, as quantified below. It is anticipated that the current levels of performance will be maintained or improved upon in 2025.

Principal risks and uncertainties
 
Performance in the sector is affected by general economic conditions and specific sector factors such as public sector spending. The stability of the current political and economic situation is also a key risk, along with weather conditions impacting on the ability to complete contracts. 
The other principal risks are as follows:
Price risk
The company operates in an industry that is extremely price competitive. The directors continue to review their pricing to ensure contracts can be obtained and completed at a competitive price. This risk is particularly relevant given the current raw material cost volatility and inflation rates in the UK and wider global economy. 
Credit risk
If the company engages with non government or council bodies it has implemented a policy that requires appropriate credit checks on potential customers before contracts are agreed. The credit limit for individual customers is reviewed regularly by the board.
Liquidity risk
The company maintains adequate cash reserves to ensure the company has sufficient available funds for its operations. 
Currency risk
As a result of the considerable trade with Republic of Ireland, the company can be affected by movements in the Euro exchange rates. The risk is managed by close supervision of pricing. Variances affecting operational activities in this regard are reflected in administrative expenses in the profit and loss account in the years in which they arise.
Health and safety
The company is committed to achieving the highest practical standards in health and safety management and strives to make all places of work a safe environment for employees and customers alike. 

Financial key performance indicators
 
The profit for the year after providing for taxation amounted to £1,831,230 (2023: £2,153,035), In the current year the gross profit margin was 19.8% (2023: 20.5%).
The directors are satisfied with the company's performance for the year.

Other information and explanations

The company recognises its corporate responsibility to carry out its operations whilst minimising environmental impacts. The directors' continued aim is to comply with all applicable environmental legislation, prevent pollution and reduce waste wherever possible.

Page 1

 
T.H MOORE (CONTRACTS) LTD
 

STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Human resources

The company's most important resource is its people; their knowledge and experience are crucial to meeting customer requirements.  Retention of key staff is critical and the directors have invested increasingly in employment.


This report was approved by the board and signed on its behalf.



................................................
Mr Justin Gerring
Director

Date: 18 June 2025

Page 2

 
T.H MOORE (CONTRACTS) LTD
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Principal activity

The principal activity of the company continued to be that of quarrying and road construction.

Results and dividends

The profit for the year, after taxation, amounted to £1,831,230 (2023 - £2,153,035).

Ordinary dividends were paid amounting to £250,000. The directors do not recommend payment of a final dividend.

Directors

The directors who served during the year were:

Mr Justin Gerring 
Mr John E Gibson 
Mr Martin Burns 
Mr Robin Hutchinson 

Branches outside the United Kingdom

The company has a branch in the Republic of Ireland. 

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the Company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the Company's auditors are aware of that information.

Auditors

The auditorsAAB Group Accountants Limitedwill be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

AAB Group Accountants Limited were formerly known as FPM Accountants Limited. 

Page 3

 
T.H MOORE (CONTRACTS) LTD
 

 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgements and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the board and signed on its behalf.
 





................................................
Mr Justin Gerring
Director
................................................
Mr John E Gibson
Director


Date: 18 June 2025
Date: 18 June 2025

Page 4

 
T.H MOORE (CONTRACTS) LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF T.H MOORE (CONTRACTS) LTD
 

Opinion


We have audited the financial statements of T.H Moore (Contracts) Ltd (the 'Company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of cash flows, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the Company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the Company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the Company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Page 5

 
T.H MOORE (CONTRACTS) LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF T.H MOORE (CONTRACTS) LTD (CONTINUED)


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the Company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Company or to cease operations, or have no realistic alternative but to do so.


Page 6

 
T.H MOORE (CONTRACTS) LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF T.H MOORE (CONTRACTS) LTD (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

We obtained an understanding of the legal and regulatory framework applicable to the company. We identified the following principal laws and regulations relevant to the company – Companies Act 2006 and the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
We developed an understanding of the key fraud risks to the entity, the controls in place to help mitigate those risks, and the accounts, balances and disclosures within the financial statements which may be susceptible to management bias. Our understanding was obtained through review of the financial statements for significant accounting estimates, analysis of journal entries, walkthrough of the key controls cycles in place and enquiry of management. 
Our procedures to respond to those risks identified included, but were not limited to:
Enquiry of management, those charged with governance and the entity’s solicitors around actual and potential litigation and claims.
Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.
 


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 7

 
T.H MOORE (CONTRACTS) LTD
 

 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF T.H MOORE (CONTRACTS) LTD (CONTINUED)


Use of our report
 

This report is made solely to the Company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the Company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Michael Farrell (Senior statutory auditor)
  
for and on behalf of
AAB Group Accountants Limited
 
Chartered Accountants
Statutory Auditors
  
Dromalane Mill
The Quays
Newry
Co. Down
BT35 8QS

18 June 2025
Page 8

 
T.H MOORE (CONTRACTS) LTD
 

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 5 
16,263,109
16,716,109

Cost of sales
  
(13,045,694)
(13,293,511)

Gross profit
  
3,217,415
3,422,598

Administrative expenses
  
(767,159)
(641,147)

Operating profit
 6 
2,450,256
2,781,451

Interest receivable and similar income
 10 
8,111
3,077

Interest payable and similar expenses
 11 
(2,438)
(402)

Profit before tax
  
2,455,929
2,784,126

Tax on profit
 12 
(624,699)
(631,091)

Profit for the financial year
  
1,831,230
2,153,035

There was no other comprehensive income for 2024 (2023:£NIL).

The profit and loss account has been prepared on the basis that all operations are continuing operations.

Page 9

 
T.H MOORE (CONTRACTS) LTD
REGISTERED NUMBER: NI030516

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Tangible assets
 14 
4,935,069
5,138,285

  
4,935,069
5,138,285

Current assets
  

Stocks
 15 
17,200
15,374

Debtors: amounts falling due within one year
 16 
5,394,305
4,546,019

Cash at bank and in hand
 17 
4,888,268
5,005,486

  
10,299,773
9,566,879

Creditors: amounts falling due within one year
 18 
(2,726,884)
(3,734,448)

Net current assets
  
 
 
7,572,889
 
 
5,832,431

Total assets less current liabilities
  
12,507,958
10,970,716

Provisions for liabilities
  

Deferred tax
 19 
(721,818)
(765,806)

  
 
 
(721,818)
 
 
(765,806)

Net assets
  
11,786,140
10,204,910


Capital and reserves
  

Called up share capital 
 20 
200
200

Revaluation reserve
  
858,578
858,578

Profit and loss account
  
10,927,362
9,346,132

  
11,786,140
10,204,910


The financial statements were approved and authorised for issue by the board and were signed on its behalf on 18 June 2025.




................................................
Mr Justin Gerring
................................................
Mr John E Gibson
Director
Director

The notes on pages 13 to 27 form part of these financial statements.

Page 10

 
T.H MOORE (CONTRACTS) LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 January 2023
200
858,578
7,343,097
8,201,875



Profit for the year
-
-
2,153,035
2,153,035

Dividends
-
-
(150,000)
(150,000)



At 1 January 2024
200
858,578
9,346,132
10,204,910



Profit for the year
-
-
1,831,230
1,831,230

Dividends
-
-
(250,000)
(250,000)


At 31 December 2024
200
858,578
10,927,362
11,786,140


The notes on pages 13 to 27 form part of these financial statements.

Page 11

 
T.H MOORE (CONTRACTS) LTD
 

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
£
£

Cash flows from operating activities

Profit for the financial year
1,831,230
2,153,035

Adjustments for:

Depreciation of tangible assets
414,043
455,633

Loss on disposal of tangible assets
6,299
(94,741)

Interest paid
2,438
402

Interest received
(8,111)
(3,077)

Taxation charge
624,699
633,672

(Increase)/decrease in stocks
(1,826)
1,123

(Increase)/decrease in debtors
(848,286)
11,539

(Decrease)/increase in creditors
(757,459)
572,065

Corporation tax (paid)
(918,792)
(254,038)

Net cash generated from operating activities

344,235
3,475,613


Cash flows from investing activities

Purchase of tangible fixed assets
(230,325)
(534,692)

Sale of tangible fixed assets
13,199
362,325

Interest received
8,111
3,077

Net cash from investing activities

(209,015)
(169,290)

Cash flows from financing activities

Dividends paid
(250,000)
(150,000)

Interest paid
(2,438)
(402)

Net cash used in financing activities
(252,438)
(150,402)

Net (decrease)/increase in cash and cash equivalents
(117,218)
3,155,921

Cash and cash equivalents at beginning of year
5,005,486
1,849,565

Cash and cash equivalents at the end of year
4,888,268
5,005,486


Cash and cash equivalents at the end of year comprise:

Cash at bank and in hand
4,888,268
5,005,486

4,888,268
5,005,486


Page 12

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

T.H. Moore (Contracts) Ltd is a company limited by shares incorporated in Northern Ireland. The business address of the company is the registered office at Tullyvallen Quarries, 15 Cullyhanna Road, Newtownhamilton, Co. Armagh, Northern Ireland, BT35 OJD. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgement in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 13

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.
Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method and reducing balance.

Depreciation is provided on the following basis:

Freehold property

Straight Line over 50 years
Plant and machinery

20% Reducing Balance
Motor vehicles

25% Reducing balance
Fixtures and fittings

33% Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Freehold property includes non-depreciable land of £2,939,028.
Freehold property relates to the property situated at Tullyvallen Quarry, 15 Cullyhanna Road, Newtownhamilton, Co. Armagh. On transition to FRS 102, the company has elected to use deemed cost on land and buildings, a previously revalued asset. Therefore, land and buildings are stated at deemed cost less accumulated depreciation.
Revaluation reserve 
The revaluation reserve is used to record increases in the value of land and buildings (other than investment property), other than increases which reverse a revaluation decrease of the same asset previously recognised in profit or loss.  It is also used to record any decrease in the value to the extent that the decrease reverses a revaluation increase of the same asset accumulated in the reserve.

Page 14

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.5

Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.
Page 15

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial
Page 16

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.8
Financial instruments (continued)

measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.

Derecognition of financial instruments

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 17

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.10

Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax 
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
 

  
2.11

Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as party of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

  
2.12

Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

  
2.13

Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met.  Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

Page 18

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.14

Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions, or at an appropriate average rate where it is impractical to use the transaction date rate. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.


3.


Judgements in applying accounting policies and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The Company makes estimates and assumptions concerning the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
(i) Useful economic lives of tangible assets
The annual depreciation charge for tangible assets is sensitive to changes in the estimated useful economic lives and residual values of the assets. The useful economic lives and residual values are re-assessed annually. They are amended when necessary to reflect current estimates, based on technological advancement, future investments, economic utilisation and the physical condition of the assets. 
(ii) Impairment of debtors
The Company makes an estimate of the recoverable value of trade and other debtors. When assessing impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of debtors and historical experience. 
Judgements are made in relation to the calculation of certain aspects of the year end tax provisions and the respective tax charge.  The directors have used external professional advice to support the year end provisions.


4.


Liability Limitation Agreement

The directors, on behalf of the company have entered into a Limited Liability Agreement dated 3 January 2025 with their auditors. The auditors liability is limited to an amount which is deemed fair and reasonable. This has been disclosed in line with company's legislation.


5.


Turnover

An analysis of turnover by class of business and geographical market is not given as, in the opinion of the directors, this would be seriously prejudicial to the company's interest.

Page 19

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of owned tangible fixed assets
414,043
455,633

Exchange differences
73,610
(22,727)

Loss / (Profit) on disposal of tangible fixed assets
6,299
(94,741)


7.


Auditors' remuneration

During the year, the Company obtained the following services from the Company's auditors:


2024
2023
£
£

Fees payable to the Company's auditors for the audit of the Company's financial statements
8,950
8,385

8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
1,264,677
1,156,233

Social security costs
118,894
108,331

Cost of defined contribution scheme
86,572
92,204

1,470,143
1,356,768


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







Production
26
25



Admin
2
2

28
27

Page 20

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
209,067
201,772

Company contributions to defined contribution pension schemes
12,000
11,324

221,067
213,096


During the year retirement benefits were accruing to 22 directors (2023 - 2) in respect of defined contribution pension schemes.

The highest paid director received compensation of £76,762 (2023: £68,813). 


10.


Interest receivable

2024
2023
£
£


Bank interest receivable
8,111
3,077

8,111
3,077


11.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
1,985
402

Other interest payable
453
-

2,438
402

Page 21

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
662,580
624,971

Adjustments in respect of previous periods
6,107
(10,975)


668,687
613,996


Total current tax
668,687
613,996

Deferred tax


Origination and reversal of timing differences
(43,988)
17,095

Total deferred tax
(43,988)
17,095


Tax on profit
624,699
631,091

Factors affecting tax charge for the year

The tax assessed for the year is the same as (2023 - the same as) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%) as set out below:

2024
2023
£
£


Profit on ordinary activities before tax
2,455,929
2,784,126


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
613,982
654,270

Effects of:


Tax effect of expenses that are not deductible in determinng taxable profit
108,377
95,613

Capital allowances for year in excess of depreciation
(57,994)
(126,148)

Adjustments to tax charge in respect of prior periods
6,107
(10,975)

Double taxation relief
(1,785)
1,236

Deferred tax charge
(43,988)
17,095

Total tax charge for the year
624,699
631,091

Page 22

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

13.


Dividends

2024
2023
£
£


Interim paid
250,000
150,000

250,000
150,000


14.


Tangible fixed assets





Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Total

£
£
£
£
£



Cost or valuation


At 1 January 2024
3,278,328
7,133,189
357,864
25,963
10,795,344


Additions
-
172,720
57,605
-
230,325


Disposals
-
-
(42,600)
-
(42,600)



At 31 December 2024

3,278,328
7,305,909
372,869
25,963
10,983,069



Depreciation


At 1 January 2024
100,240
5,356,323
174,533
25,963
5,657,059


Charge for the year on owned assets
6,786
360,256
47,001
-
414,043


Disposals
-
-
(23,102)
-
(23,102)



At 31 December 2024

107,026
5,716,579
198,432
25,963
6,048,000



Net book value



At 31 December 2024
3,171,302
1,589,330
174,437
-
4,935,069



At 31 December 2023
3,178,088
1,776,866
183,331
-
5,138,285

Land and buildings with a carrying amount of £2,007,160 were revalued at 31 December 2002 by independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.



Page 23

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           14.Tangible fixed assets (continued)

If the land and buildings had not been included at valuation they would have been included under the historical cost convention as follows:

2024
2023
£
£



Cost
565,335
565,335

Accumulated depreciation
(35,000)
(33,600)

Net book value
530,335
531,735


15.


Stocks

2024
2023
£
£

Raw materials and consumables
17,200
15,374

17,200
15,374



16.


Debtors

2024
2023
£
£


Trade debtors
2,552,220
3,817,131

Other debtors
308,816
570,607

Prepayments and accrued income
79,013
67,037

Amounts recoverable on long-term contracts
2,454,256
91,244

5,394,305
4,546,019


All debtors are due within one year. All trade debtors are due within the company’s normal terms, which varies depending on the contract terms agreed.
Trade debtors are shown net of impairment in respect of doubtful debts of £217,978 (2023: £204,534). 


17.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
4,888,268
5,005,486

4,888,268
5,005,486


Page 24

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
1,248,655
2,191,465

Corporation tax
312,775
562,880

Other taxation and social security
275,530
181,179

Other creditors
1,236
1,307

Accruals and deferred income
888,688
797,617

2,726,884
3,734,448


The repayment terms of trade creditors vary between on demand and ninety days. No interest is payable on trade creditors.


19.


Deferred taxation




2024


£






At beginning of year
(765,806)


Charged to the profit or loss
43,988



At end of year
(721,818)

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. 

The provision for deferred taxation is made up as follows:

2024
2023
£
£


Accelerated capital allowances
(721,818)
(765,806)

(721,818)
(765,806)


20.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



200 (2023 - 200) Ordinary shares of £1.00 each
200
200


Page 25

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

21.


Retirement benefit schemes

Charge to profit or loss in respect of defined contribution schemes was £86,572 (2023: £80,880).
Included in accruals in respect of defined contribution schemes was £24,000 (2023: £7,960).


22.


Related party transactions

During the year the company entered into the following transactions with related parties:
ole3708.png
No guarantees have been given or received.
These companies are related due to common ownership.
The following amounts were outstanding at the reporting end date:
ole1c09.png
No guarantees have been given or received.
These companies are related due to common ownership.
Other information
Related party balances are unsecured, interest free and repayable on demand.


23.


Directors' transactions

Key management includes the board of directors (executive and non-executive), all members of the company management and the company secretary. Key management remuneration is disclosed in note 9.
Dividends paid includes £250,000 (2023: £150,000) paid to company directors.




 
Page 26

 
T.H MOORE (CONTRACTS) LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

24.


Controlling party

The ultimate controlling parties of the company are Mr John Gibson and Mr Justin Gerring. 

25.


Analysis of net debt




At 1 January 2024
Cash flows
At 31 December 2024
£

£

£

Cash at bank and in hand

5,005,486

(117,218)

4,888,268


5,005,486
(117,218)
4,888,268


Page 27