1 April 2024 false No description of principal activity Taxfiler 2024.6 NI054181business:PrivateLimitedCompanyLtd2024-04-012025-03-31 NI0541812024-03-31 NI0541812024-04-012025-03-31 NI054181business:AuditExemptWithAccountantsReport2024-04-012025-03-31 NI054181business:FilletedAccounts2024-04-012025-03-31 NI0541812025-03-31 NI054181business:Director12024-04-012025-03-31 NI054181business:Director22024-04-012025-03-31 NI054181business:RegisteredOffice2024-04-012025-03-31 NI0541812024-03-31 NI054181core:WithinOneYear2025-03-31 NI054181core:WithinOneYear2024-03-31 NI054181core:AfterOneYear2025-03-31 NI054181core:AfterOneYear2024-03-31 NI054181core:ShareCapitalcore:PreviouslyStatedAmount2025-03-31 NI054181core:ShareCapitalcore:PreviouslyStatedAmount2024-03-31 NI054181core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2025-03-31 NI054181core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-03-31 NI054181core:PreviouslyStatedAmount2025-03-31 NI054181core:PreviouslyStatedAmount2024-03-31 NI054181business:SmallEntities2024-04-012025-03-31 NI054181countries:NorthernIreland2024-04-012025-03-31 NI054181core:LandBuildings2024-04-012025-03-31 NI054181core:PlantMachinery2024-04-012025-03-31 NI054181core:FurnitureFittings2024-04-012025-03-31 NI054181core:LandBuildings2024-03-31 NI054181core:PlantMachinery2024-03-31 NI054181core:FurnitureFittings2024-03-31 NI054181core:LandBuildings2025-03-31 NI054181core:PlantMachinery2025-03-31 NI054181core:FurnitureFittings2025-03-31 NI0541812023-04-012024-03-31 iso4217:GBP xbrli:pure
Company Registration No. NI054181 (Northern Ireland)
Hillkirk Farms Ltd Unaudited accounts for the year ended 31 March 2025
Hillkirk Farms Ltd Unaudited accounts Contents
Page
- 2 -
Hillkirk Farms Ltd Company Information for the year ended 31 March 2025
Directors
Brian Kirkland Jennifer Kirkland
Company Number
NI054181 (Northern Ireland)
Registered Office
1 Church Street Fintona Omagh Tyrone BT78 2BR Northern Ireland
Accountants
A D Pottie & Co Ltd 1 Church Street Fintona Tyrone BT78 2BR
- 3 -
Hillkirk Farms Ltd Statement of financial position as at 31 March 2025
2025 
2024 
Notes
£ 
£ 
Fixed assets
Tangible assets
2,594,897 
2,565,560 
Current assets
Inventories
203,307 
250,964 
Debtors
202,198 
201,625 
Cash at bank and in hand
103,273 
155,569 
508,778 
608,158 
Creditors: amounts falling due within one year
(737,786)
(530,284)
Net current (liabilities)/assets
(229,008)
77,874 
Total assets less current liabilities
2,365,889 
2,643,434 
Creditors: amounts falling due after more than one year
(301,607)
(864,237)
Provisions for liabilities
Deferred tax
(87,780)
(87,780)
Net assets
1,976,502 
1,691,417 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
1,975,502 
1,690,417 
Shareholders' funds
1,976,502 
1,691,417 
For the year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 11 September 2025 and were signed on its behalf by
Brian Kirkland Director Company Registration No. NI054181
- 4 -
Hillkirk Farms Ltd Notes to the Accounts for the year ended 31 March 2025
1
Statutory information
Hillkirk Farms Ltd is a private company, limited by shares, registered in Northern Ireland, registration number NI054181. The registered office is 1 Church Street, Fintona, Omagh, Tyrone, BT78 2BR, Northern Ireland.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Land & buildings
Freehold - Over 50 Years. Leasehold - Over Lease Term
Plant & machinery
10% Straight Line
Fixtures & fittings
10% Straight Line
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Hillkirk Farms Ltd Notes to the Accounts for the year ended 31 March 2025
Leased assets
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged against profit on a straight line basis over the lease term. Assets held under finance leases and hire purchase contracts are capitalised and depreciated over their useful lives. The corresponding lease or hire purchase obligation is treated in the balance sheet as a liability. The interest element of rental obligations is charged to the profit and loss account over the period of the lease at a constant proportion of the outstanding balance of capital repayments.
4
Tangible fixed assets
Land & buildings 
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At cost 
At 1 April 2024
2,250,489 
1,972,911 
5,992 
4,229,392 
Additions
3,450 
126,047 
- 
129,497 
At 31 March 2025
2,253,939 
2,098,958 
5,992 
4,358,889 
Depreciation
At 1 April 2024
259,746 
1,403,062 
1,024 
1,663,832 
Charge for the year
- 
99,561 
599 
100,160 
At 31 March 2025
259,746 
1,502,623 
1,623 
1,763,992 
Net book value
At 31 March 2025
1,994,193 
596,335 
4,369 
2,594,897 
At 31 March 2024
1,990,743 
569,849 
4,968 
2,565,560 
5
Debtors
2025 
2024 
£ 
£ 
Amounts falling due within one year
VAT
16,700 
12,460 
Trade debtors
185,160 
189,165 
Other debtors
338 
- 
202,198 
201,625 
6
Creditors: amounts falling due within one year
2025 
2024 
£ 
£ 
Bank loans and overdrafts
375,976 
108,706 
Obligations under finance leases and hire purchase contracts
60,198 
60,198 
Trade creditors
99,763 
173,191 
Taxes and social security
105,857 
118,730 
Other creditors
- 
209 
Loans from directors
70,992 
69,250 
Accruals
25,000 
- 
737,786 
530,284 
- 6 -
Hillkirk Farms Ltd Notes to the Accounts for the year ended 31 March 2025
7
Creditors: amounts falling due after more than one year
2025 
2024 
£ 
£ 
Bank loans
222,218 
724,650 
Obligations under finance leases and hire purchase contracts
79,389 
139,587 
301,607 
864,237 
8
Average number of employees
During the year the average number of employees was 5 (2024: 3).
- 7 -